10080 lines
310 KiB
HTML
10080 lines
310 KiB
HTML
|
|
|||
|
|
<!DOCTYPE html>
|
|||
|
|
<html>
|
|||
|
|
<head>
|
|||
|
|
<meta charset="utf-8">
|
|||
|
|
<title>Intercalaire 9 - MODELE ECONOMIQUE</title>
|
|||
|
|
<style>
|
|||
|
|
body { font-family: 'Segoe UI', Tahoma, Geneva, Verdana, sans-serif; line-height: 1.6; max-width: 900px; margin: 0 auto; padding: 20px; color: #333; }
|
|||
|
|
h1 { border-bottom: 2px solid #2c3e50; padding-bottom: 10px; color: #2c3e50; font-size: 2.5em; }
|
|||
|
|
h2 { color: #34495e; margin-top: 1.5em; border-bottom: 1px solid #eee; padding-bottom: 5px; }
|
|||
|
|
h3 { color: #7f8c8d; }
|
|||
|
|
pre { background: #f8f9fa; padding: 15px; border-radius: 5px; overflow-x: auto; font-size: 0.9em; border: 1px solid #e9ecef; }
|
|||
|
|
code { font-family: Consolas, Monaco, monospace; background: #f8f9fa; padding: 2px 4px; border-radius: 3px; }
|
|||
|
|
table { border-collapse: collapse; width: 100%; margin-bottom: 1.5em; }
|
|||
|
|
th, td { border: 1px solid #dee2e6; padding: 10px; text-align: left; }
|
|||
|
|
th { background-color: #f8f9fa; font-weight: bold; }
|
|||
|
|
.doc-header { background-color: #ecf0f1; padding: 15px; border-radius: 5px; margin-bottom: 20px; margin-top: 40px; border-left: 5px solid #3498db; }
|
|||
|
|
.doc-header h2 { margin: 0; border: none; padding: 0; color: #2980b9; }
|
|||
|
|
.doc-path { font-family: monospace; font-size: 0.9em; color: #7f8c8d; }
|
|||
|
|
|
|||
|
|
@media print {
|
|||
|
|
body { max-width: 100%; padding: 0; margin: 1cm; font-size: 11pt; }
|
|||
|
|
.page-break { page-break-before: always; }
|
|||
|
|
pre, code { white-space: pre-wrap; word-wrap: break-word; font-size: 10pt; border: none; background: transparent; }
|
|||
|
|
a { text-decoration: none; color: black; }
|
|||
|
|
h1 { font-size: 24pt; }
|
|||
|
|
h2 { font-size: 18pt; }
|
|||
|
|
h3 { font-size: 14pt; }
|
|||
|
|
.doc-header { border: 1px solid #ccc; background-color: transparent; }
|
|||
|
|
}
|
|||
|
|
</style>
|
|||
|
|
</head>
|
|||
|
|
<body>
|
|||
|
|
<h1>Intercalaire 9 : MODELE ECONOMIQUE</h1>
|
|||
|
|
<p><em>Généré le 4 Avril 2026 - Projet Talas</em></p>
|
|||
|
|
<hr>
|
|||
|
|
<div class='page-break'></div>
|
|||
|
|
|
|||
|
|
<div class='doc-header'>
|
|||
|
|
<h2>📄 ANALYSE_MARCHE.md</h2>
|
|||
|
|
<div class='doc-path'>Chemin: 09_MODELE_ECONOMIQUE/ANALYSE_MARCHE.md</div>
|
|||
|
|
</div>
|
|||
|
|
|
|||
|
|
<h1>Analyse de marche — Talas & Veza</h1>
|
|||
|
|
<blockquote>
|
|||
|
|
<p>Basee sur des donnees de marche 2024-2026.
|
|||
|
|
Sources citees en fin de chaque section.
|
|||
|
|
Derniere mise a jour : 21 mars 2026.</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<hr />
|
|||
|
|
<h2>PARTIE 1 — LE MARCHE DU MICROPHONE</h2>
|
|||
|
|
<h3>1.1 Taille du marche</h3>
|
|||
|
|
<p>Le marche mondial du microphone est evalue entre 4.3 et 7.2 milliards USD (2024),
|
|||
|
|
avec une croissance de 4-6.7% par an. Le segment condensateur specifiquement
|
|||
|
|
represente ~1.1-1.3 milliard USD.</p>
|
|||
|
|
<p>Le segment studio/enregistrement represente 43% de la demande totale. Les micros
|
|||
|
|
a large membrane (le type que Talas fabrique) detiennent 60% du marche
|
|||
|
|
professionnel d'enregistrement.</p>
|
|||
|
|
<p><strong>Moteurs de croissance :</strong>
|
|||
|
|
- Podcasting : 583.9 millions d'auditeurs dans le monde en 2025 (+6.8%/an)
|
|||
|
|
- Home studio : 63% des musiciens independants utilisent un DAW comme outil
|
|||
|
|
principal (contre 39% il y a 5 ans)
|
|||
|
|
- 6.1 millions d'artistes independants utilisent des outils de production
|
|||
|
|
- Estimation de 5-8 millions de setups d'enregistrement "maison" dans le monde
|
|||
|
|
- Creation de contenu : 10 000+ micros vendus par jour sur Amazon US</p>
|
|||
|
|
<h3>1.2 La concurrence directe (segment 50-200 EUR)</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Micro</th>
|
|||
|
|
<th>Prix EUR</th>
|
|||
|
|
<th>Bruit propre</th>
|
|||
|
|
<th>Position</th>
|
|||
|
|
<th>Force principale</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Behringer C-1</td>
|
|||
|
|
<td>~39</td>
|
|||
|
|
<td>16 dBA</td>
|
|||
|
|
<td>Ultra-budget</td>
|
|||
|
|
<td>Prix le plus bas</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Audio-Technica AT2020</td>
|
|||
|
|
<td>~82</td>
|
|||
|
|
<td>20 dBA</td>
|
|||
|
|
<td>Standard budget</td>
|
|||
|
|
<td>20 ans de reputation, reference</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>RODE NT1 Signature</strong></td>
|
|||
|
|
<td><strong>~108</strong></td>
|
|||
|
|
<td><strong>4 dBA</strong></td>
|
|||
|
|
<td><strong>Reference qualite/prix</strong></td>
|
|||
|
|
<td><strong>Bruit ultra-bas a 108 EUR = la barre a battre</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>sE Electronics X1 S</td>
|
|||
|
|
<td>~140-153</td>
|
|||
|
|
<td>Bas</td>
|
|||
|
|
<td>Milieu de gamme</td>
|
|||
|
|
<td>Kit complet (shockmount inclus)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>AKG P220</td>
|
|||
|
|
<td>~147</td>
|
|||
|
|
<td>16 dBA</td>
|
|||
|
|
<td>Milieu de gamme</td>
|
|||
|
|
<td>155 dB SPL, polyvalent</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Lewitt LCT 240 PRO</td>
|
|||
|
|
<td>~149</td>
|
|||
|
|
<td>~7 dBA</td>
|
|||
|
|
<td>Disrupteur autrichien</td>
|
|||
|
|
<td>Performance/prix, design soigne</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Audio-Technica AT2035</td>
|
|||
|
|
<td>~150</td>
|
|||
|
|
<td>12 dBA</td>
|
|||
|
|
<td>Step-up</td>
|
|||
|
|
<td>Pad + HPF, plus polyvalent</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>RODE NT1 5th Gen</td>
|
|||
|
|
<td>~194-222</td>
|
|||
|
|
<td>4 dBA</td>
|
|||
|
|
<td>Premium entree</td>
|
|||
|
|
<td>Double XLR + USB-C, 32-bit float</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Fait critique : le RODE NT1-A est discontinue.</strong> Il est remplace par le NT1
|
|||
|
|
Signature a ~108 EUR, qui offre un bruit propre de 4 dBA (exceptionnel) a un prix
|
|||
|
|
agressif. C'est la nouvelle reference du segment.</p>
|
|||
|
|
<p><strong>Nouveaux disrupteurs :</strong>
|
|||
|
|
- Lewitt (Vienne, Autriche) : se positionne comme "la marque de micros a la
|
|||
|
|
plus forte croissance au monde"
|
|||
|
|
- FIFINE et MAONO (Chine) : dominent le segment USB sub-50 EUR sur Amazon
|
|||
|
|
(gaming, streaming — pas studio)
|
|||
|
|
- Thomann t.bone : marque maison ultra-budget, certains condensateurs a moins de 30 EUR</p>
|
|||
|
|
<h3>1.3 Ce que personne ne fait</h3>
|
|||
|
|
<p><strong>Aucune marque commerciale de microphone ne vend sur la reparabilite ou
|
|||
|
|
l'open-hardware.</strong> C'est un fait. Verifie.</p>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Critere</th>
|
|||
|
|
<th>RODE</th>
|
|||
|
|
<th>Audio-Technica</th>
|
|||
|
|
<th>AKG</th>
|
|||
|
|
<th>sE</th>
|
|||
|
|
<th>Lewitt</th>
|
|||
|
|
<th><strong>Talas</strong></th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Schemas publics</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td><strong>Oui</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Guide de reparation</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td><strong>Oui</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Composants standards</td>
|
|||
|
|
<td>?</td>
|
|||
|
|
<td>?</td>
|
|||
|
|
<td>?</td>
|
|||
|
|
<td>?</td>
|
|||
|
|
<td>?</td>
|
|||
|
|
<td><strong>Oui</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Modularite</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td><strong>Oui</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Couts de fabrication affiches</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td><strong>Oui</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Communaute integree</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td><strong>Oui (Veza)</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p>Les projets open-hardware audio qui existent (OpenRefMic, ANAVI Dev Mic, kits
|
|||
|
|
Microphone-Parts.com) sont des projets DIY/educatifs. Aucun n'est une marque
|
|||
|
|
commerciale avec un produit fini, un packaging, un SAV et une communaute.</p>
|
|||
|
|
<p><strong>Il n'existe pas de "Fairphone de l'audio".</strong></p>
|
|||
|
|
<h3>1.4 Canaux de vente</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Canal</th>
|
|||
|
|
<th>Part de marche</th>
|
|||
|
|
<th>Pertinence pour Talas</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Retailers specialises (Thomann, Sweetwater)</td>
|
|||
|
|
<td>~60%</td>
|
|||
|
|
<td>Pas au lancement (marges, volumes)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Amazon</td>
|
|||
|
|
<td>~40% du grand public</td>
|
|||
|
|
<td>Risque de guerre des prix, pas le bon public</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Vente directe (DTC)</strong></td>
|
|||
|
|
<td><strong>Croissance 22%/an</strong></td>
|
|||
|
|
<td><strong>Seul canal coherent : controle total, marge max</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Magasins physiques</td>
|
|||
|
|
<td>75% du "essayer avant d'acheter"</td>
|
|||
|
|
<td>Inaccessible au demarrage</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p>La vente directe via Veza est le seul canal viable au lancement. RODE, Shure et
|
|||
|
|
d'autres augmentent deja leur part DTC. La tendance est favorable.</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>PARTIE 2 — LE MARCHE DES PLATEFORMES MUSICALES</h2>
|
|||
|
|
<h3>2.1 Le streaming est en crise pour les artistes</h3>
|
|||
|
|
<p><strong>Revenus par stream (2025-2026) :</strong></p>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Plateforme</th>
|
|||
|
|
<th>Revenu / stream</th>
|
|||
|
|
<th>Pour 1M de streams</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Qobuz</td>
|
|||
|
|
<td>$0.019-$0.022</td>
|
|||
|
|
<td>~$19 000</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Tidal</td>
|
|||
|
|
<td>$0.013</td>
|
|||
|
|
<td>~$13 000</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Apple Music</td>
|
|||
|
|
<td>$0.007-$0.01</td>
|
|||
|
|
<td>~$7 000-10 000</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Deezer</td>
|
|||
|
|
<td>$0.004-$0.008</td>
|
|||
|
|
<td>~$4 000-8 000</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Spotify</td>
|
|||
|
|
<td>$0.003-$0.005</td>
|
|||
|
|
<td>~$3 000-5 000</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>SoundCloud</td>
|
|||
|
|
<td>$0.0025-$0.004</td>
|
|||
|
|
<td>~$2 500-4 000</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>77.8% des artistes independants gagnent moins de 15 000 USD/an avec la musique.</strong>
|
|||
|
|
Seulement 13.3% vivent exclusivement de la musique.</p>
|
|||
|
|
<p><strong>Le seuil de 1 000 streams de Spotify</strong> : 87% des morceaux sont en dessous.
|
|||
|
|
Impact estime : $47M de royalties perdues en 2024. Les genres de niche (classique,
|
|||
|
|
jazz, musiques regionales) sont les plus touches.</p>
|
|||
|
|
<h3>2.2 La crise de l'IA</h3>
|
|||
|
|
<p><strong>50 000 morceaux entierement generes par IA sont uploades chaque jour sur Deezer.</strong>
|
|||
|
|
28% de toute la musique livree aux plateformes est desormais entierement generee
|
|||
|
|
par IA (contre 10% debut 2025). Une etude Deezer/Ipsos montre que 97% des auditeurs
|
|||
|
|
ne distinguent pas la musique IA de la musique humaine.</p>
|
|||
|
|
<p>Consequence : les royalties des vrais artistes sont diluees par le volume de contenu
|
|||
|
|
IA dans les pools de remuneration pro-rata.</p>
|
|||
|
|
<p><strong>Position de Talas/Veza :</strong> Zero IA, zero tracking ML. C'est un avantage
|
|||
|
|
concurrentiel de plus en plus fort a mesure que l'inondation IA s'aggrave.
|
|||
|
|
Veza peut garantir que tout le contenu est cree par des humains — aucune
|
|||
|
|
plateforme majeure ne fait cette promesse.</p>
|
|||
|
|
<h3>2.3 Les plaintes des artistes</h3>
|
|||
|
|
<ol>
|
|||
|
|
<li>Revenus trop bas pour vivre</li>
|
|||
|
|
<li>Seuils de monetisation qui excluent les petits artistes</li>
|
|||
|
|
<li>IA qui dilue les royalties</li>
|
|||
|
|
<li>Pas de relation directe avec les fans (la plateforme controle les donnees)</li>
|
|||
|
|
<li>Algorithmes opaques qui favorisent les majors</li>
|
|||
|
|
<li>Pression a publier en permanence pour rester "pertinent"</li>
|
|||
|
|
<li>Lock-in : certains distributeurs retirent la musique si on arrete de payer</li>
|
|||
|
|
<li>Aucune transparence sur le calcul des royalties</li>
|
|||
|
|
<li>Preoccupations ethiques (investissements de Daniel Ek dans le militaire)</li>
|
|||
|
|
<li>Le modele pro-rata favorise les superstars au detriment des niches</li>
|
|||
|
|
</ol>
|
|||
|
|
<h3>2.4 Les alternatives existantes</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Plateforme</th>
|
|||
|
|
<th>Modele</th>
|
|||
|
|
<th>Forces</th>
|
|||
|
|
<th>Faiblesses</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Bandcamp</td>
|
|||
|
|
<td>DTC, 82-90% a l'artiste</td>
|
|||
|
|
<td>Ethique, Bandcamp Fridays, $154M distribues</td>
|
|||
|
|
<td>Racheté par Songtradr, 50% des effectifs licencies</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>SoundCloud</td>
|
|||
|
|
<td>Fan-powered (user-centric), 100% depuis 2025</td>
|
|||
|
|
<td>Decouverabilite (+62% pour les independants)</td>
|
|||
|
|
<td>$0.0025/stream, plateforme vieillissante</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Resonate</td>
|
|||
|
|
<td>Coop, stream2own</td>
|
|||
|
|
<td>9 ecoutes = tu possedes le morceau</td>
|
|||
|
|
<td>2 600 artistes seulement, niche</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>BandLab</td>
|
|||
|
|
<td>DAW gratuit + social + distribution</td>
|
|||
|
|
<td>Tout-en-un, gratuit</td>
|
|||
|
|
<td>Pas de hardware, pas de barter</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Splice</td>
|
|||
|
|
<td>Samples/presets, $40M+ reverses aux createurs</td>
|
|||
|
|
<td>Excellent marketplace</td>
|
|||
|
|
<td>Pas de communaute, pas de streaming</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>2.5 Le vide que Veza peut combler</h3>
|
|||
|
|
<p><strong>Personne ne combine :</strong>
|
|||
|
|
- Materiel audio + boutique
|
|||
|
|
- Plateforme communautaire d'artistes
|
|||
|
|
- Streaming ethique (zero tracking, zero IA)
|
|||
|
|
- Marketplace de services/troc
|
|||
|
|
- Sites artistes personnalisables
|
|||
|
|
- Relation directe artiste-fan</p>
|
|||
|
|
<p>BandLab + Splice + Bandcamp + une marque hardware = ce qui se rapprocherait
|
|||
|
|
le plus de Veza. Mais cette combinaison n'existe pas.</p>
|
|||
|
|
<p><strong>Native Instruments se dirige vers l'insolvabilite (mars 2026).</strong> C'est le plus
|
|||
|
|
gros ecosysteme hardware+software qui existait (Maschine, Komplete, NKS standard
|
|||
|
|
avec 2 000+ instruments de 250+ marques). Son effondrement cree un vide.</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>PARTIE 3 — LE MARCHE ETHIQUE / OPEN-HARDWARE</h2>
|
|||
|
|
<h3>3.1 Demande pour la reparabilite</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li><strong>77% des citoyens UE</strong> preferent reparer plutot que remplacer</li>
|
|||
|
|
<li><strong>79%</strong> pensent que les fabricants devraient etre legalement obliges de
|
|||
|
|
faciliter la reparation</li>
|
|||
|
|
<li><strong>25%</strong> accepteraient de payer plus cher pour un produit reparable</li>
|
|||
|
|
<li>La directive UE droit a la reparation (2024/30/UE) doit etre transposee
|
|||
|
|
par les Etats membres avant <strong>juillet 2026</strong> — le timing est parfait</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>3.2 Modeles qui prouvent que ca marche</h3>
|
|||
|
|
<p><strong>Fairphone :</strong>
|
|||
|
|
- Chiffre d'affaires : 54.4M EUR (2024), ~94M USD (2025)
|
|||
|
|
- Ventes : 103 000 unites (2024), ~180 000 unites (2025, quasi-doublement)
|
|||
|
|
- EBITDA : +1.7M EUR en 2024 (retour a la rentabilite)
|
|||
|
|
- Expansion aux US en cours</p>
|
|||
|
|
<p><strong>Framework (laptops modulaires) :</strong>
|
|||
|
|
- 100 000 a 999 000 laptops vendus
|
|||
|
|
- 45M USD leves, 60+ employes, 32 pays</p>
|
|||
|
|
<p><strong>Teenage Engineering :</strong>
|
|||
|
|
- ~22.6M USD de ventes en ligne (2025)
|
|||
|
|
- ~110 employes
|
|||
|
|
- Prouve qu'on peut vendre de l'electronique premium sur le design et la
|
|||
|
|
philosophie, pas seulement sur les specs</p>
|
|||
|
|
<p><strong>Le marche de la pedale boutique :</strong>
|
|||
|
|
- 113M USD (2024) pour le segment boutique uniquement
|
|||
|
|
- 22% de la demande totale du marche des pedales
|
|||
|
|
- 55% des musiciens pro US preferent les pedales artisanales</p>
|
|||
|
|
<h3>3.3 Le crowdfunding pour le hardware audio</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Plateforme</th>
|
|||
|
|
<th>Taux de succes</th>
|
|||
|
|
<th>Financement median (son)</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Kickstarter</td>
|
|||
|
|
<td>37-42% global, ~59% en tech</td>
|
|||
|
|
<td>~15 000 USD</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Crowd Supply</td>
|
|||
|
|
<td>~2x Kickstarter</td>
|
|||
|
|
<td>Focus open-hardware</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Ulule</td>
|
|||
|
|
<td>70-79%</td>
|
|||
|
|
<td>Focus Europe, social</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p>Facteur cle : atteindre 30% de l'objectif en premiere semaine = 75% de chance
|
|||
|
|
de reussite. Une mailing list de 1 000+ inscrits multiplie par 5 les chances.</p>
|
|||
|
|
<p><strong>Risques specifiques au hardware :</strong>
|
|||
|
|
- 50% des projets rencontrent des problemes d'electronique en production
|
|||
|
|
- 9% des projets finances ne livrent jamais
|
|||
|
|
- Sous-estimation des couts = cause #1 d'echec</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>PARTIE 4 — COMMENT TALAS PEUT S'INSERER</h2>
|
|||
|
|
<h3>4.1 Positionnement : pas la concurrence frontale</h3>
|
|||
|
|
<p>Talas ne doit PAS essayer de battre RODE sur les specs ou Audio-Technica sur le
|
|||
|
|
prix. C'est un combat perdu d'avance : ils ont 30+ ans d'experience, des usines,
|
|||
|
|
des economies d'echelle, et des budgets marketing de millions.</p>
|
|||
|
|
<p><strong>Le bon angle : jouer un jeu different.</strong></p>
|
|||
|
|
<p>Talas ne vend pas un micro. Talas vend :
|
|||
|
|
1. Un outil que tu comprends (schemas ouverts)
|
|||
|
|
2. Un outil que tu repares (guide dans la boite)
|
|||
|
|
3. Un outil qui ne finit pas a la poubelle (composants standards)
|
|||
|
|
4. Un acces a une communaute (Veza)
|
|||
|
|
5. Un acte politique (anti-obsolescence, anti-corporate, anti-algorithme)</p>
|
|||
|
|
<p>Les marques etablies sont rassurantes parce qu'elles sont connues. Talas doit
|
|||
|
|
etre rassurant parce qu'il est transparent. C'est la substitution de confiance :
|
|||
|
|
au lieu de faire confiance a la marque, le client fait confiance aux schemas
|
|||
|
|
qu'il peut verifier lui-meme.</p>
|
|||
|
|
<h3>4.2 Taille reelle du marche accessible</h3>
|
|||
|
|
<p>Talas ne cible pas le marche mondial du micro (1.1 milliard USD). Talas cible
|
|||
|
|
l'intersection de :
|
|||
|
|
- Artistes independants home-studio (5-8M dans le monde)
|
|||
|
|
- Sensibles a la durabilite/reparabilite (~25% selon l'Eurobarometre)
|
|||
|
|
- Prets a acheter une marque inconnue a un prix comparable
|
|||
|
|
- Connectes aux communautes en ligne (Reddit, Discord, TikTok)</p>
|
|||
|
|
<p><strong>Estimation conservative du marche accessible :</strong>
|
|||
|
|
- 5M de home-studios * 25% sensibles a l'ethique = 1.25M de personnes
|
|||
|
|
- Dont 10% pourraient envisager une marque nouvelle = 125 000
|
|||
|
|
- Dont 1% pourraient acheter la premiere annee = <strong>1 250 clients potentiels</strong></p>
|
|||
|
|
<p>A 150 EUR/micro, ca represente <strong>187 500 EUR de CA potentiel</strong>. C'est pas
|
|||
|
|
un business a 1 milliard. C'est un business artisanal viable qui peut payer
|
|||
|
|
ses charges et croitre organiquement.</p>
|
|||
|
|
<h3>4.3 Veza comme multiplicateur</h3>
|
|||
|
|
<p>Le micro seul, c'est du hardware artisanal en petite serie. Viable mais limite.
|
|||
|
|
Veza change l'equation :</p>
|
|||
|
|
<ul>
|
|||
|
|
<li>Chaque acheteur de micro rejoint la communaute → effet de reseau</li>
|
|||
|
|
<li>La communaute est gratuite → les non-acheteurs decouvrent Talas</li>
|
|||
|
|
<li>La communaute attire des artistes → les artistes attirent d'autres artistes</li>
|
|||
|
|
<li>L'artiste a son espace personnalise → il partage le lien → visibilite</li>
|
|||
|
|
<li>Le troc cree de l'engagement sans monetisation → valeur percue sans cout</li>
|
|||
|
|
<li>Le streaming ethique (zero IA, zero tracking) differencie dans un marche
|
|||
|
|
en crise de confiance</li>
|
|||
|
|
</ul>
|
|||
|
|
<p>Veza n'est pas un cout supplementaire. C'est le moteur de croissance.</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>PARTIE 5 — CE QUI PEUT FAIRE ECHOUER TALAS</h2>
|
|||
|
|
<h3>5.1 Risques critiques (peuvent tuer le projet)</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Risque</th>
|
|||
|
|
<th>Probabilite</th>
|
|||
|
|
<th>Explication</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Personne n'achete</strong></td>
|
|||
|
|
<td>Moyenne</td>
|
|||
|
|
<td>Le plus grand risque. La reparabilite est un argument rationnel, mais les achats audio sont souvent emotionnels/impulsifs. Le client moyen compare les specs et le prix, pas la reparabilite.</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Qualite audio insuffisante</strong></td>
|
|||
|
|
<td>Moyenne</td>
|
|||
|
|
<td>Si le micro sonne moins bien qu'un AT2020 a 82 EUR, les arguments ethiques ne suffiront pas. Le son est le minimum requis, pas un differenciant.</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Fatigue du fondateur solo</strong></td>
|
|||
|
|
<td>Elevee</td>
|
|||
|
|
<td>Maintenir l'app + le hardware + le marketing + le SAV + les serveurs en parallele d'un travail = risque d'epuisement. C'est le risque #1 des projets "rampants".</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Le RODE NT1 Signature a 108 EUR</strong></td>
|
|||
|
|
<td>Elevee</td>
|
|||
|
|
<td>Un micro a 4 dBA de bruit propre pour 108 EUR. Si Talas ne peut pas proposer un rapport qualite/prix au moins comparable, l'argument ethique ne justifiera pas un surcoix.</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>5.2 Risques importants (peuvent ralentir le projet)</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Risque</th>
|
|||
|
|
<th>Probabilite</th>
|
|||
|
|
<th>Explication</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Cout reel superieur aux estimations</strong></td>
|
|||
|
|
<td>Elevee</td>
|
|||
|
|
<td>Deja identifie : le cout reel est probablement 100-140 EUR, pas 76 EUR. La marge sera serrée.</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Communaute Veza vide</strong></td>
|
|||
|
|
<td>Moyenne</td>
|
|||
|
|
<td>Une plateforme sans utilisateurs est pire que pas de plateforme. Il faut une masse critique (~50-100 actifs) pour que la communaute vive.</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Panne d'un serveur R720</strong></td>
|
|||
|
|
<td>Moyenne</td>
|
|||
|
|
<td>Materiel de 2012, sous charge continue. Les HDD d'occasion ont un taux de panne de 10-15%/an. ZFS mirror protege mais ne previent pas les pannes CPU/RAM/PSU.</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Probleme qualite en serie</strong></td>
|
|||
|
|
<td>Moyenne</td>
|
|||
|
|
<td>Ce qui marche pour 1 prototype peut echouer a 20 unites (soudures froides, composants defectueux, capsules inconsistantes).</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Certification CE contestee</strong></td>
|
|||
|
|
<td>Faible</td>
|
|||
|
|
<td>L'autocertification est legale mais en cas de controle, le dossier technique doit etre solide.</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Copie par un concurrent</strong></td>
|
|||
|
|
<td>Faible</td>
|
|||
|
|
<td>Les schemas sont publics. Quelqu'un pourrait copier le design. Mais l'execution + la communaute sont la vraie barriere.</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Reparabilite = pas de recurrence</strong></td>
|
|||
|
|
<td>Faible</td>
|
|||
|
|
<td>Un micro qui dure 15 ans = pas de rachat avant 15 ans. Le modele doit compenser par la gamme (carte son, ampli, accessoires) et les services (Veza).</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>5.3 Ce qui est souvent surestime</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li><strong>La "taille du marche"</strong> — les chiffres en milliards sont ceux du marche mondial,
|
|||
|
|
pas du marche accessible par un artisan solo en France.</li>
|
|||
|
|
<li><strong>La croissance automatique</strong> — les projections "30% par an" dans le business plan
|
|||
|
|
existant n'ont aucune base. La croissance est gagnee, pas automatique.</li>
|
|||
|
|
<li><strong>L'avantage "ethique"</strong> — 77% des gens disent preferer reparer, mais combien
|
|||
|
|
agissent en consequence ? La dissonance entre intention et achat est enorme.
|
|||
|
|
Fairphone vend 180K unites/an dans un marche de 1.2 milliard de smartphones.
|
|||
|
|
C'est 0.015% de parts de marche.</li>
|
|||
|
|
</ul>
|
|||
|
|
<hr />
|
|||
|
|
<h2>PARTIE 6 — DEUX STRATEGIES</h2>
|
|||
|
|
<h3>Strategie A — "L'Artisan" (minimaliste, risque bas, croissance lente)</h3>
|
|||
|
|
<p><strong>Philosophie :</strong> Faire peu mais bien. Ne jamais investir plus que ce que tu peux
|
|||
|
|
perdre. Le projet croit comme un arbre — lentement, solidement.</p>
|
|||
|
|
<p><strong>Principe :</strong> Le micro est le produit. Veza est le support. Le contenu RS est
|
|||
|
|
le marketing. Pas de crowdfunding, pas d'investisseur, pas de dette.</p>
|
|||
|
|
<p><strong>Comment ca marche :</strong></p>
|
|||
|
|
<p><strong>Annee 1 : Prouver que le produit existe</strong>
|
|||
|
|
- Fabriquer 20 micros a la main
|
|||
|
|
- Vendre les 10 premiers via Veza (boutique uniquement)
|
|||
|
|
- Envoyer 5 gratuitement a des createurs de contenu pour review
|
|||
|
|
- Garder 5 en stock/SAV
|
|||
|
|
- Prix : 150 EUR (marge serrée mais viable)
|
|||
|
|
- Objectif : 10 ventes = 1 500 EUR de CA
|
|||
|
|
- Budget investi : uniquement les composants (~1 500 EUR) + domaine + RC Pro
|
|||
|
|
- Contenu RS : 3-4 posts/semaine depuis l'atelier
|
|||
|
|
- Veza : module Shop actif, rien d'autre</p>
|
|||
|
|
<p><strong>Annee 2 : Elargir la gamme</strong>
|
|||
|
|
- 50-100 micros par an selon la demande
|
|||
|
|
- Ouvrir la communaute Veza (gratuite) pour creer l'effet de reseau
|
|||
|
|
- Lancer un 2e produit (kit DIY micro a prix reduit ? accessoire ? preamp standalone ?)
|
|||
|
|
- Le CA couvre les charges courantes (electricite, domaine, assurance)
|
|||
|
|
- Pas de salaire — c'est un side-project qui ne coute rien</p>
|
|||
|
|
<p><strong>Annee 3 : Optionnellement accelerer</strong>
|
|||
|
|
- Si la demande est la : crowdfunding pour un 3e produit (carte son ?)
|
|||
|
|
- Si la communaute Veza depasse 500 actifs : activer les fonctionnalites avancees
|
|||
|
|
(troc, espaces artistes, recherche exploratoire)
|
|||
|
|
- Si ca ne decolle pas : rien de perdu, les serveurs tournent pour d'autres usages</p>
|
|||
|
|
<p><strong>Forces de cette strategie :</strong>
|
|||
|
|
- Zero risque financier (investissement < 2 000 EUR)
|
|||
|
|
- Compatible avec un emploi a temps plein
|
|||
|
|
- Chaque unite vendue est profitable (pas besoin de volume)
|
|||
|
|
- La marque se construit par l'authenticite, pas par le budget marketing
|
|||
|
|
- Si le marche ne repond pas, tu n'as rien perdu</p>
|
|||
|
|
<p><strong>Faiblesses de cette strategie :</strong>
|
|||
|
|
- Croissance tres lente (3-5 ans pour atteindre un CA significatif)
|
|||
|
|
- La communaute Veza peut ne jamais atteindre la masse critique
|
|||
|
|
- Tu restes seul — pas de levier humain
|
|||
|
|
- Vulnerabilite aux concurrents qui copieraient l'angle "reparable" avec
|
|||
|
|
plus de moyens</p>
|
|||
|
|
<p><strong>Budget total annee 1 :</strong> ~2 000-2 500 EUR
|
|||
|
|
(composants ~1 500 + domaine ~12 + RC Pro ~200 + electricite ~1 620)</p>
|
|||
|
|
<hr />
|
|||
|
|
<h3>Strategie B — "Le Reseau" (communaute d'abord, risque moyen, croissance rapide)</h3>
|
|||
|
|
<p><strong>Philosophie :</strong> Le micro est le cheval de Troie. Veza est le vrai produit.
|
|||
|
|
La communaute est la valeur. Le materiel attire, le reseau retient.</p>
|
|||
|
|
<p><strong>Principe :</strong> Ouvrir Veza a tous, gratuitement, DES LE DEBUT — avant meme de
|
|||
|
|
vendre le premier micro. Construire l'audience et la communaute en premier.
|
|||
|
|
Le micro arrive quand l'audience est prete.</p>
|
|||
|
|
<p><strong>Comment ca marche :</strong></p>
|
|||
|
|
<p><strong>Phase 1 (mois 1-3) : Construire l'audience</strong>
|
|||
|
|
- Lancer le contenu RS immediatement (TikTok/Instagram)
|
|||
|
|
- Publier la landing page avec collecte d'emails
|
|||
|
|
- Objectif : 500 inscrits email + 2 000 followers
|
|||
|
|
- Ouvrir Veza en beta (inscription sur liste d'attente)
|
|||
|
|
- PAS de produit a vendre encore — construire le desir</p>
|
|||
|
|
<p><strong>Phase 2 (mois 4-6) : Ouvrir la plateforme</strong>
|
|||
|
|
- Lancer Veza Community (gratuit, ouvert a tous)
|
|||
|
|
- Partage de morceaux, chat, espaces artistes — le troc si possible
|
|||
|
|
- Recruter les 50 premiers artistes manuellement (DM sur Insta/TikTok,
|
|||
|
|
contact direct dans les communautes Reddit/Discord)
|
|||
|
|
- Ces 50 artistes sont les "fondateurs" de la communaute
|
|||
|
|
- Le micro n'est toujours pas en vente — on teaser, on montre l'atelier
|
|||
|
|
- Objectif : 200 inscrits Veza actifs</p>
|
|||
|
|
<p><strong>Phase 3 (mois 7-9) : Lancer le micro</strong>
|
|||
|
|
- Les 200+ membres de la communaute sont le public de lancement
|
|||
|
|
- Pre-vente exclusive pour les membres Veza (acces anticipe)
|
|||
|
|
- Prix : 150-180 EUR
|
|||
|
|
- Crowdfunding optionnel via Crowd Supply (plateforme open-hardware)
|
|||
|
|
ou pre-commandes directes sur Veza
|
|||
|
|
- Objectif : 50-100 pre-commandes
|
|||
|
|
- Fabrication sur commande (pas de stock risque)</p>
|
|||
|
|
<p><strong>Phase 4 (mois 10-12) : Boucle de croissance</strong>
|
|||
|
|
- Chaque acheteur rejoint la communaute → contenu → visibilite → acheteurs
|
|||
|
|
- Les artistes sur Veza partagent leurs espaces → decouverte → inscriptions
|
|||
|
|
- Le troc cree de l'engagement sans monetisation
|
|||
|
|
- Objectif fin annee 1 : 500+ membres actifs, 100+ micros vendus</p>
|
|||
|
|
<p><strong>Forces de cette strategie :</strong>
|
|||
|
|
- La communaute existe avant le produit → validation marche gratuite
|
|||
|
|
- Les pre-commandes financent la production (pas de risque de stock)
|
|||
|
|
- L'effet de reseau peut creer une croissance exponentielle
|
|||
|
|
- Si la communaute decolle, elle a de la valeur meme sans le micro
|
|||
|
|
- Coherent avec la vision ecosysteme et la direction artistique de Veza</p>
|
|||
|
|
<p><strong>Faiblesses de cette strategie :</strong>
|
|||
|
|
- Demande plus de temps en amont (la communaute prend du temps a amorcer)
|
|||
|
|
- Risque de communaute vide si les 50 premiers artistes ne restent pas
|
|||
|
|
- Les serveurs tournent et coutent avant qu'il y ait du revenu
|
|||
|
|
- Plus complexe a gerer solo (app + communaute + contenu + hardware)
|
|||
|
|
- Le micro est retarde de 6-9 mois par rapport a la strategie A</p>
|
|||
|
|
<p><strong>Budget total annee 1 :</strong> ~2 500-3 000 EUR
|
|||
|
|
(electricite ~1 620 + composants ~1 500 quand la production demarre +
|
|||
|
|
domaine + RC Pro — pas de crowdfunding payant si pre-commandes directes)</p>
|
|||
|
|
<hr />
|
|||
|
|
<h3>Comparaison</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Critere</th>
|
|||
|
|
<th>Strategie A "L'Artisan"</th>
|
|||
|
|
<th>Strategie B "Le Reseau"</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Investissement initial</td>
|
|||
|
|
<td>~2 000 EUR</td>
|
|||
|
|
<td>~2 500 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Premiere vente</td>
|
|||
|
|
<td>Mois 3-4</td>
|
|||
|
|
<td>Mois 7-9</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Risque financier</td>
|
|||
|
|
<td>Tres faible</td>
|
|||
|
|
<td>Faible</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Charge de travail</td>
|
|||
|
|
<td>Moderee (focus hardware)</td>
|
|||
|
|
<td>Elevee (hardware + communaute)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Croissance potentielle</td>
|
|||
|
|
<td>Lineaire (artisan)</td>
|
|||
|
|
<td>Exponentielle (reseau)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Resilience si echec</td>
|
|||
|
|
<td>Forte (rien perdu)</td>
|
|||
|
|
<td>Moyenne (temps investi)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Validation marche</td>
|
|||
|
|
<td>Apres le lancement</td>
|
|||
|
|
<td>Avant le lancement</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Coherence avec la vision</td>
|
|||
|
|
<td>Bonne (artisanat)</td>
|
|||
|
|
<td>Excellente (ecosysteme)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Scalabilite</td>
|
|||
|
|
<td>Limitee (1 personne)</td>
|
|||
|
|
<td>Meilleure (communaute auto-alimente)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Compatible avec emploi</td>
|
|||
|
|
<td>Oui</td>
|
|||
|
|
<td>Oui mais plus tendu</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<hr />
|
|||
|
|
<h2>PARTIE 7 — RECOMMANDATION POUR UN PROJET "RAMPANT"</h2>
|
|||
|
|
<p>Tu as dit quelque chose d'important : c'est un projet parallele, avec un
|
|||
|
|
investissement minimal, sans te ruiner.</p>
|
|||
|
|
<p>Voici les regles d'or pour un projet rampant :</p>
|
|||
|
|
<ol>
|
|||
|
|
<li>
|
|||
|
|
<p><strong>Ne jamais investir de l'argent que tu n'as pas.</strong> Pas de dette, pas de
|
|||
|
|
credit, pas d'emprunt. Uniquement l'argent que tu peux bruler sans consequence.</p>
|
|||
|
|
</li>
|
|||
|
|
<li>
|
|||
|
|
<p><strong>Le temps est ton avantage.</strong> Les startups financees ont des deadlines (burn rate).
|
|||
|
|
Toi non. Tu peux prendre 3 ans pour construire quelque chose de solide. C'est
|
|||
|
|
un avantage, pas un handicap.</p>
|
|||
|
|
</li>
|
|||
|
|
<li>
|
|||
|
|
<p><strong>L'infrastructure est deja payee.</strong> Les R720 coutent ~135 EUR/mois d'electricite
|
|||
|
|
quoi qu'il arrive. L'app est deja construite. Le cout marginal de Veza est zero.
|
|||
|
|
Utilise-le.</p>
|
|||
|
|
</li>
|
|||
|
|
<li>
|
|||
|
|
<p><strong>Fabriquer sur commande, pas sur stock.</strong> Ne jamais fabriquer 50 micros en
|
|||
|
|
esperant les vendre. Fabriquer quand la commande est passee, ou en tres petite
|
|||
|
|
serie (5-10 unites max d'avance).</p>
|
|||
|
|
</li>
|
|||
|
|
<li>
|
|||
|
|
<p><strong>Le contenu RS est gratuit.</strong> Filmer coute 0 EUR. Publier coute 0 EUR.
|
|||
|
|
La croissance organique est lente mais gratuite.</p>
|
|||
|
|
</li>
|
|||
|
|
<li>
|
|||
|
|
<p><strong>Le premier objectif n'est pas le CA.</strong> C'est la premiere review positive
|
|||
|
|
d'un utilisateur externe. Un seul temoignage credible vaut plus que 10 000 EUR
|
|||
|
|
de publicite.</p>
|
|||
|
|
</li>
|
|||
|
|
<li>
|
|||
|
|
<p><strong>Chaque euro de marge finance le suivant.</strong> Les 30 EUR de marge nette du
|
|||
|
|
premier micro paient une partie des composants du deuxième. Le projet se
|
|||
|
|
finance lui-meme, lentement mais sans risque.</p>
|
|||
|
|
</li>
|
|||
|
|
</ol>
|
|||
|
|
<hr />
|
|||
|
|
<h2>ANNEXE — Sources principales</h2>
|
|||
|
|
<h3>Marche du microphone</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>Grand View Research, MarketsandMarkets, Fortune Business Insights — rapports marche microphone 2024</li>
|
|||
|
|
<li>Global Growth Insights — marche condensateur 2024-2033</li>
|
|||
|
|
<li>WifiTalents — statistiques industrie du microphone</li>
|
|||
|
|
<li>Music Store, Thomann — prix actuels du marche europeen</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>Plateformes musicales</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>Spotify Newsroom, Hollywood Reporter — payouts Spotify 2025</li>
|
|||
|
|
<li>Royalty Exchange — comparaison revenus par stream 2025</li>
|
|||
|
|
<li>Deezer Newsroom — ACPS et impact IA</li>
|
|||
|
|
<li>Digital Music News — seuil 1000 streams et impact</li>
|
|||
|
|
<li>Mordor Intelligence — marche des artistes independants</li>
|
|||
|
|
<li>Xposure Music — rapport industrie musicale independante 2025</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>Open-hardware et ethique</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>Fairphone Impact Report 2024 et Annual Report 2024</li>
|
|||
|
|
<li>Framework Computer — blog et donnees publiques</li>
|
|||
|
|
<li>Teenage Engineering — donnees Grips Intelligence</li>
|
|||
|
|
<li>Global Growth Insights — marche pedale boutique</li>
|
|||
|
|
<li>EU Commission — directive droit a la reparation</li>
|
|||
|
|
<li>Eurobarometre — sentiment consommateurs sur la reparabilite</li>
|
|||
|
|
<li>OSHWA — certifications open-hardware</li>
|
|||
|
|
<li>DTU Science Park — analyse echecs crowdfunding hardware</li>
|
|||
|
|
</ul>
|
|||
|
|
<hr />
|
|||
|
|
<h2>Voir aussi</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li>[[09_MODELE_ECONOMIQUE/BUSINESS_PLAN_TALAS]] — Business plan et projections financieres</li>
|
|||
|
|
<li>[[00_META/TALAS_IDENTITE_PROJET]] — Positionnement et differenciation</li>
|
|||
|
|
<li>[[02_PRODUITS_PHYSIQUES/Microphone/FICHE_PRODUIT]] — Specs et prix du produit phare</li>
|
|||
|
|
<li>[[12_DOCUMENTATION/ANALYSE_PROJET_MARS_2026]] — Analyse strategique complete</li>
|
|||
|
|
<li>[[07_CONTENUS_MARKETING/STRATEGIE_CONTENU]] — Canaux marketing et communautes cibles</li>
|
|||
|
|
<li>[[01_PILOTAGE/CALENDRIER_GENERAL]] — Planning des phases de lancement</li>
|
|||
|
|
<li>[[08_CONFORMITE_JURIDIQUE/CHECKLIST_LEGALE]] — Conformite legale</li>
|
|||
|
|
<li>[[12_DOCUMENTATION/INDEX_DOCUMENTATION]] — Index de la documentation</li>
|
|||
|
|
</ul>
|
|||
|
|
<div class='page-break'></div>
|
|||
|
|
|
|||
|
|
<div class='doc-header'>
|
|||
|
|
<h2>📄 BUSINESS_PLAN_TALAS.md</h2>
|
|||
|
|
<div class='doc-path'>Chemin: 09_MODELE_ECONOMIQUE/BUSINESS_PLAN_TALAS.md</div>
|
|||
|
|
</div>
|
|||
|
|
|
|||
|
|
<h1>Business Plan — Talas</h1>
|
|||
|
|
<blockquote>
|
|||
|
|
<p>Complete a partir des factures fournisseurs reelles (Mouser, PCBWay) et des
|
|||
|
|
estimations documentees dans PAGE_PRODUIT_TALAS_ONE.md et ANALYSE_PROJET_MARS_2026.md.
|
|||
|
|
Les valeurs marquees (e) sont des estimations a confirmer par mesure ou devis.
|
|||
|
|
Les valeurs marquees (r) proviennent de factures reelles.</p>
|
|||
|
|
<p>Derniere mise a jour : 24 mars 2026.</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<hr />
|
|||
|
|
<h2>1. Resume executif</h2>
|
|||
|
|
<p><strong>Talas</strong> concoit et vend du materiel audio professionnel accessible, durable et reparable,
|
|||
|
|
en vente directe via sa propre boutique en ligne (Veza).</p>
|
|||
|
|
<ul>
|
|||
|
|
<li><strong>Deux gammes de microphones</strong> (decision 26 mars 2026) :</li>
|
|||
|
|
<li><strong>Talas Lite</strong> (lancement prioritaire) — electret, USB-C ou XLR, ≤ 100 EUR, cible createurs de contenu</li>
|
|||
|
|
<li><strong>Talas One</strong> — condensateur large membrane, XLR 5 broches, 150 EUR, cible studio/pro</li>
|
|||
|
|
<li><strong>Cible</strong> : createurs de contenu (Lite) + artistes independants, beatmakers, producteurs (One)</li>
|
|||
|
|
<li><strong>Differenciation</strong> : reparabilite, schemas ouverts, garantie 5 ans, transparence des couts, fabrique en France</li>
|
|||
|
|
<li><strong>Modele</strong> : vente directe, pas d'intermediaire, auto-heberge</li>
|
|||
|
|
<li><strong>Innovation sourcing</strong> : corps metallique recupere de micros AliExpress (~15 EUR) pour les deux gammes</li>
|
|||
|
|
<li><strong>Marges avant travail</strong> : ~25 EUR/unite (Lite a 100 EUR) / ~54 EUR/unite (One a 150 EUR)</li>
|
|||
|
|
<li><strong>Seuil de rentabilite</strong> : ~4 unites/mois (charges fixes uniquement)</li>
|
|||
|
|
</ul>
|
|||
|
|
<p><strong>Strategie de gamme detaillee</strong> : [[02_PRODUITS_PHYSIQUES/Microphone/STRATEGIE_GAMME]]</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>2. Forme juridique</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li><strong>Statut choisi</strong> : Micro-entreprise (recommande pour le lancement)</li>
|
|||
|
|
<li><strong>Regime TVA</strong> : Franchise en base (pas de TVA tant que CA < 91 900 EUR)</li>
|
|||
|
|
<li><strong>Cotisations sociales</strong> : 12.3% du CA (vente de marchandises)</li>
|
|||
|
|
<li><strong>SIRET</strong> : a obtenir (guichet-unique.inpi.fr)</li>
|
|||
|
|
<li><strong>APE/NAF</strong> : 2640Z (Fabrication de produits electroniques grand public)</li>
|
|||
|
|
<li><strong>Assurance RC Pro</strong> : a souscrire (~20-30 EUR/mois estime)</li>
|
|||
|
|
<li><strong>Evolution prevue</strong> : passage en SASU Societe a Mission quand CA > 30 000 EUR/an</li>
|
|||
|
|
</ul>
|
|||
|
|
<hr />
|
|||
|
|
<h2>3. Etude de marche</h2>
|
|||
|
|
<h3>3.1 Taille du marche</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>Marche mondial des microphones : ~4.5 Mrd USD (2024), croissance ~7%/an</li>
|
|||
|
|
<li>Segment vise : microphones studio d'entree/milieu de gamme (80-200 EUR)</li>
|
|||
|
|
<li>Tendances porteuses : podcasting (+20%/an), home-studio, creation de contenu, beatmaking</li>
|
|||
|
|
<li>France : ~200 000 home-studios estimes, renouvellement materiel tous les 3-5 ans</li>
|
|||
|
|
</ul>
|
|||
|
|
<p>Source : ANALYSE_MARCHE.md (donnees 2024-2026)</p>
|
|||
|
|
<h3>3.2 Validation client [A FAIRE — bloquant]</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>Nombre de reponses au sondage : <strong>a lancer via landing page</strong></li>
|
|||
|
|
<li>% interesses par un micro reparable a 150 EUR : <strong>a mesurer</strong></li>
|
|||
|
|
<li>Nombre d'inscriptions landing page : <strong>a mesurer</strong></li>
|
|||
|
|
<li>Nombre d'interviews artistes realisees : <strong>a realiser (5-10 minimum)</strong></li>
|
|||
|
|
<li>Principaux retours : <strong>a collecter</strong></li>
|
|||
|
|
</ul>
|
|||
|
|
<p><strong>Cette section doit etre remplie AVANT de fixer le prix definitif.</strong></p>
|
|||
|
|
<h3>3.3 Analyse concurrentielle detaillee</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Critere</th>
|
|||
|
|
<th>Behringer C-1</th>
|
|||
|
|
<th>AT2020</th>
|
|||
|
|
<th>RODE NT1 Sig.</th>
|
|||
|
|
<th>sE X1 S</th>
|
|||
|
|
<th>Lewitt LCT 240</th>
|
|||
|
|
<th>AT2035</th>
|
|||
|
|
<th><strong>Talas One</strong></th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Prix</td>
|
|||
|
|
<td>39 EUR</td>
|
|||
|
|
<td>82 EUR</td>
|
|||
|
|
<td>108 EUR</td>
|
|||
|
|
<td>140 EUR</td>
|
|||
|
|
<td>149 EUR</td>
|
|||
|
|
<td>150 EUR</td>
|
|||
|
|
<td><strong>150 EUR</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Type</td>
|
|||
|
|
<td>Cond. LM</td>
|
|||
|
|
<td>Cond. LM</td>
|
|||
|
|
<td>Cond. LM</td>
|
|||
|
|
<td>Cond. LM</td>
|
|||
|
|
<td>Cond. petit</td>
|
|||
|
|
<td>Cond. LM</td>
|
|||
|
|
<td>Cond. LM</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Bruit propre</td>
|
|||
|
|
<td>—</td>
|
|||
|
|
<td>20 dBA</td>
|
|||
|
|
<td>4 dBA</td>
|
|||
|
|
<td>12 dBA</td>
|
|||
|
|
<td>7 dBA</td>
|
|||
|
|
<td>12 dBA</td>
|
|||
|
|
<td><strong>a mesurer</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Reparable</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td><strong>Oui</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Schemas publics</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td><strong>Oui</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Garantie</td>
|
|||
|
|
<td>3 ans</td>
|
|||
|
|
<td>1 an</td>
|
|||
|
|
<td>10 ans</td>
|
|||
|
|
<td>1 an</td>
|
|||
|
|
<td>2 ans</td>
|
|||
|
|
<td>1 an</td>
|
|||
|
|
<td><strong>5 ans</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Fabrique en</td>
|
|||
|
|
<td>Chine</td>
|
|||
|
|
<td>Chine</td>
|
|||
|
|
<td>Australie</td>
|
|||
|
|
<td>Chine</td>
|
|||
|
|
<td>Autriche</td>
|
|||
|
|
<td>Chine</td>
|
|||
|
|
<td><strong>France</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>3.4 Positionnement prix</h3>
|
|||
|
|
<p>150 EUR place le Talas One dans la tranche haute du milieu de gamme,
|
|||
|
|
au meme prix que l'Audio-Technica AT2035 et le Lewitt LCT 240 PRO.</p>
|
|||
|
|
<p><strong>Justification du prix :</strong>
|
|||
|
|
- Fabrique a la main en France (pas en usine chinoise)
|
|||
|
|
- Garantie 5 ans (vs 1-2 ans concurrence)
|
|||
|
|
- Schemas ouverts + guide de reparation inclus
|
|||
|
|
- Composants de qualite (OPA1642 Texas Instruments, condensateurs Vishay/Panasonic/Nichicon)
|
|||
|
|
- Transparence totale des couts (publie sur la page produit)</p>
|
|||
|
|
<p>Le prix ne vise pas a etre le moins cher mais a etre <strong>le plus honnete</strong>.</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>4. Cout unitaire reel</h2>
|
|||
|
|
<h3>4.1 Couts directs — materiaux (par unite)</h3>
|
|||
|
|
<p>Sources : facture Mouser (mai 2025), facture PCBWay (mai 2025), estimations PAGE_PRODUIT_TALAS_ONE.md.</p>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Poste</th>
|
|||
|
|
<th>Cout/unite</th>
|
|||
|
|
<th>Source</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>PCB preamp (42x92mm, FR-4, 2 couches)</td>
|
|||
|
|
<td>1.08 EUR</td>
|
|||
|
|
<td>(r) PCBWay — 0.50 USD/piece + frais repartis</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>PCB hex inverter (42x56mm, FR-4, 2 couches)</td>
|
|||
|
|
<td>1.08 EUR</td>
|
|||
|
|
<td>(r) PCBWay — idem</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>OPA1642AID — op-amp audio (Texas Instruments)</td>
|
|||
|
|
<td>1.76 EUR</td>
|
|||
|
|
<td>(r) Mouser</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>TC4584BF — CMOS hex inverter (Toshiba)</td>
|
|||
|
|
<td>0.41 EUR</td>
|
|||
|
|
<td>(r) Mouser</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Resistances (10k, 1M, 2.2k, 47R, 200R, 47k, 1G)</td>
|
|||
|
|
<td>~2.50 EUR</td>
|
|||
|
|
<td>(r) Mouser — lot par unite</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Condensateurs (Vishay, Panasonic, Nichicon, WIMA)</td>
|
|||
|
|
<td>~3.50 EUR</td>
|
|||
|
|
<td>(r) Mouser — lot par unite</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Diodes (1N4148, TZX12D zener)</td>
|
|||
|
|
<td>~0.20 EUR</td>
|
|||
|
|
<td>(r) Mouser</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Capsule large membrane</td>
|
|||
|
|
<td>~15.00 EUR</td>
|
|||
|
|
<td>(e) source a confirmer (Thomann t.bone SC600 ou Transound)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Corps aluminium usine</td>
|
|||
|
|
<td>~10.00 EUR</td>
|
|||
|
|
<td>(e) devis a obtenir</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Support capsule (impression 3D)</td>
|
|||
|
|
<td>~2.00 EUR</td>
|
|||
|
|
<td>(e) filament PLA/PETG</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Connecteur XLR 5 broches (Neutrik NC5MAV ou equiv.)</td>
|
|||
|
|
<td>~5.00 EUR</td>
|
|||
|
|
<td>(e) Mouser/Thomann</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Cablage interne</td>
|
|||
|
|
<td>~1.00 EUR</td>
|
|||
|
|
<td>(e)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Sac tissu de transport</td>
|
|||
|
|
<td>~2.00 EUR</td>
|
|||
|
|
<td>(e)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Boite (kraft ou bois)</td>
|
|||
|
|
<td>~4.00 EUR</td>
|
|||
|
|
<td>(e) devis imprimeur local</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Livret imprime (guide reparation)</td>
|
|||
|
|
<td>~1.50 EUR</td>
|
|||
|
|
<td>(e) petite serie</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Stickers</td>
|
|||
|
|
<td>~0.50 EUR</td>
|
|||
|
|
<td>(e)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Sous-total materiaux</strong></td>
|
|||
|
|
<td><strong>~51.53 EUR</strong></td>
|
|||
|
|
<td></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Note</strong> : le total Mouser reel etait de 149.61 EUR HT pour un lot de composants
|
|||
|
|
couvrant ~10 unites, soit ~15 EUR de composants electroniques par unite.
|
|||
|
|
Les composants passifs (R, C, diodes) reviennent a ~6.20 EUR/unite.
|
|||
|
|
L'op-amp OPA1642 et le hex inverter representent ~2.17 EUR/unite.</p>
|
|||
|
|
<h3>4.2 Couts variables (par unite, a 150 EUR de prix de vente)</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Poste</th>
|
|||
|
|
<th>Cout</th>
|
|||
|
|
<th>Source</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Expedition (Colissimo ou Mondial Relay)</td>
|
|||
|
|
<td>10.00 EUR</td>
|
|||
|
|
<td>(e) tarif moyen France</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Emballage expedition (carton + protection)</td>
|
|||
|
|
<td>2.50 EUR</td>
|
|||
|
|
<td>(e)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Commission Stripe (2.9% + 0.25 EUR)</td>
|
|||
|
|
<td>4.60 EUR</td>
|
|||
|
|
<td>(r) bareme Stripe</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Provision SAV/retours (5% du prix)</td>
|
|||
|
|
<td>7.50 EUR</td>
|
|||
|
|
<td>(e) marge de securite</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Amortissement equipement (fer, multimetre, etc.)</td>
|
|||
|
|
<td>1.00 EUR</td>
|
|||
|
|
<td>(e) ~500 EUR / 500 unites</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Sous-total variable</strong></td>
|
|||
|
|
<td><strong>~25.60 EUR</strong></td>
|
|||
|
|
<td></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>4.3 Cotisations sociales (micro-entreprise)</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Poste</th>
|
|||
|
|
<th>Taux</th>
|
|||
|
|
<th>Montant a 150 EUR</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Cotisations sociales (vente marchandises)</td>
|
|||
|
|
<td>12.3% du CA</td>
|
|||
|
|
<td>18.45 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>4.4 Synthese cout par unite</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th></th>
|
|||
|
|
<th>Montant</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Prix de vente TTC</td>
|
|||
|
|
<td>150.00 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>- Cotisations sociales (12.3%)</td>
|
|||
|
|
<td>-18.45 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>- Commission Stripe</td>
|
|||
|
|
<td>-4.60 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>= <strong>Revenu net encaisse</strong></td>
|
|||
|
|
<td><strong>126.95 EUR</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>- Materiaux</td>
|
|||
|
|
<td>-51.53 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>- Expedition + emballage</td>
|
|||
|
|
<td>-12.50 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>- Provision SAV</td>
|
|||
|
|
<td>-7.50 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>- Amortissement equipement</td>
|
|||
|
|
<td>-1.00 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>= <strong>Marge brute avant travail</strong></td>
|
|||
|
|
<td><strong>54.42 EUR</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>- Temps d'assemblage (2.5h x 12 EUR/h)</td>
|
|||
|
|
<td>-30.00 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>= <strong>Marge nette par unite</strong></td>
|
|||
|
|
<td><strong>24.42 EUR</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Ratio marge nette / prix de vente : ~16%</strong></p>
|
|||
|
|
<p><strong>Note importante</strong> : en micro-entreprise, le temps d'assemblage n'est pas un
|
|||
|
|
"cout" comptable — c'est la remuneration du fondateur. Si on considere la marge
|
|||
|
|
avant travail (54.42 EUR pour 2.5h de travail), cela equivaut a un taux horaire
|
|||
|
|
de <strong>~22 EUR/h</strong> — au-dessus du SMIC horaire brut (11.88 EUR en 2026).</p>
|
|||
|
|
<h3>4.5 Sensibilite au prix de vente (Talas One)</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Prix de vente</th>
|
|||
|
|
<th>Revenu net</th>
|
|||
|
|
<th>Marge avant travail</th>
|
|||
|
|
<th>Taux horaire equivalent (2.5h)</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>130 EUR</td>
|
|||
|
|
<td>109.56 EUR</td>
|
|||
|
|
<td>37.03 EUR</td>
|
|||
|
|
<td>14.81 EUR/h</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>140 EUR</td>
|
|||
|
|
<td>118.26 EUR</td>
|
|||
|
|
<td>45.73 EUR</td>
|
|||
|
|
<td>18.29 EUR/h</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>150 EUR</strong></td>
|
|||
|
|
<td><strong>126.95 EUR</strong></td>
|
|||
|
|
<td><strong>54.42 EUR</strong></td>
|
|||
|
|
<td><strong>21.77 EUR/h</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>160 EUR</td>
|
|||
|
|
<td>135.65 EUR</td>
|
|||
|
|
<td>63.12 EUR</td>
|
|||
|
|
<td>25.25 EUR/h</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>170 EUR</td>
|
|||
|
|
<td>144.35 EUR</td>
|
|||
|
|
<td>71.82 EUR</td>
|
|||
|
|
<td>28.73 EUR/h</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>180 EUR</td>
|
|||
|
|
<td>153.04 EUR</td>
|
|||
|
|
<td>80.51 EUR</td>
|
|||
|
|
<td>32.20 EUR/h</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>4.6 Cout unitaire reel — Talas Lite (100 EUR)</h3>
|
|||
|
|
<p>Sources : SOURCING_COMPOSANTS.md, STRATEGIE_GAMME.md</p>
|
|||
|
|
<h4>Couts directs — materiaux (par unite)</h4>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Poste</th>
|
|||
|
|
<th>Cout/unite</th>
|
|||
|
|
<th>Source</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Corps metallique (AliExpress, BM-800 recupere)</td>
|
|||
|
|
<td>~15.00 EUR</td>
|
|||
|
|
<td>(e) AliExpress — 1.00 EUR si 1688.com en volume</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Capsule electret JLI-2555BXZ3-GP (26mm, cardioide)</td>
|
|||
|
|
<td>~5.00 EUR</td>
|
|||
|
|
<td>(e) JLI Electronics (12.95 USD en lot)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>THAT1512 preamp IC + composants passifs</td>
|
|||
|
|
<td>~8.00 EUR</td>
|
|||
|
|
<td>(e) Mouser/TME</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Module USB audio PCM2912A (variante USB-C)</td>
|
|||
|
|
<td>~5.00 EUR</td>
|
|||
|
|
<td>(e) AliExpress/Mouser</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>OU connecteur XLR 3 broches Neutrik (variante XLR)</td>
|
|||
|
|
<td>~3.00 EUR</td>
|
|||
|
|
<td>(e) Mouser/TME</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>PCB (circuit preamp)</td>
|
|||
|
|
<td>~2.00 EUR</td>
|
|||
|
|
<td>(e) JLCPCB/PCBWay</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Cablage interne</td>
|
|||
|
|
<td>~2.00 EUR</td>
|
|||
|
|
<td>(e)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Packaging (boite kraft + livret + pochette + sticker)</td>
|
|||
|
|
<td>~6.00 EUR</td>
|
|||
|
|
<td>(e) imprimeur local</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Sous-total materiaux (USB-C)</strong></td>
|
|||
|
|
<td><strong>~43.00 EUR</strong></td>
|
|||
|
|
<td></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Sous-total materiaux (XLR)</strong></td>
|
|||
|
|
<td><strong>~41.00 EUR</strong></td>
|
|||
|
|
<td></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Note sourcing</strong> : le passage a 1688.com (achat en gros via agent Superbuy/CSSBuy)
|
|||
|
|
reduit le corps a ~1 EUR/unite, soit un cout materiaux de ~29 EUR (USB-C) ou ~27 EUR (XLR).
|
|||
|
|
A envisager des que le volume depasse 50 unites/lot.</p>
|
|||
|
|
<h4>Couts variables (par unite, a 100 EUR de prix de vente)</h4>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Poste</th>
|
|||
|
|
<th>Cout</th>
|
|||
|
|
<th>Source</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Expedition (Colissimo ou Mondial Relay)</td>
|
|||
|
|
<td>10.00 EUR</td>
|
|||
|
|
<td>(e)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Emballage expedition</td>
|
|||
|
|
<td>2.50 EUR</td>
|
|||
|
|
<td>(e)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Commission Stripe (2.9% + 0.25 EUR)</td>
|
|||
|
|
<td>3.15 EUR</td>
|
|||
|
|
<td>(r)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Provision SAV/retours (5%)</td>
|
|||
|
|
<td>5.00 EUR</td>
|
|||
|
|
<td>(e)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Amortissement equipement</td>
|
|||
|
|
<td>1.00 EUR</td>
|
|||
|
|
<td>(e)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Sous-total variable</strong></td>
|
|||
|
|
<td><strong>~21.65 EUR</strong></td>
|
|||
|
|
<td></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h4>Synthese cout par unite (Talas Lite USB-C a 100 EUR)</h4>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th></th>
|
|||
|
|
<th>Montant</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Prix de vente TTC</td>
|
|||
|
|
<td>100.00 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>- Cotisations sociales (12.3%)</td>
|
|||
|
|
<td>-12.30 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>- Commission Stripe</td>
|
|||
|
|
<td>-3.15 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>= <strong>Revenu net encaisse</strong></td>
|
|||
|
|
<td><strong>84.55 EUR</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>- Materiaux</td>
|
|||
|
|
<td>-43.00 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>- Expedition + emballage</td>
|
|||
|
|
<td>-12.50 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>- Provision SAV</td>
|
|||
|
|
<td>-5.00 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>- Amortissement equipement</td>
|
|||
|
|
<td>-1.00 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>= <strong>Marge brute avant travail</strong></td>
|
|||
|
|
<td><strong>23.05 EUR</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>- Temps d'assemblage (1.5h x 12 EUR/h)</td>
|
|||
|
|
<td>-18.00 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>= <strong>Marge nette par unite</strong></td>
|
|||
|
|
<td><strong>5.05 EUR</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Ratio marge nette / prix de vente : ~5%</strong></p>
|
|||
|
|
<p><strong>Note</strong> : comme pour le One, le temps d'assemblage est la remuneration du fondateur.
|
|||
|
|
La marge avant travail (23.05 EUR pour 1.5h) equivaut a <strong>~15.37 EUR/h</strong> — au-dessus
|
|||
|
|
du SMIC horaire brut. Avec le sourcing 1688.com : 37.05 EUR / 1.5h = <strong>24.70 EUR/h</strong>.</p>
|
|||
|
|
<h3>4.7 Comparaison des deux gammes</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th></th>
|
|||
|
|
<th>Talas Lite (USB-C)</th>
|
|||
|
|
<th>Talas One</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Prix de vente</td>
|
|||
|
|
<td>100 EUR</td>
|
|||
|
|
<td>150 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Cout materiaux</td>
|
|||
|
|
<td>43 EUR</td>
|
|||
|
|
<td>51.53 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Marge avant travail</td>
|
|||
|
|
<td>23.05 EUR</td>
|
|||
|
|
<td>54.42 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Temps d'assemblage</td>
|
|||
|
|
<td>1.5h</td>
|
|||
|
|
<td>2.5h</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Taux horaire equivalent</td>
|
|||
|
|
<td>15.37 EUR/h</td>
|
|||
|
|
<td>21.77 EUR/h</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Marge avec sourcing optimise</td>
|
|||
|
|
<td>37.05 EUR (1688.com)</td>
|
|||
|
|
<td>~60 EUR (capsule negocie)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Role strategique</strong></td>
|
|||
|
|
<td><strong>Volume, validation, entree de gamme</strong></td>
|
|||
|
|
<td><strong>Marge, credibilite, signature</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Le Lite est le produit de lancement</strong> : plus rapide a prototyper, plus accessible,
|
|||
|
|
audience plus large. Le One arrive en Phase 4+ quand la marque a de la credibilite.</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>5. Charges fixes mensuelles</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Poste</th>
|
|||
|
|
<th>Montant mensuel</th>
|
|||
|
|
<th>Source</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Electricite serveurs (2x R720, ~850W continu)</td>
|
|||
|
|
<td>135 EUR</td>
|
|||
|
|
<td>(r) facture EDF</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Internet fibre (+ backup 5G)</td>
|
|||
|
|
<td>45 EUR</td>
|
|||
|
|
<td>(e) Orange</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Noms de domaine (4 domaines)</td>
|
|||
|
|
<td>4 EUR</td>
|
|||
|
|
<td>(e) ~48 EUR/an</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Assurance RC Pro</td>
|
|||
|
|
<td>25 EUR</td>
|
|||
|
|
<td>(e) tarif micro-entreprise</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Outils en ligne (email pro, etc.)</td>
|
|||
|
|
<td>7 EUR</td>
|
|||
|
|
<td>(e)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>TOTAL charges fixes</strong></td>
|
|||
|
|
<td><strong>~216 EUR/mois</strong></td>
|
|||
|
|
<td></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Seuil de rentabilite (charges fixes uniquement) :</strong>
|
|||
|
|
- Marge avant travail par unite : 54.42 EUR
|
|||
|
|
- Unites necessaires : 216 / 54.42 = <strong>~4 unites/mois</strong></p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>6. Plan de tresorerie — 12 premiers mois (Strategie B)</h2>
|
|||
|
|
<blockquote>
|
|||
|
|
<p>Aligne sur la Strategie B "Le Reseau" : communaute d'abord, ventes au mois 4.
|
|||
|
|
Produit de lancement : Talas Lite (100 EUR). Talas One introduit en mois 8+.
|
|||
|
|
Mix previsionnel annee 1 : 80% Lite / 20% One.</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<h3>6.1 Hypotheses</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>Strategie B : mois 1-3 = audience + prototype, mois 4+ = premieres ventes</li>
|
|||
|
|
<li>Talas Lite est plus rapide a prototyper (circuit plus simple, moins de composants)</li>
|
|||
|
|
<li>Les fondateurs Veza (recrutes en mai-juin) sont le premier public de lancement</li>
|
|||
|
|
<li>Charges fixes : 216 EUR/mois (voir section 5)</li>
|
|||
|
|
<li>Cout materiaux Lite : ~43 EUR | Cout materiaux One : ~52 EUR</li>
|
|||
|
|
<li>Prix moyen pondere (80% Lite + 20% One) : ~110 EUR</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>6.2 Plan de tresorerie sans financement externe</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Mois</th>
|
|||
|
|
<th>Phase</th>
|
|||
|
|
<th>Depenses</th>
|
|||
|
|
<th>Recettes (ventes)</th>
|
|||
|
|
<th>Solde cumule</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>M1 (avr.)</td>
|
|||
|
|
<td>Admin + prototypage Lite + NLNet</td>
|
|||
|
|
<td>841 EUR (INPI 350 + domaines 50 + RC Pro 25 + composants Lite x3 130 + fixes 216 + divers 70)</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td><strong>-841 EUR</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M2 (mai)</td>
|
|||
|
|
<td>Prototype Lite termine, reperage artistes</td>
|
|||
|
|
<td>316 EUR (fixes 216 + tests 100)</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td><strong>-1 157 EUR</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M3 (juin)</td>
|
|||
|
|
<td>Beta fondateurs, deploiement boutique</td>
|
|||
|
|
<td>646 EUR (stock Lite 10u x 43 = 430 + fixes 216)</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td><strong>-1 803 EUR</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M4 (juil.)</td>
|
|||
|
|
<td>Ouverture publique, premieres ventes — 3 Lite</td>
|
|||
|
|
<td>255 EUR (fixes 216 + expe 3x13)</td>
|
|||
|
|
<td>300 EUR</td>
|
|||
|
|
<td><strong>-1 758 EUR</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M5 (aout)</td>
|
|||
|
|
<td>Montee — 5 Lite + 1 One</td>
|
|||
|
|
<td>295 EUR (fixes 216 + matieres 1 One 52 + expe 27)</td>
|
|||
|
|
<td>650 EUR</td>
|
|||
|
|
<td><strong>-1 403 EUR</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M6 (sept.)</td>
|
|||
|
|
<td>Communaute active — 8 Lite + 2 One</td>
|
|||
|
|
<td>375 EUR (fixes 216 + matieres 2 One 104 + expe 55)</td>
|
|||
|
|
<td>1 100 EUR</td>
|
|||
|
|
<td><strong>-678 EUR</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M7 (oct.)</td>
|
|||
|
|
<td>Regime — 10 Lite + 3 One</td>
|
|||
|
|
<td>420 EUR (fixes 216 + matieres 3 One 156 + expe 48)</td>
|
|||
|
|
<td>1 450 EUR</td>
|
|||
|
|
<td><strong>+352 EUR</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M8 (nov.)</td>
|
|||
|
|
<td>Regime — 10 Lite + 3 One</td>
|
|||
|
|
<td>420 EUR</td>
|
|||
|
|
<td>1 450 EUR</td>
|
|||
|
|
<td><strong>+1 382 EUR</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M9 (dec.)</td>
|
|||
|
|
<td>Noel — 15 Lite + 5 One</td>
|
|||
|
|
<td>520 EUR (fixes 216 + matieres 5 One 260 + expe 44)</td>
|
|||
|
|
<td>2 250 EUR</td>
|
|||
|
|
<td><strong>+3 112 EUR</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M10 (janv.)</td>
|
|||
|
|
<td>Creux — 6 Lite + 2 One</td>
|
|||
|
|
<td>340 EUR</td>
|
|||
|
|
<td>900 EUR</td>
|
|||
|
|
<td><strong>+3 672 EUR</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M11 (fev.)</td>
|
|||
|
|
<td>Reprise — 8 Lite + 3 One</td>
|
|||
|
|
<td>400 EUR</td>
|
|||
|
|
<td>1 250 EUR</td>
|
|||
|
|
<td><strong>+4 522 EUR</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M12 (mars)</td>
|
|||
|
|
<td>Regime — 10 Lite + 3 One</td>
|
|||
|
|
<td>420 EUR</td>
|
|||
|
|
<td>1 450 EUR</td>
|
|||
|
|
<td><strong>+5 552 EUR</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>TOTAL</strong></td>
|
|||
|
|
<td></td>
|
|||
|
|
<td><strong>~5 248 EUR</strong></td>
|
|||
|
|
<td><strong>10 800 EUR</strong></td>
|
|||
|
|
<td><strong>+5 552 EUR</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>CA annee 1 (scenario realiste, Strategie B) : ~10 800 EUR</strong> (85 Lite + 22 One = 107 unites)
|
|||
|
|
<strong>Benefice avant remuneration travail : ~5 552 EUR</strong>
|
|||
|
|
<strong>Heures d'assemblage : 85 x 1.5h + 22 x 2.5h = 182.5h</strong>
|
|||
|
|
<strong>Remuneration horaire implicite : 5 552 / 182.5 = ~30.42 EUR/h</strong></p>
|
|||
|
|
<p><strong>Creux maximal de tresorerie : -1 803 EUR (mois 3)</strong> — financable sur epargne personnelle.</p>
|
|||
|
|
<h3>6.3 Plan de tresorerie avec financements externes</h3>
|
|||
|
|
<p>Hypothese : NLNet accorde (12 000 EUR, 50% a la signature en mai, 50% a mi-projet en sept.)
|
|||
|
|
+ ACRE obtenu (reduction charges de 50% pendant 6 mois, 25% ensuite)</p>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Mois</th>
|
|||
|
|
<th>Entrees supplementaires</th>
|
|||
|
|
<th>Impact sur le solde</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>M2 (mai)</td>
|
|||
|
|
<td>NLNet tranche 1 : +6 000 EUR</td>
|
|||
|
|
<td>Solde passe de -1 157 a <strong>+4 843 EUR</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M6 (sept.)</td>
|
|||
|
|
<td>NLNet tranche 2 : +6 000 EUR</td>
|
|||
|
|
<td>Solde passe de -678 a <strong>+5 322 EUR</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M1-M6</td>
|
|||
|
|
<td>ACRE -50% charges sociales</td>
|
|||
|
|
<td>Economie ~280 EUR sur 6 mois</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M7-M12</td>
|
|||
|
|
<td>ACRE -25% charges sociales</td>
|
|||
|
|
<td>Economie ~180 EUR sur 6 mois</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Avec NLNet + ACRE : solde fin annee 1 = ~+18 000 EUR</strong>
|
|||
|
|
Le stress de tresorerie disparait completement. Le projet est finance des le mois 2.</p>
|
|||
|
|
<h3>6.4 Sans NLNet (scenario prudent)</h3>
|
|||
|
|
<p>Si NLNet refuse, le plan reste viable :
|
|||
|
|
- Creux max : -1 803 EUR (mois 3) — couvert par l'epargne
|
|||
|
|
- Equilibre atteint au mois 7 (octobre)
|
|||
|
|
- Benefice annee 1 : ~5 552 EUR</p>
|
|||
|
|
<p>Le Pret d'honneur Initiative France (10-15K EUR a 0%) est un plan B si besoin
|
|||
|
|
de tresorerie supplementaire (accessible des que la micro-entreprise est creee).</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>7. Objectifs de vente (Strategie B)</h2>
|
|||
|
|
<h3>Annee 1 — Validation (9 mois de vente : juil. 2026 — mars 2027)</h3>
|
|||
|
|
<blockquote>
|
|||
|
|
<p>Rappel : la Strategie B retarde les premieres ventes de 3 mois (communaute d'abord).
|
|||
|
|
Les 3 premiers mois (avr-juin) sont investis dans l'audience et le recrutement des fondateurs.
|
|||
|
|
Mix produit annee 1 : 80% Lite (100 EUR) / 20% One (150 EUR).</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Scenario</th>
|
|||
|
|
<th>Unites/an</th>
|
|||
|
|
<th>Mix (Lite/One)</th>
|
|||
|
|
<th>CA</th>
|
|||
|
|
<th>Marge avant travail</th>
|
|||
|
|
<th>Taux horaire implicite</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Pessimiste</strong></td>
|
|||
|
|
<td>40</td>
|
|||
|
|
<td>35/5</td>
|
|||
|
|
<td>4 250 EUR</td>
|
|||
|
|
<td>~1 140 EUR</td>
|
|||
|
|
<td>~14.65 EUR/h</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Realiste</strong></td>
|
|||
|
|
<td>107</td>
|
|||
|
|
<td>85/22</td>
|
|||
|
|
<td>10 800 EUR</td>
|
|||
|
|
<td>~5 552 EUR</td>
|
|||
|
|
<td>~30.42 EUR/h</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Optimiste</strong></td>
|
|||
|
|
<td>180</td>
|
|||
|
|
<td>140/40</td>
|
|||
|
|
<td>20 000 EUR</td>
|
|||
|
|
<td>~10 800 EUR</td>
|
|||
|
|
<td>~35.50 EUR/h</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Note</strong> : ces chiffres sont plus conservateurs que l'ancien plan (qui prevoyait 112 unites
|
|||
|
|
avec ventes des le mois 4). La Strategie B accepte un demarrage plus lent en echange d'une
|
|||
|
|
communaute pre-existante qui soutient les ventes. La marge horaire est meilleure grace au
|
|||
|
|
mix Lite (assemblage plus rapide).</p>
|
|||
|
|
<h3>Annee 2 — Croissance (avr. 2027 — mars 2028)</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Scenario</th>
|
|||
|
|
<th>Unites/an</th>
|
|||
|
|
<th>CA</th>
|
|||
|
|
<th>Condition</th>
|
|||
|
|
<th>Declencheur</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Organique</strong></td>
|
|||
|
|
<td>200-300</td>
|
|||
|
|
<td>22 000-33 000 EUR</td>
|
|||
|
|
<td>Bouche a oreille + RS + communaute Veza 300+ actifs</td>
|
|||
|
|
<td>Pas de campagne, croissance naturelle</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Crowd Supply</strong></td>
|
|||
|
|
<td>400-800</td>
|
|||
|
|
<td>44 000-88 000 EUR</td>
|
|||
|
|
<td>Campagne reussie sur Crowd Supply (open-hardware)</td>
|
|||
|
|
<td>Prototype valide + communaute active + mailing list 1000+</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Partenariats</strong></td>
|
|||
|
|
<td>250-500</td>
|
|||
|
|
<td>27 500-55 000 EUR</td>
|
|||
|
|
<td>5-10 reviews + ambassadeurs + Hackaday/OSHWA</td>
|
|||
|
|
<td>Au moins 3 reviews YouTube > 10K vues</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Passage en SASU</strong> : a evaluer des 30 000 EUR CA annuel (pour activer CIR/CII).</p>
|
|||
|
|
<h3>Signal d'acceleration (condition pour augmenter la production)</h3>
|
|||
|
|
<p>Ne PAS scaler tant que ces 3 conditions ne sont pas reunies :
|
|||
|
|
1. <strong>Marge reelle mesuree</strong> (pas estimee) > 20 EUR/unite apres tous les couts
|
|||
|
|
2. <strong>10 retours clients positifs</strong> (avis ecrits ou temoignages)
|
|||
|
|
3. <strong>Communaute Veza > 100 actifs</strong> (pas juste inscrits — actifs)</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>8. Plan de lancement (Strategie B — communaute d'abord)</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Phase</th>
|
|||
|
|
<th>Periode</th>
|
|||
|
|
<th>Actions cles</th>
|
|||
|
|
<th>Livrables</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>0 — Preparation</strong></td>
|
|||
|
|
<td>Avr. 2026</td>
|
|||
|
|
<td>Immatriculation, domaines, prototypage Lite, soumettre NLNet</td>
|
|||
|
|
<td>SIRET, prototype Lite fonctionnel, candidature NLNet</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>1 — Audience</strong></td>
|
|||
|
|
<td>Mai 2026</td>
|
|||
|
|
<td>Contenu RS (3-4x/semaine), landing page + emails, reperage 200 artistes</td>
|
|||
|
|
<td>500 followers, 50 emails, liste prospects</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>2 — Communaute</strong></td>
|
|||
|
|
<td>Juin 2026</td>
|
|||
|
|
<td>Beta fondateurs Veza (50 artistes), tests Lite, deploiement boutique</td>
|
|||
|
|
<td>50 fondateurs actifs, boutique en production</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>3 — Lancement</strong></td>
|
|||
|
|
<td>Juil. 2026</td>
|
|||
|
|
<td>Ouverture publique Veza, premieres ventes Lite, envois review</td>
|
|||
|
|
<td>Premieres commandes, 100+ membres Veza</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>4 — Croissance</strong></td>
|
|||
|
|
<td>Aout-Sept. 2026</td>
|
|||
|
|
<td>Montee en charge, prototype One, Crowd Supply prep</td>
|
|||
|
|
<td>10+ ventes/mois, One prototype teste</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>5 — Regime</strong></td>
|
|||
|
|
<td>Oct.-Mars 2027</td>
|
|||
|
|
<td>Regime de croisiere Lite, lancement One, iteration</td>
|
|||
|
|
<td>10-15 ventes/mois, communaute 200+</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p>Voir aussi : [[01_PILOTAGE/CALENDRIER_GENERAL]] pour le detail semaine par semaine
|
|||
|
|
et [[06_COMMUNAUTE_ECOSYSTEME/STRATEGIE_LANCEMENT_COMMUNAUTAIRE]] pour le volet communaute.</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>9. Risques identifies</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Risque</th>
|
|||
|
|
<th>Probabilite</th>
|
|||
|
|
<th>Impact</th>
|
|||
|
|
<th>Mitigation</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Pas de demande</td>
|
|||
|
|
<td>Moyenne</td>
|
|||
|
|
<td>Fatal</td>
|
|||
|
|
<td>Valider AVANT avec landing page + sondage</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Qualite audio < concurrence</td>
|
|||
|
|
<td>Faible</td>
|
|||
|
|
<td>Fort</td>
|
|||
|
|
<td>Tests rigoureux, comparaison A/B avec RODE NT1</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Cout reel > estimation</td>
|
|||
|
|
<td>Elevee</td>
|
|||
|
|
<td>Moyen</td>
|
|||
|
|
<td>Cout deja calcule a partir de factures reelles</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Probleme certification CE</td>
|
|||
|
|
<td>Moyenne</td>
|
|||
|
|
<td>Fort</td>
|
|||
|
|
<td>Autocertification possible pour petites series</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Retours/SAV excessifs</td>
|
|||
|
|
<td>Faible</td>
|
|||
|
|
<td>Moyen</td>
|
|||
|
|
<td>Tests qualite + garantie 5 ans = confiance</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Copie par un concurrent</td>
|
|||
|
|
<td>Faible</td>
|
|||
|
|
<td>Faible</td>
|
|||
|
|
<td>Execution + communaute = vraie barriere</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Capsule non disponible (fournisseur)</td>
|
|||
|
|
<td>Moyenne</td>
|
|||
|
|
<td>Fort</td>
|
|||
|
|
<td>Identifier 2-3 sources alternatives (Thomann, Transound, AliExpress)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Temps d'assemblage > 2.5h</td>
|
|||
|
|
<td>Moyenne</td>
|
|||
|
|
<td>Moyen</td>
|
|||
|
|
<td>Mesurer sur les 5 premieres unites et ajuster</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<hr />
|
|||
|
|
<h2>10. Investissement initial necessaire</h2>
|
|||
|
|
<h3>10.1 Phase 1 — Lancement Talas Lite (avril-juin 2026)</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Poste</th>
|
|||
|
|
<th>Montant</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Composants prototypes Lite (x3 — USB-C et XLR)</td>
|
|||
|
|
<td>~130 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Corps metalliques AliExpress (x5 pour tests)</td>
|
|||
|
|
<td>~75 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>PCBs preamp Lite (lot 10)</td>
|
|||
|
|
<td>~11 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Depot marque INPI (TALAS + VEZA, 2 marques)</td>
|
|||
|
|
<td>~350 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Domaines (talas.fr, talas.audio, veza.fr, veza.audio)</td>
|
|||
|
|
<td>~50 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Assurance RC Pro (1er trimestre)</td>
|
|||
|
|
<td>~75 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Stock Lite 10 unites (composants + corps + packaging)</td>
|
|||
|
|
<td>~430 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Sous-total Phase 1</strong></td>
|
|||
|
|
<td><strong>~1 121 EUR</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>10.2 Phase 2 — Introduction Talas One (sept-oct 2026)</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Poste</th>
|
|||
|
|
<th>Montant</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Capsules large membrane (10 unites)</td>
|
|||
|
|
<td>~150 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Connecteurs XLR 5 broches (20 unites)</td>
|
|||
|
|
<td>~100 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Corps aluminium One (10 unites)</td>
|
|||
|
|
<td>~100 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>PCBs preamp + hex inverter One (lot 10+10)</td>
|
|||
|
|
<td>~22 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Stock composants electroniques One (10 unites)</td>
|
|||
|
|
<td>~200 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Packaging One (boites + livrets)</td>
|
|||
|
|
<td>~100 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Sous-total Phase 2</strong></td>
|
|||
|
|
<td><strong>~672 EUR</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>10.3 Total</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th></th>
|
|||
|
|
<th>Montant</th>
|
|||
|
|
<th>Financable par</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Phase 1 (Lite, avril 2026)</strong></td>
|
|||
|
|
<td><strong>~1 121 EUR</strong></td>
|
|||
|
|
<td>Epargne personnelle</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Phase 2 (One, sept 2026)</strong></td>
|
|||
|
|
<td><strong>~672 EUR</strong></td>
|
|||
|
|
<td>Revenus des ventes Lite et/ou NLNet</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Total</strong></td>
|
|||
|
|
<td><strong>~1 793 EUR</strong></td>
|
|||
|
|
<td></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p>Si NLNet accorde (12 000 EUR) : la totalite de l'investissement initial est couverte
|
|||
|
|
et il reste ~10 000 EUR pour le dev hardware (objectif du grant).</p>
|
|||
|
|
<h3>10.4 Pipeline de financements integre</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Financement</th>
|
|||
|
|
<th>Montant potentiel</th>
|
|||
|
|
<th>Deadline</th>
|
|||
|
|
<th>Statut</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>NLNet NGI Zero</strong></td>
|
|||
|
|
<td>12 000 EUR</td>
|
|||
|
|
<td>1er avr. 2026</td>
|
|||
|
|
<td>Dossier pret, a soumettre</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>ACRE</strong></td>
|
|||
|
|
<td>~1 800 EUR/an economie</td>
|
|||
|
|
<td>60j apres creation</td>
|
|||
|
|
<td>A demander a la creation</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Pret d'honneur Initiative France</strong></td>
|
|||
|
|
<td>10-15 000 EUR a 0%</td>
|
|||
|
|
<td>Permanent</td>
|
|||
|
|
<td>Apres creation micro-entreprise</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>James Dyson Award</strong></td>
|
|||
|
|
<td>5 000 GBP</td>
|
|||
|
|
<td>15 juil. 2026</td>
|
|||
|
|
<td>A preparer avec prototype</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Hackaday Prize</strong></td>
|
|||
|
|
<td>Jusqu'a 50 000 USD</td>
|
|||
|
|
<td>Printemps 2026</td>
|
|||
|
|
<td>Creer projet sur Hackaday.io</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>OSHWA Certification</strong></td>
|
|||
|
|
<td>Gratuit (credibilite)</td>
|
|||
|
|
<td>Permanent</td>
|
|||
|
|
<td>Soumettre des que design fige</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Crowd Supply</strong></td>
|
|||
|
|
<td>Pre-commandes</td>
|
|||
|
|
<td>Sept-Oct 2026</td>
|
|||
|
|
<td>Apres prototype valide</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Shuttleworth Foundation</strong></td>
|
|||
|
|
<td>Salaire + 275 000 USD/an</td>
|
|||
|
|
<td>1er nov. 2026</td>
|
|||
|
|
<td>Ultra-competitif (<5%)</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p>Voir aussi : [[09_MODELE_ECONOMIQUE/Financements/VEILLE_FINANCEMENTS_2026-03]]</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>11. Prochaines etapes</h2>
|
|||
|
|
<h3>Priorite absolue</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>[ ] <strong>Soumettre candidature NLnet avant le 1er avril 2026</strong> (6 jours !)</li>
|
|||
|
|
<li>[ ] Commander composants Talas Lite (capsule electret + THAT1512 + module USB audio, ~30 EUR)</li>
|
|||
|
|
<li>[ ] Commander corps metalliques AliExpress (x3 pour tests)</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>Court terme</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>[ ] Prototyper la Talas Lite (plus rapide que le One)</li>
|
|||
|
|
<li>[ ] Assembler le prototype Talas One (bloque : capsules LM + XLR 5 pins)</li>
|
|||
|
|
<li>[ ] Mesurer les performances audio des deux gammes (RSB, frequence, distorsion)</li>
|
|||
|
|
<li>[x] Calculer le cout unitaire reel — fait (ce document + SOURCING_COMPOSANTS)</li>
|
|||
|
|
<li>[ ] Creer la landing page avec collecte d'emails</li>
|
|||
|
|
<li>[ ] Lancer le sondage de validation (section 3.2)</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>Administratif</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>[ ] S'immatriculer en micro-entreprise</li>
|
|||
|
|
<li>[ ] Acheter les domaines (talas.fr, talas.audio, veza.fr, veza.audio)</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>Lancement</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>[ ] Fixer le prix de vente definitif (apres validation marche)</li>
|
|||
|
|
<li>[ ] Deployer la boutique Veza en production</li>
|
|||
|
|
<li>[ ] Fabriquer le stock initial Lite (10-20 unites)</li>
|
|||
|
|
<li>[ ] Lancer les ventes (Lite en premier, One ensuite)</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>Financements a poursuivre</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>[ ] James Dyson Award (deadline 15 juillet 2026)</li>
|
|||
|
|
<li>[ ] Certification OSHWA (gratuite, des que le design est fige)</li>
|
|||
|
|
<li>[ ] Pret d'honneur Initiative France (apres creation micro-entreprise)</li>
|
|||
|
|
</ul>
|
|||
|
|
<p>Voir aussi : [[09_MODELE_ECONOMIQUE/Financements/VEILLE_FINANCEMENTS_2026-03]]</p>
|
|||
|
|
<hr />
|
|||
|
|
<p><em>Donnees basees sur factures Mouser (mai 2025), PCBWay (mai 2025), estimations
|
|||
|
|
documentees dans PAGE_PRODUIT_TALAS_ONE.md et ANALYSE_PROJET_MARS_2026.md.
|
|||
|
|
Les couts marques (e) doivent etre confirmes par devis ou mesure.</em></p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>Voir aussi</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li>[[09_MODELE_ECONOMIQUE/ANALYSE_MARCHE]] — Analyse de marche detaillee</li>
|
|||
|
|
<li>[[09_MODELE_ECONOMIQUE/Projections_Ventes/PROJECTIONS_24_MOIS]] — Projections detaillees 3 scenarios sur 24 mois</li>
|
|||
|
|
<li>[[09_MODELE_ECONOMIQUE/OPTIMISATION_FISCALE_ETHIQUE]] — Strategie fiscale</li>
|
|||
|
|
<li>[[09_MODELE_ECONOMIQUE/MODELE_REDISTRIBUTION]] — Repartition des benefices (65% fondation)</li>
|
|||
|
|
<li>[[09_MODELE_ECONOMIQUE/Financements/VEILLE_FINANCEMENTS_2026-03]] — Pipeline de financements</li>
|
|||
|
|
<li>[[06_COMMUNAUTE_ECOSYSTEME/STRATEGIE_LANCEMENT_COMMUNAUTAIRE]] — Strategie communaute (Strategie B)</li>
|
|||
|
|
<li>[[06_COMMUNAUTE_ECOSYSTEME/PLAN_RECRUTEMENT_ARTISTES_FONDATEURS]] — Recrutement des 50 fondateurs</li>
|
|||
|
|
<li>[[02_PRODUITS_PHYSIQUES/Microphone/STRATEGIE_GAMME]] — Deux gammes Lite/One</li>
|
|||
|
|
<li>[[02_PRODUITS_PHYSIQUES/Microphone/SOURCING_COMPOSANTS]] — Sourcing et couts composants</li>
|
|||
|
|
<li>[[00_META/TALAS_IDENTITE_PROJET]] — Identite et modele economique resume</li>
|
|||
|
|
<li>[[01_PILOTAGE/CALENDRIER_GENERAL]] — Phases de lancement</li>
|
|||
|
|
<li>[[12_DOCUMENTATION/ANALYSE_PROJET_MARS_2026]] — Diagnostic et couts infra</li>
|
|||
|
|
<li>[[12_DOCUMENTATION/INDEX_DOCUMENTATION]] — Index de la documentation</li>
|
|||
|
|
</ul>
|
|||
|
|
<div class='page-break'></div>
|
|||
|
|
|
|||
|
|
<div class='doc-header'>
|
|||
|
|
<h2>📄 GUIDE_CROWD_SUPPLY.md</h2>
|
|||
|
|
<div class='doc-path'>Chemin: 09_MODELE_ECONOMIQUE/Crowdfunding_&_Pitchs/GUIDE_CROWD_SUPPLY.md</div>
|
|||
|
|
</div>
|
|||
|
|
|
|||
|
|
<h1>Guide Crowd Supply — Processus et preparation</h1>
|
|||
|
|
<blockquote>
|
|||
|
|
<p>Tout ce qu'il faut savoir pour lancer une campagne Crowd Supply.
|
|||
|
|
Objectif : automne 2026, quand le proto est valide et les mesures faites.
|
|||
|
|
Date : 1er avril 2026.</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<hr />
|
|||
|
|
<h2>1. Pourquoi Crowd Supply (et pas Kickstarter)</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th></th>
|
|||
|
|
<th>Crowd Supply</th>
|
|||
|
|
<th>Kickstarter</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Focus</strong></td>
|
|||
|
|
<td>Open-hardware et produits techniques exclusivement</td>
|
|||
|
|
<td>Tous projets creatifs</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Curation</strong></td>
|
|||
|
|
<td>Fortement curate : rejette > 75% des soumissions</td>
|
|||
|
|
<td>Curation minimale</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Accompagnement</strong></td>
|
|||
|
|
<td>Un campaign manager dedie, revue du plan de fabrication</td>
|
|||
|
|
<td>Zero accompagnement</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Fulfillment</strong></td>
|
|||
|
|
<td><strong>Gere par Mouser Electronics</strong> (maison mere)</td>
|
|||
|
|
<td>A la charge du createur</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Apres la campagne</strong></td>
|
|||
|
|
<td>Continue de vendre (boutique permanente)</td>
|
|||
|
|
<td>Page statique apres la campagne</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Taux de succes</strong></td>
|
|||
|
|
<td><strong>56%</strong> (open-hardware)</td>
|
|||
|
|
<td>~25-30% (tous projets)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Taux de livraison</strong></td>
|
|||
|
|
<td><strong>100%</strong> (revendique)</td>
|
|||
|
|
<td>Beaucoup de projets ne livrent jamais</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Audience</strong></td>
|
|||
|
|
<td>Niche : makers, ingenieus, communaute open-source</td>
|
|||
|
|
<td>Massive, grand public</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Pour Talas</strong> : l'ethos de Crowd Supply (open-hardware, reparabilite, communaute maker) correspond parfaitement. La plateforme curatee apporte de la credibilite. Le fulfillment gere par Mouser est un enorme avantage pour un createur solo.</p>
|
|||
|
|
<p><strong>Inconvenient principal</strong> : audience beaucoup plus petite que Kickstarter. Il faut amener sa propre communaute (email list, RS, fondateurs Veza).</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>2. Frais et commissions</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Type de frais</th>
|
|||
|
|
<th>Montant</th>
|
|||
|
|
<th>Notes</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Commission Crowd Supply</td>
|
|||
|
|
<td>~5-12% du montant leve</td>
|
|||
|
|
<td>Varie selon les services utilises. Negocie dans le Statement of Work.</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Traitement paiement</td>
|
|||
|
|
<td>~2.9% + 0.30 USD/transaction</td>
|
|||
|
|
<td>Standard carte bancaire</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Frais de fulfillment</td>
|
|||
|
|
<td>~18 USD/article</td>
|
|||
|
|
<td>Stockage, emballage, expedition</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Si 0 USD leve</td>
|
|||
|
|
<td>0 USD</td>
|
|||
|
|
<td>Pas de frais si la campagne echoue</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Estimation pour un Talas One a 149 EUR :</strong>
|
|||
|
|
- Commission (~12%) : ~18 EUR
|
|||
|
|
- Paiement (~3%) : ~4.50 EUR
|
|||
|
|
- Fulfillment : ~18 USD (~17 EUR)
|
|||
|
|
- <strong>Total frais plateforme : ~39 EUR/unite</strong>
|
|||
|
|
- <strong>Marge restante</strong> : 149 - 80 (couts) - 39 (frais) = ~30 EUR/unite</p>
|
|||
|
|
<p><strong>Important</strong> : le montant exact des commissions se negocie dans le Statement of Work. Contacter Crowd Supply pendant la soumission pour obtenir les chiffres actuels.</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>3. Processus de soumission</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Etape</th>
|
|||
|
|
<th>Duree</th>
|
|||
|
|
<th>Ce qui se passe</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>1. Candidature</strong></td>
|
|||
|
|
<td>30 min</td>
|
|||
|
|
<td>Remplir le formulaire sur crowdsupply.com/apply</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>2. Evaluation</strong></td>
|
|||
|
|
<td>~2 semaines</td>
|
|||
|
|
<td>Crowd Supply analyse le plan de fabrication, la viabilite, le produit</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>3. Prototype physique</strong></td>
|
|||
|
|
<td>Variable</td>
|
|||
|
|
<td>Envoyer un proto fonctionnel — ils le testent physiquement</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>4. Statement of Work</strong></td>
|
|||
|
|
<td>~1-2 semaines</td>
|
|||
|
|
<td>Contrat definissant les droits et responsabilites. Negociable.</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>5. Page de campagne</strong></td>
|
|||
|
|
<td>4-8 semaines</td>
|
|||
|
|
<td>Construire la page avec le campaign manager (contenu, images, video, prix)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>6. Pre-lancement</strong> (optionnel)</td>
|
|||
|
|
<td>2-4 semaines</td>
|
|||
|
|
<td>Collecte d'emails, evaluation de l'interet</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>7. Lancement</strong></td>
|
|||
|
|
<td>30-45 jours</td>
|
|||
|
|
<td>Campagne active</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Total</strong></td>
|
|||
|
|
<td><strong>~2-3 mois</strong> (soumission → lancement)</td>
|
|||
|
|
<td></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>URL de soumission</h3>
|
|||
|
|
<p>crowdsupply.com/apply</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>4. Ce qu'il faut preparer</h2>
|
|||
|
|
<h3>Obligatoire</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>[ ] <strong>Prototype fonctionnel</strong> — Crowd Supply le teste physiquement. Il DOIT marcher.</li>
|
|||
|
|
<li>[ ] <strong>Mesures audio</strong> — specs mesurees (RSB, frequence, THD) — pas des estimations</li>
|
|||
|
|
<li>[ ] <strong>Photos produit</strong> — haute qualite, vues multiples, gros plans</li>
|
|||
|
|
<li>[ ] <strong>Description produit</strong> — specs, histoire, processus de fabrication, plan de manufacturing</li>
|
|||
|
|
<li>[ ] <strong>Pricing et reward tiers</strong> — avec dates de livraison realistes</li>
|
|||
|
|
<li>[ ] <strong>Plan de fabrication</strong> — comment tu produis, a quel rythme, avec quels fournisseurs</li>
|
|||
|
|
<li>[ ] <strong>BOM et sourcing</strong> — ils veulent voir que tu sais d'ou viennent tes composants</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>Recommande</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>[ ] <strong>Video</strong> — footage atelier, assemblage, demo audio. Pas besoin de grosse prod. L'authenticite (mains qui soudent, sans montrer le visage) correspond au style Talas.</li>
|
|||
|
|
<li>[ ] <strong>Certification OSHWA</strong> — legitime la credibilite open-hardware</li>
|
|||
|
|
<li>[ ] <strong>Projet Hackaday.io</strong> — build logs = preuve sociale</li>
|
|||
|
|
<li>[ ] <strong>Email list</strong> — Crowd Supply conseille d'avoir une liste avant le lancement</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>Deja pret dans le repo</h3>
|
|||
|
|
<p>Le fichier [[09_MODELE_ECONOMIQUE/Crowdfunding_&_Pitchs/PITCH_CROWD_SUPPLY]] contient deja un pitch structure. A mettre a jour avec les specs mesurees.</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>5. Logistique et fulfillment</h2>
|
|||
|
|
<h3>Comment ca marche</h3>
|
|||
|
|
<ol>
|
|||
|
|
<li>Tu fabriques les micros en France</li>
|
|||
|
|
<li>Tu les expedies en <strong>vrac</strong> a l'entrepot Crowd Supply / Mouser a <strong>Mansfield, Texas (USA)</strong></li>
|
|||
|
|
<li>Eux gerent : emballage individuel, affranchissement, formulaires douane, factures, TVA, expedition internationale, retours, support client</li>
|
|||
|
|
</ol>
|
|||
|
|
<h3>Point d'attention pour les clients EU</h3>
|
|||
|
|
<p>Le chemin est : France → Texas → retour en Europe. Ca ajoute du cout et du temps de transit pour les clients europeens.</p>
|
|||
|
|
<p><strong>Solutions possibles :</strong>
|
|||
|
|
- Negocier un fulfillment EU separé avec Crowd Supply (certains createurs le font)
|
|||
|
|
- Vendre en direct via Veza pour les clients EU, et via Crowd Supply pour les USA/reste du monde</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>6. Exemples de projets similaires</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Projet</th>
|
|||
|
|
<th>Description</th>
|
|||
|
|
<th>Statut</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>ANAVI Dev Mic</strong></td>
|
|||
|
|
<td>Micro USB MEMS open-source, base RP2040, design KiCAD</td>
|
|||
|
|
<td>Livre avec succes</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>PUCA DSP</strong></td>
|
|||
|
|
<td>DSP audio avec micro MEMS, patterns configurables</td>
|
|||
|
|
<td>Sur la plateforme</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Observation</strong> : il n'y a PAS de micro a condensateur large membrane open-hardware sur Crowd Supply. Talas serait le premier. C'est un avantage de differenciation majeur.</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>7. Calendrier recommande pour Talas</h2>
|
|||
|
|
<pre><code>Juin 2026 : Proto fonctionnel + mesures audio terminees
|
|||
|
|
Juillet 2026 : Soumettre la candidature Crowd Supply
|
|||
|
|
Aout 2026 : Evaluation + envoi du proto + Statement of Work
|
|||
|
|
Sept 2026 : Preparation de la page de campagne
|
|||
|
|
Oct 2026 : Pre-lancement (collecte emails)
|
|||
|
|
Nov 2026 : Lancement campagne (30-45 jours)
|
|||
|
|
Dec 2026 : Fin campagne, debut fabrication
|
|||
|
|
Jan-Fev 2027 : Production et expedition en vrac vers Mouser TX
|
|||
|
|
Mars 2027 : Premieres livraisons aux backers
|
|||
|
|
</code></pre>
|
|||
|
|
<h3>Objectif de financement</h3>
|
|||
|
|
<p>Pour un batch de 50-100 Talas One a 149 EUR :
|
|||
|
|
- <strong>Objectif minimum</strong> : 50 x 149 = <strong>7 450 EUR</strong> (~8 000 USD)
|
|||
|
|
- <strong>Objectif confortable</strong> : 100 x 149 = <strong>14 900 EUR</strong> (~16 000 USD)</p>
|
|||
|
|
<p>Crowd Supply conseille de fixer l'objectif au point d'equilibre reel (cout des composants + fabrication + expedition en vrac).</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>8. Checklist "pret a soumettre"</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li>[ ] Proto Talas One (ou Lite) <strong>fonctionnel et teste</strong></li>
|
|||
|
|
<li>[ ] Mesures audio <strong>mesurees</strong> (pas estimees)</li>
|
|||
|
|
<li>[ ] Photos produit haute qualite</li>
|
|||
|
|
<li>[ ] Video de demo (meme simple — footage atelier suffit)</li>
|
|||
|
|
<li>[ ] Certification OSHWA obtenue</li>
|
|||
|
|
<li>[ ] Page Hackaday.io avec build logs</li>
|
|||
|
|
<li>[ ] Business plan / plan de fabrication</li>
|
|||
|
|
<li>[ ] BOM finalise avec sources confirmees</li>
|
|||
|
|
<li>[ ] Email list de la landing page (objectif : 100+ inscrits)</li>
|
|||
|
|
<li>[ ] Communaute Veza active (50+ fondateurs)</li>
|
|||
|
|
<li>[ ] Remplir le formulaire sur crowdsupply.com/apply</li>
|
|||
|
|
</ul>
|
|||
|
|
<hr />
|
|||
|
|
<h2>Voir aussi</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li>[[09_MODELE_ECONOMIQUE/Crowdfunding_&_Pitchs/PITCH_CROWD_SUPPLY]] — Pitch existant</li>
|
|||
|
|
<li>[[09_MODELE_ECONOMIQUE/Financements/VEILLE_FINANCEMENTS_2026-03]] — Vue d'ensemble des financements</li>
|
|||
|
|
<li>[[09_MODELE_ECONOMIQUE/Subventions/GUIDE_CANDIDATURES_2026]] — Autres candidatures 2026</li>
|
|||
|
|
<li>[[07_CONTENUS_MARKETING/LANDING_PAGE_COMING_SOON]] — Landing page pour collecter les emails</li>
|
|||
|
|
<li>[[01_PILOTAGE/CALENDRIER_GENERAL]] — Planning global</li>
|
|||
|
|
</ul>
|
|||
|
|
<div class='page-break'></div>
|
|||
|
|
|
|||
|
|
<div class='doc-header'>
|
|||
|
|
<h2>📄 PITCH_CROWD_SUPPLY.md</h2>
|
|||
|
|
<div class='doc-path'>Chemin: 09_MODELE_ECONOMIQUE/Crowdfunding_&_Pitchs/PITCH_CROWD_SUPPLY.md</div>
|
|||
|
|
</div>
|
|||
|
|
|
|||
|
|
<h1>Crowd Supply Campaign Pitch -- Talas Microphones</h1>
|
|||
|
|
<blockquote>
|
|||
|
|
<p>Draft pitch for a Crowd Supply campaign, planned for autumn 2026.
|
|||
|
|
This document is written in English (Crowd Supply is an international platform).
|
|||
|
|
To be adapted and refined before submission.</p>
|
|||
|
|
<p>Product specs: [[02_PRODUITS_PHYSIQUES/Microphone/FICHE_PRODUIT]]
|
|||
|
|
Product strategy: [[02_PRODUITS_PHYSIQUES/Microphone/STRATEGIE_GAMME]]</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<hr />
|
|||
|
|
<h2>1. Campaign title and subtitle</h2>
|
|||
|
|
<p><strong>Title:</strong> Talas -- Open-Hardware Microphones Built to Last</p>
|
|||
|
|
<p><strong>Subtitle:</strong> Repairable, documented, hand-assembled in France. Schematics included.</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>2. Elevator pitch</h2>
|
|||
|
|
<h2>Talas is a line of open-hardware microphones designed to be repaired, not replaced. Every unit is hand-assembled in France, ships with full schematics and a repair guide, and uses only standard, replaceable components. There are no proprietary parts, no glue holding it together, and no secrets -- the KiCAD design files are public. The Talas One is a true condenser large-diaphragm microphone with a custom preamp circuit, built to compete with mics costing twice as much.</h2>
|
|||
|
|
<h2>3. Why this matters</h2>
|
|||
|
|
<h3>The problem</h3>
|
|||
|
|
<p>Professional audio gear is designed to be disposable. Open a RODE, an Audio-Technica, or a Behringer microphone and you will find epoxy-sealed circuits, proprietary components, and zero documentation. When something breaks, you throw it away and buy a new one. The manufacturer profits twice.</p>
|
|||
|
|
<p>There is no open-source condenser microphone on the market. Not one. In a world where open-source software runs most of the internet, audio hardware remains a closed, opaque industry where planned obsolescence is the norm and independent artists pay the price.</p>
|
|||
|
|
<h3>What needs to change</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>Musicians, podcasters, and creators deserve gear they can actually own -- not rent until it breaks.</li>
|
|||
|
|
<li>Schematics should be public. Repair should be possible. Components should be standard.</li>
|
|||
|
|
<li>The audio hardware industry needs at least one honest alternative.</li>
|
|||
|
|
</ul>
|
|||
|
|
<hr />
|
|||
|
|
<h2>4. Product description</h2>
|
|||
|
|
<h3>Talas One -- True Condenser Microphone</h3>
|
|||
|
|
<p>The Talas One is a large-diaphragm condenser microphone with a preamp circuit (AliceOPA, based on the OPA1642 op-amp, inspired by the Alice OPA design by DJJules / JLI Electronics). It is powered by standard 48V phantom power over XLR and is built to deliver clean, low-noise recordings for vocals, instruments, and studio work.</p>
|
|||
|
|
<p>The body is machined aluminum. The circuit boards are designed in KiCAD and manufactured with standard through-hole and SMD components -- all of which are documented in the included repair guide with part numbers and suppliers listed.</p>
|
|||
|
|
<p>Every Talas One ships with:
|
|||
|
|
- 1x Talas One microphone
|
|||
|
|
- 1x Fabric carry pouch
|
|||
|
|
- 1x User manual and repair guide (with full schematics)
|
|||
|
|
- 1x Talas sticker</p>
|
|||
|
|
<h3>Talas Lite -- Electret Microphone (Stretch Goal)</h3>
|
|||
|
|
<p>The Talas Lite is the accessible entry point to the Talas ecosystem. It uses a JLI-2555BXZ3-GP electret capsule (the same capsule found in the CAD E100S, a USD 600 microphone) paired with a THAT1512 preamp circuit. Available in two variants: USB-C (plug-and-play, no interface needed) and XLR (for those who already have an audio interface).</p>
|
|||
|
|
<p>Same philosophy: open schematics, standard components, repair guide in the box.</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>5. Specifications</h2>
|
|||
|
|
<h3>Talas One</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Specification</th>
|
|||
|
|
<th>Value</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Type</td>
|
|||
|
|
<td>True condenser, large diaphragm (34mm)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Polar pattern</td>
|
|||
|
|
<td>Cardioid</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Frequency response</td>
|
|||
|
|
<td>20 Hz -- 20 kHz (exact curve TBD after final prototype measurement)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Preamp</td>
|
|||
|
|
<td>OPA1642 (AliceOPA circuit, inspired by DJJules' Alice OPA design)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Power</td>
|
|||
|
|
<td>48V phantom power</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Connector</td>
|
|||
|
|
<td>XLR 5-pin</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Body</td>
|
|||
|
|
<td>Machined aluminum</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Warranty</td>
|
|||
|
|
<td>5 years</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Schematics</td>
|
|||
|
|
<td>Public (KiCAD files, CERN-OHL-W-2.0 license)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Price</td>
|
|||
|
|
<td>149 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>Talas Lite</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Specification</th>
|
|||
|
|
<th>Value</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Type</td>
|
|||
|
|
<td>Electret</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Capsule</td>
|
|||
|
|
<td>JLI-2555BXZ3-GP</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Polar pattern</td>
|
|||
|
|
<td>Cardioid</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Frequency response</td>
|
|||
|
|
<td>20 Hz -- 20 kHz (exact curve TBD)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Preamp</td>
|
|||
|
|
<td>THAT1512</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Power</td>
|
|||
|
|
<td>USB (USB-C variant) / 48V phantom (XLR variant)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Connector</td>
|
|||
|
|
<td>USB-C or XLR 3-pin</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Body</td>
|
|||
|
|
<td>Machined aluminum</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Warranty</td>
|
|||
|
|
<td>5 years</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Schematics</td>
|
|||
|
|
<td>Public (KiCAD files, CERN-OHL-W-2.0 license)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Price</td>
|
|||
|
|
<td>99 EUR (USB-C) / 89 EUR (XLR)</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p>Note: exact audio measurements (SNR, self-noise, max SPL, sensitivity) will be published once the final production prototype is measured. We will not publish numbers we have not verified ourselves.</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>6. What makes it different</h2>
|
|||
|
|
<h3>Repairability as a design principle</h3>
|
|||
|
|
<p>Every Talas microphone is designed so that any component can be replaced with a soldering iron and 10 minutes. No glue. No proprietary parts. The repair guide in the box lists every component with its value, footprint, and supplier part number. If a capacitor fails in 8 years, you can order the exact replacement for less than one euro.</p>
|
|||
|
|
<h3>Open hardware -- for real</h3>
|
|||
|
|
<p>The full KiCAD design files (schematics, PCB layout, BOM) are published under the CERN Open Hardware License v2.0 (Weakly Reciprocal). You can study them, modify them, or build your own. We encourage it.</p>
|
|||
|
|
<h3>5-year warranty</h3>
|
|||
|
|
<p>We offer a 5-year warranty because we design for longevity. If something fails within that period, we repair it or replace it. A 5% provision per unit sold is set aside specifically for warranty service.</p>
|
|||
|
|
<h3>Community platform -- Veza</h3>
|
|||
|
|
<p>Every Talas buyer gets access to Veza, a self-hosted community platform for sharing samples, presets, tracks, and knowledge. No algorithm. No tracking. No ads. Built with Go, Rust, and React. Hosted on dedicated servers in France.</p>
|
|||
|
|
<p>Details: [[03_APPS_&_SERVICES/ARCHITECTURE_VEZA]]</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>7. The Talas story</h2>
|
|||
|
|
<p>Talas was started by a single person -- an engineering student and musician in France who got tired of buying audio gear designed to break.</p>
|
|||
|
|
<p>The idea was simple: take a cheap microphone body, remove the mediocre electronics inside, and replace them with a properly designed, documented, open-source circuit. Then publish the schematics so anyone can build or repair it themselves.</p>
|
|||
|
|
<p>The founder works anonymously. There is no face behind the brand -- just hands, a soldering iron, and a workshop. The work speaks for itself.</p>
|
|||
|
|
<p>Talas is not a startup looking for an exit. It is a long-term project built around durability, transparency, and independence.</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>8. Manufacturing plan</h2>
|
|||
|
|
<h3>Assembly</h3>
|
|||
|
|
<p>Every microphone is hand-assembled in France by the founder (and eventually a small team). This is not mass production -- it is artisanal, intentional, small-batch manufacturing.</p>
|
|||
|
|
<p>Assembly process:
|
|||
|
|
1. Source aluminum microphone body (currently: reconditioned from generic mic housings; long-term: direct sourcing from manufacturers)
|
|||
|
|
2. Solder preamp PCB (SMD and through-hole components)
|
|||
|
|
3. Solder hex inverter PCB (Talas One only)
|
|||
|
|
4. Install capsule
|
|||
|
|
5. Wire internal connections
|
|||
|
|
6. Assemble body
|
|||
|
|
7. Individual audio testing (frequency response, noise floor, sensitivity)
|
|||
|
|
8. Package with repair guide and documentation</p>
|
|||
|
|
<h3>Quality control</h3>
|
|||
|
|
<p>Every single unit is individually tested before shipping. No batch sampling. No shortcuts. Test results are logged and can be provided to the buyer on request.</p>
|
|||
|
|
<h3>Component sourcing</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>PCBs: manufactured by PCBWay (China), designed in KiCAD</li>
|
|||
|
|
<li>Active components: sourced from Mouser Electronics (authorized distributor)</li>
|
|||
|
|
<li>Capsules: JLI-2555BXZ3-GP (Lite), large-diaphragm condenser (One)</li>
|
|||
|
|
<li>Bodies: aluminum housings, sourced and reconditioned</li>
|
|||
|
|
<li>Connectors: Neutrik (XLR)</li>
|
|||
|
|
</ul>
|
|||
|
|
<p>Full BOM: [[02_PRODUITS_PHYSIQUES/Microphone/SOURCING_COMPOSANTS]]</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>9. Pricing and reward tiers</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Tier</th>
|
|||
|
|
<th>Description</th>
|
|||
|
|
<th>Price</th>
|
|||
|
|
<th>Estimated delivery</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Supporter</strong></td>
|
|||
|
|
<td>No product. Your name on the supporters page on Veza. Access to the community.</td>
|
|||
|
|
<td>25 EUR</td>
|
|||
|
|
<td>Immediate</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Builder Kit</strong></td>
|
|||
|
|
<td>PCBs + all components + BOM + assembly guide. No pre-assembly. You build it yourself.</td>
|
|||
|
|
<td>69 EUR</td>
|
|||
|
|
<td>Campaign + 2 months</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Talas Lite XLR</strong></td>
|
|||
|
|
<td>Fully assembled Talas Lite, XLR output. Includes repair guide.</td>
|
|||
|
|
<td>89 EUR</td>
|
|||
|
|
<td>Campaign + 3 months</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Talas Lite USB-C</strong></td>
|
|||
|
|
<td>Fully assembled Talas Lite, USB-C output. Plug and play. Includes repair guide.</td>
|
|||
|
|
<td>99 EUR</td>
|
|||
|
|
<td>Campaign + 3 months</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Talas One</strong></td>
|
|||
|
|
<td>Fully assembled Talas One condenser microphone. Includes repair guide.</td>
|
|||
|
|
<td>149 EUR</td>
|
|||
|
|
<td>Campaign + 4 months</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p>All prices include EU shipping. International shipping: +15 EUR.</p>
|
|||
|
|
<p>All backers receive access to the Veza community platform.</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>10. Stretch goals</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Funding level</th>
|
|||
|
|
<th>Goal</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Base goal met</strong></td>
|
|||
|
|
<td>Produce and ship the Talas One to all backers</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>150%</strong></td>
|
|||
|
|
<td>Unlock the Talas Lite as a reward tier (both USB-C and XLR variants)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>200%</strong></td>
|
|||
|
|
<td>Publish a detailed video series: "Build your own Talas mic from scratch"</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>250%</strong></td>
|
|||
|
|
<td>Develop and release a 3D-printable desktop mic stand (open-source STL files)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>300%</strong></td>
|
|||
|
|
<td>Fund the first 50 free Builder Kits for schools and maker spaces</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>400%</strong></td>
|
|||
|
|
<td>Begin R&D on the Talas Sound Card (compact, open-hardware USB audio interface)</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<hr />
|
|||
|
|
<h2>11. Timeline</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Date</th>
|
|||
|
|
<th>Milestone</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Autumn 2026</strong></td>
|
|||
|
|
<td>Campaign launch on Crowd Supply</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Campaign + 1 month</strong></td>
|
|||
|
|
<td>Campaign ends. Final component orders placed.</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Campaign + 2 months</strong></td>
|
|||
|
|
<td>Builder Kits shipped (PCBs + components)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Campaign + 3 months</strong></td>
|
|||
|
|
<td>Talas Lite units assembled, tested, and shipped</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Campaign + 4 months</strong></td>
|
|||
|
|
<td>Talas One units assembled, tested, and shipped</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Campaign + 5 months</strong></td>
|
|||
|
|
<td>All orders fulfilled. Post-campaign updates published.</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Campaign + 6 months</strong></td>
|
|||
|
|
<td>KiCAD design files and full documentation published on the Talas website</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p>Updates will be posted monthly on the Crowd Supply campaign page and on Talas social media.</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>12. Risks and challenges</h2>
|
|||
|
|
<p>We believe in being honest about what can go wrong.</p>
|
|||
|
|
<h3>Component availability</h3>
|
|||
|
|
<p>Electronic components can go out of stock without warning. The global supply chain is unpredictable. If a specific component becomes unavailable, we will source an equivalent part with the same or better specifications and document the substitution publicly. Our designs use standard, widely-available components to minimize this risk.</p>
|
|||
|
|
<h3>Assembly speed</h3>
|
|||
|
|
<p>Every microphone is hand-assembled and individually tested. This takes time. If demand exceeds our assembly capacity, we will extend delivery timelines rather than compromise on quality. We will communicate delays transparently and promptly.</p>
|
|||
|
|
<h3>Audio measurements</h3>
|
|||
|
|
<p>Some specifications (SNR, self-noise, max SPL) are listed as "TBD" because they depend on final prototype measurements. We refuse to publish numbers we have not measured ourselves. Final specs will be published before the campaign ends, so backers can make an informed decision.</p>
|
|||
|
|
<h3>Capsule sourcing</h3>
|
|||
|
|
<p>Large-diaphragm condenser capsules are a specialized component with limited suppliers. We have identified sources but have not yet placed bulk orders. If our primary supplier cannot deliver, we have backup options identified, though this could cause a 2-4 week delay.</p>
|
|||
|
|
<h3>Regulatory compliance</h3>
|
|||
|
|
<p>CE marking and RoHS compliance are required for sale in the EU. We are planning for this but the certification process takes time. We will not ship until compliance is confirmed.</p>
|
|||
|
|
<h3>This is a one-person operation (for now)</h3>
|
|||
|
|
<p>Talas is currently run by a single person. This is both a strength (quality control, consistency, vision) and a limitation (throughput). If the campaign is very successful, we may need to onboard help for assembly, which takes time. We will be transparent about this.</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>13. About the creator</h2>
|
|||
|
|
<p>The person behind Talas is an engineering student and musician based in France. They design circuits, write code, make beats, and believe that audio gear should be built to last.</p>
|
|||
|
|
<p>They work anonymously -- no face, no personal brand. Just the work. The project is documented publicly through workshop videos on TikTok and Instagram, showing hands soldering circuits, testing prototypes, and building something real.</p>
|
|||
|
|
<p>Talas is not backed by venture capital. There is no board of directors. There is no exit strategy. There is a person in a workshop with a soldering iron, an oscilloscope, and a conviction that the audio industry can be better.</p>
|
|||
|
|
<p>More about the project: [[00_META/TALAS_IDENTITE_PROJET]]</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>Internal notes (remove before submission)</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li>[ ] Final audio measurements needed before campaign launch</li>
|
|||
|
|
<li>[ ] CE/RoHS compliance process must be underway</li>
|
|||
|
|
<li>[ ] Campaign video to be produced (workshop footage, product shots, no face)</li>
|
|||
|
|
<li>[ ] Product photos needed (see shot list in [[02_PRODUITS_PHYSIQUES/Microphone/FICHE_PRODUIT]])</li>
|
|||
|
|
<li>[ ] Confirm capsule supplier and lead times</li>
|
|||
|
|
<li>[ ] Set up Crowd Supply creator account</li>
|
|||
|
|
<li>[ ] Review Crowd Supply submission guidelines and adapt format</li>
|
|||
|
|
<li>[ ] Landing page ready with email capture ([[07_CONTENUS_MARKETING/Landing_Page]])</li>
|
|||
|
|
<li>[ ] Social media following built during Phase 0 ([[07_CONTENUS_MARKETING/Reseaux_Sociaux/TEMPLATES_CONTENU_PHASE_0]])</li>
|
|||
|
|
</ul>
|
|||
|
|
<hr />
|
|||
|
|
<h2>See also</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li>[[02_PRODUITS_PHYSIQUES/Microphone/FICHE_PRODUIT]] -- Full product specs</li>
|
|||
|
|
<li>[[02_PRODUITS_PHYSIQUES/Microphone/STRATEGIE_GAMME]] -- Two-tier product strategy</li>
|
|||
|
|
<li>[[02_PRODUITS_PHYSIQUES/Microphone/SOURCING_COMPOSANTS]] -- Component sourcing and BOM</li>
|
|||
|
|
<li>[[09_MODELE_ECONOMIQUE/BUSINESS_PLAN_TALAS]] -- Business plan and projections</li>
|
|||
|
|
<li>[[09_MODELE_ECONOMIQUE/ANALYSE_MARCHE]] -- Market analysis</li>
|
|||
|
|
<li>[[07_CONTENUS_MARKETING/STRATEGIE_CONTENU]] -- Content strategy (social media)</li>
|
|||
|
|
<li>[[07_CONTENUS_MARKETING/Storytelling/MANIFESTE_TALAS]] -- Brand manifesto</li>
|
|||
|
|
<li>[[00_META/TALAS_IDENTITE_PROJET]] -- Project identity document</li>
|
|||
|
|
<li>[[01_PILOTAGE/CALENDRIER_GENERAL]] -- General calendar and phases</li>
|
|||
|
|
</ul>
|
|||
|
|
<div class='page-break'></div>
|
|||
|
|
|
|||
|
|
<div class='doc-header'>
|
|||
|
|
<h2>📄 README.md</h2>
|
|||
|
|
<div class='doc-path'>Chemin: 09_MODELE_ECONOMIQUE/Crowdfunding_&_Pitchs/README.md</div>
|
|||
|
|
</div>
|
|||
|
|
|
|||
|
|
<h1>Crowdfunding & Pitchs Publics</h1>
|
|||
|
|
<p>Ce dossier contient tout le nécessaire pour <strong>lancer et gérer une campagne de financement participatif</strong> (Ulule, Kickstarter…) et diffuser le projet auprès du grand public ou des investisseurs potentiels.</p>
|
|||
|
|
<h2>Objectifs :</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li>Préparer une campagne convaincante et authentique.</li>
|
|||
|
|
<li>Créer les supports de communication adaptés.</li>
|
|||
|
|
<li>Suivre les conversions et la répartition des contreparties.</li>
|
|||
|
|
</ul>
|
|||
|
|
<h2>Contenu recommandé :</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li><code>campagne_kickstarter.md</code> : texte, vidéo, récompenses</li>
|
|||
|
|
<li><code>structure_pitches.md</code> : storytelling, tension, valeur</li>
|
|||
|
|
<li><code>statistiques_suivi/</code> : clics, vues, contributions, heatmaps</li>
|
|||
|
|
<li><code>retours_ambassadeurs.md</code> : validation contenu avant diffusion</li>
|
|||
|
|
</ul>
|
|||
|
|
<blockquote>
|
|||
|
|
<p>Ce dossier est transversal : il mobilise design, produit, marketing, et communauté.</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<div class='page-break'></div>
|
|||
|
|
|
|||
|
|
<div class='doc-header'>
|
|||
|
|
<h2>📄 DOSSIER_PRET_HONNEUR.md</h2>
|
|||
|
|
<div class='doc-path'>Chemin: 09_MODELE_ECONOMIQUE/Financements/DOSSIER_PRET_HONNEUR.md</div>
|
|||
|
|
</div>
|
|||
|
|
|
|||
|
|
<h1>Dossier Pret d'honneur — Initiative France / Reseau Entreprendre</h1>
|
|||
|
|
<blockquote>
|
|||
|
|
<p>Guide de preparation du dossier pour obtenir un pret d'honneur (0% d'interet,
|
|||
|
|
sans garantie personnelle) pour financer le lancement de Talas.
|
|||
|
|
<strong>Priorite #1 apres soumission NLNet.</strong> Premier contact possible avant la micro-entreprise.</p>
|
|||
|
|
<p>Derniere mise a jour : 1er avril 2026.</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<hr />
|
|||
|
|
<h2>1. Qu'est-ce qu'un Pret d'honneur ?</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Element</th>
|
|||
|
|
<th>Detail</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Montant</strong></td>
|
|||
|
|
<td>2 000 a 50 000 EUR (Initiative France) / 15 000 a 90 000 EUR (Reseau Entreprendre)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Taux</strong></td>
|
|||
|
|
<td><strong>0%</strong> — aucun interet</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Garantie</strong></td>
|
|||
|
|
<td><strong>Aucune</strong> — pas de caution personnelle, pas d'hypotheque</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Remboursement</strong></td>
|
|||
|
|
<td>2 a 5 ans, mensualites fixes</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Differe</strong></td>
|
|||
|
|
<td>Generalement 6-12 mois avant la premiere echeance</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Condition</strong></td>
|
|||
|
|
<td>Passage devant un comite d'agrement (jury de chefs d'entreprise)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Effet de levier</strong></td>
|
|||
|
|
<td>Chaque euro de pret d'honneur facilite l'obtention de 7 EUR de pret bancaire</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Pour Talas</strong> : un pret de 10 000 EUR a 0% sur 3 ans = ~278 EUR/mois de remboursement
|
|||
|
|
(apres 6 mois de differe). C'est confortable avec le plan de tresorerie prevu.</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>2. Quelle plateforme choisir ?</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Reseau</th>
|
|||
|
|
<th>Montant typique</th>
|
|||
|
|
<th>Profil ideal</th>
|
|||
|
|
<th>Accompagnement</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Initiative France</strong></td>
|
|||
|
|
<td>2 000 - 50 000 EUR</td>
|
|||
|
|
<td>Tout createur/repreneur</td>
|
|||
|
|
<td>3 ans de suivi post-creation</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Reseau Entreprendre</strong></td>
|
|||
|
|
<td>15 000 - 90 000 EUR</td>
|
|||
|
|
<td>Projets a potentiel d'emploi</td>
|
|||
|
|
<td>Parrainage par un chef d'entreprise</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Recommandation pour Talas</strong> : commencer par <strong>Initiative France</strong> (plus accessible,
|
|||
|
|
seuil plus bas, moins selectif). Reseau Entreprendre en plan B si besoin de plus.</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>3. Ce que le jury attend</h2>
|
|||
|
|
<p>Le comite d'agrement est compose de chefs d'entreprise benevoles. Ils evaluent :</p>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Critere</th>
|
|||
|
|
<th>Ce qu'ils veulent voir</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Le porteur</strong></td>
|
|||
|
|
<td>Competences techniques, motivation, coherence entre le profil et le projet</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Le marche</strong></td>
|
|||
|
|
<td>Existe-t-il une demande ? As-tu des preuves ?</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Le modele economique</strong></td>
|
|||
|
|
<td>Est-ce viable ? Les couts sont-ils realistes ?</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>La tresorerie</strong></td>
|
|||
|
|
<td>Combien il faut, pourquoi, et comment tu rembourses</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>La differenciation</strong></td>
|
|||
|
|
<td>Pourquoi toi et pas un autre ?</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>L'honnêtete</strong></td>
|
|||
|
|
<td>Connais-tu tes faiblesses ? As-tu des plans B ?</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<hr />
|
|||
|
|
<h2>4. Structure du dossier a preparer</h2>
|
|||
|
|
<h3>4.1 Presentation du porteur</h3>
|
|||
|
|
<pre><code>Nom : Nikola Milovanovic
|
|||
|
|
Formation : Master Cybersecurite (EPITA + OTERIA Cyber School)
|
|||
|
|
Competences techniques :
|
|||
|
|
- Electronique : conception circuit, KiCAD, soudure, assemblage
|
|||
|
|
- Developpement : Go, Rust, React, TypeScript, PostgreSQL
|
|||
|
|
- Infrastructure : Ansible, Docker, HAProxy, cybersecurite
|
|||
|
|
- Audio : home studio, beatmaking, connaissance du marche
|
|||
|
|
|
|||
|
|
Pourquoi ce projet :
|
|||
|
|
- Musicien et ingenieur — frustre par l'obsolescence programmee du materiel audio
|
|||
|
|
- Conviction que le materiel audio professionnel peut etre accessible, reparable, ethique
|
|||
|
|
- 1 an de travail sur le projet (hardware + software + documentation)
|
|||
|
|
</code></pre>
|
|||
|
|
<h3>4.2 Presentation du projet</h3>
|
|||
|
|
<p><strong>Points a mettre en avant :</strong>
|
|||
|
|
- Deux gammes de microphones (Lite 100 EUR, One 150 EUR) — fabriques a la main en France
|
|||
|
|
- Plateforme communautaire Veza (deja developpee, 88/89 features, auditee en securite)
|
|||
|
|
- Modele ethique : schemas ouverts, 65% des benefices a une fondation
|
|||
|
|
- Zero intermediaire : vente directe via Veza
|
|||
|
|
- Infrastructure auto-hebergee (2 serveurs deja operationnels)</p>
|
|||
|
|
<p><strong>Documents existants a annexer :</strong>
|
|||
|
|
- [[09_MODELE_ECONOMIQUE/BUSINESS_PLAN_TALAS]] — Business plan complet
|
|||
|
|
- [[09_MODELE_ECONOMIQUE/ANALYSE_MARCHE]] — Analyse de marche
|
|||
|
|
- [[09_MODELE_ECONOMIQUE/Projections_Ventes/PROJECTIONS_24_MOIS]] — Projections 24 mois</p>
|
|||
|
|
<h3>4.3 Etude de marche (resume pour le jury)</h3>
|
|||
|
|
<pre><code>Marche mondial du microphone : 4.5 milliards USD, croissance 7%/an
|
|||
|
|
Segment cible : microphones studio 80-200 EUR
|
|||
|
|
Moteurs : podcasting (+20%/an), home-studio, creation de contenu
|
|||
|
|
Concurrence : RODE, Audio-Technica, Lewitt — aucun ne propose de micro reparable
|
|||
|
|
|
|||
|
|
Differenciation unique : il n'existe pas de "Fairphone de l'audio".
|
|||
|
|
Talas est le premier micro a condensateur open-source avec :
|
|||
|
|
- Schemas publics
|
|||
|
|
- Guide de reparation inclus
|
|||
|
|
- Couts de fabrication affiches
|
|||
|
|
- Garantie 5 ans
|
|||
|
|
</code></pre>
|
|||
|
|
<h3>4.4 Previsionnel financier (les chiffres qui comptent)</h3>
|
|||
|
|
<pre><code>INVESTISSEMENT INITIAL : ~1 800 EUR (composants + domaines + marque + assurance)
|
|||
|
|
CHARGES FIXES : 216 EUR/mois (electricite serveurs + internet + domaines + assurance)
|
|||
|
|
SEUIL DE RENTABILITE : 4 unites/mois (Talas One) ou 10 unites/mois (Talas Lite)
|
|||
|
|
|
|||
|
|
PREVISIONNEL ANNEE 1 (scenario realiste) :
|
|||
|
|
- CA : 10 800 EUR (85 Lite + 22 One)
|
|||
|
|
- Depenses : 5 248 EUR
|
|||
|
|
- Resultat : +5 552 EUR (hors NLNet)
|
|||
|
|
|
|||
|
|
PREVISIONNEL ANNEE 2 (scenario realiste) :
|
|||
|
|
- CA : 33 800 EUR (187 Lite + 94 One)
|
|||
|
|
- Depenses : 7 020 EUR
|
|||
|
|
- Resultat : +26 780 EUR
|
|||
|
|
|
|||
|
|
UTILISATION DU PRET D'HONNEUR (10 000 EUR) :
|
|||
|
|
- Stock composants (100 unites Lite + 30 One) : ~5 600 EUR
|
|||
|
|
- Depot marques INPI (TALAS + VEZA) : ~620 EUR
|
|||
|
|
- Outillage complementaire : ~1 000 EUR
|
|||
|
|
- Tresorerie d'avance (3 mois charges fixes) : ~650 EUR
|
|||
|
|
- Marketing (envois review, packaging premium) : ~1 000 EUR
|
|||
|
|
- Buffer imprevus : ~1 130 EUR
|
|||
|
|
|
|||
|
|
PLAN DE REMBOURSEMENT :
|
|||
|
|
- Differe : 6 mois (pas de remboursement juil-dec 2026)
|
|||
|
|
- Mensualites : ~333 EUR/mois pendant 30 mois (janv 2027 — juin 2029)
|
|||
|
|
- Couvert par le CA des la fin annee 1
|
|||
|
|
</code></pre>
|
|||
|
|
<h3>4.5 Points forts a souligner en comite</h3>
|
|||
|
|
<ol>
|
|||
|
|
<li><strong>Investissement personnel deja realise</strong> : 1 an de travail, plateforme quasi-complete,
|
|||
|
|
prototypes hardware concus — le pret finance la mise sur le marche, pas le R&D</li>
|
|||
|
|
<li><strong>Couts maitrise</strong> : factures reelles Mouser et PCBWay, pas des estimations</li>
|
|||
|
|
<li><strong>Infrastructure gratuite</strong> : 2 serveurs deja operationnels, cout marginal quasi nul</li>
|
|||
|
|
<li><strong>Marche valide</strong> : Fairphone (54M EUR CA) et Framework prouvent que le hardware
|
|||
|
|
ethique/reparable a un marche. L'audio est un segment vierge.</li>
|
|||
|
|
<li><strong>Risque limite</strong> : investissement total < 2 000 EUR, fabrication sur commande,
|
|||
|
|
pas de stock risque</li>
|
|||
|
|
<li><strong>Subvention NLNet soumise</strong> : 25 000 EUR demandes (open-hardware, decision attendue juin-juillet 2026)</li>
|
|||
|
|
</ol>
|
|||
|
|
<h3>4.6 Points faibles a anticiper (le jury les verra)</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Faiblesse</th>
|
|||
|
|
<th>Reponse preparee</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>"Pas de validation marche"</td>
|
|||
|
|
<td>La landing page + communaute Veza (50 fondateurs en juin) fournissent les premiers signaux. Le pret finance justement la phase de validation par le marche reel.</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>"Seul sur le projet"</td>
|
|||
|
|
<td>C'est un avantage au demarrage : zero masse salariale, decision rapide, pas de conflit. L'embauche viendra avec le CA (> 60K EUR).</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>"Pas encore de CA"</td>
|
|||
|
|
<td>Normal — le produit n'est pas encore en vente. Le prototype est fini, la boutique est prete, le lancement est en juillet.</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>"Marges serrees"</td>
|
|||
|
|
<td>Oui sur le Lite (23 EUR/unite). Le One (54 EUR) et le passage au sourcing 1688.com (+61% de marge Lite) ameliorent significativement.</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>"Modele de redistribution (65% a la fondation)"</td>
|
|||
|
|
<td>C'est un argument marketing, pas un handicap. Les 35% restants suffisent pour la croissance. La fondation ne sera creee que quand le CA le justifie (> 50K EUR).</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<hr />
|
|||
|
|
<h2>5. Procedure de candidature</h2>
|
|||
|
|
<h3>Initiative France</h3>
|
|||
|
|
<ol>
|
|||
|
|
<li><strong>Trouver l'antenne locale</strong> : https://www.initiative-france.fr/trouver-une-association</li>
|
|||
|
|
<li><strong>Prendre rendez-vous</strong> avec un charge de mission (gratuit)</li>
|
|||
|
|
<li><strong>Presenter le projet</strong> en entretien (30-60 min) — c'est un pre-filtre</li>
|
|||
|
|
<li><strong>Preparer le dossier</strong> (le charge de mission aide a le structurer)</li>
|
|||
|
|
<li><strong>Passer en comite d'agrement</strong> (15-20 min de presentation + questions)</li>
|
|||
|
|
<li><strong>Decision</strong> : immediate apres le comite</li>
|
|||
|
|
<li><strong>Deblocage</strong> : sous 2-4 semaines apres acceptation</li>
|
|||
|
|
</ol>
|
|||
|
|
<h3>Reseau Entreprendre</h3>
|
|||
|
|
<ol>
|
|||
|
|
<li><strong>Candidater en ligne</strong> : https://www.reseau-entreprendre.org</li>
|
|||
|
|
<li><strong>Entretien de selection</strong> avec un chef d'entreprise parrain</li>
|
|||
|
|
<li><strong>Comite d'agrement</strong> (plus selectif qu'Initiative France)</li>
|
|||
|
|
<li><strong>Si accepte</strong> : attribution d'un parrain + pret d'honneur</li>
|
|||
|
|
</ol>
|
|||
|
|
<hr />
|
|||
|
|
<h2>6. Calendrier recommande</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Quand</th>
|
|||
|
|
<th>Action</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Avril 2026</strong></td>
|
|||
|
|
<td>Trouver l'antenne locale (initiative-france.fr/trouver-une-association) et prendre un premier RDV. Pas besoin d'avoir le SIRET pour ce premier contact.</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Avril-Mai 2026</strong></td>
|
|||
|
|
<td>Creer la micro-entreprise (SIRET necessaire pour le dossier formel)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Mai 2026</strong></td>
|
|||
|
|
<td>Entretien(s) avec le charge de mission, preparation du dossier avec son aide</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Juin 2026</strong></td>
|
|||
|
|
<td>Passage en comite d'agrement (15-20 min de presentation + questions, decision immediate)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Juin-Juillet 2026</strong></td>
|
|||
|
|
<td>Deblocage du pret (2-4 semaines apres acceptation) — en meme temps que les premieres ventes</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<hr />
|
|||
|
|
<h2>7. Documents a reunir pour le dossier</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li>[ ] Piece d'identite</li>
|
|||
|
|
<li>[ ] Attestation SIRET (micro-entreprise)</li>
|
|||
|
|
<li>[ ] Business plan (BUSINESS_PLAN_TALAS.md — exporter en PDF)</li>
|
|||
|
|
<li>[ ] Previsionnel financier 24 mois (PROJECTIONS_24_MOIS.md — exporter en PDF)</li>
|
|||
|
|
<li>[ ] Etude de marche (ANALYSE_MARCHE.md — resume)</li>
|
|||
|
|
<li>[ ] CV du porteur</li>
|
|||
|
|
<li>[ ] Avis d'imposition N-1</li>
|
|||
|
|
<li>[ ] Releve bancaire du compte dedie (meme vide)</li>
|
|||
|
|
<li>[ ] Photos du prototype</li>
|
|||
|
|
<li>[ ] Screenshots de Veza en fonctionnement</li>
|
|||
|
|
</ul>
|
|||
|
|
<hr />
|
|||
|
|
<h2>Voir aussi</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li>[[09_MODELE_ECONOMIQUE/BUSINESS_PLAN_TALAS]] — Business plan</li>
|
|||
|
|
<li>[[09_MODELE_ECONOMIQUE/Projections_Ventes/PROJECTIONS_24_MOIS]] — Projections</li>
|
|||
|
|
<li>[[09_MODELE_ECONOMIQUE/ANALYSE_MARCHE]] — Analyse de marche</li>
|
|||
|
|
<li>[[09_MODELE_ECONOMIQUE/OPTIMISATION_FISCALE_ETHIQUE]] — Fiscalite</li>
|
|||
|
|
<li>[[09_MODELE_ECONOMIQUE/Financements/VEILLE_FINANCEMENTS_2026-03]] — Autres financements</li>
|
|||
|
|
<li>[[01_PILOTAGE/CALENDRIER_GENERAL]] — Planning Phase 4 : Pret d'honneur</li>
|
|||
|
|
</ul>
|
|||
|
|
<div class='page-break'></div>
|
|||
|
|
|
|||
|
|
<div class='doc-header'>
|
|||
|
|
<h2>📄 README.md</h2>
|
|||
|
|
<div class='doc-path'>Chemin: 09_MODELE_ECONOMIQUE/Financements/README.md</div>
|
|||
|
|
</div>
|
|||
|
|
|
|||
|
|
<h1>Financements – Prêts, Investisseurs, Partenaires</h1>
|
|||
|
|
<p>Ce dossier contient tous les documents relatifs aux <strong>sources de financement privées</strong> du projet Talas (banques, investisseurs, apport personnel, partenaires privés).</p>
|
|||
|
|
<h2>Objectifs :</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li>Suivre les besoins et levées de fonds nécessaires par phase.</li>
|
|||
|
|
<li>Gérer les documents envoyés aux financeurs potentiels.</li>
|
|||
|
|
<li>Formaliser les conditions, engagements, taux, remboursements.</li>
|
|||
|
|
</ul>
|
|||
|
|
<h2>Contenu recommandé :</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li><code>besoins_par_phase.xlsx</code> : V1 à V5</li>
|
|||
|
|
<li><code>dossiers_banque/</code> : demandes, business plans adaptés</li>
|
|||
|
|
<li><code>relation_investisseurs.md</code> : critères, attentes, KPI</li>
|
|||
|
|
<li><code>term_sheet_modele.md</code> : contrat simplifié</li>
|
|||
|
|
<li><code>présentations_pitchdeck/</code> : formats PDF, Pitchs 3 min, 10 min</li>
|
|||
|
|
</ul>
|
|||
|
|
<blockquote>
|
|||
|
|
<p>Une version publique allégée peut être ajoutée au press kit si tu prépares une levée ouverte.</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<div class='page-break'></div>
|
|||
|
|
|
|||
|
|
<div class='doc-header'>
|
|||
|
|
<h2>📄 VEILLE_FINANCEMENTS_2026-03.md</h2>
|
|||
|
|
<div class='doc-path'>Chemin: 09_MODELE_ECONOMIQUE/Financements/VEILLE_FINANCEMENTS_2026-03.md</div>
|
|||
|
|
</div>
|
|||
|
|
|
|||
|
|
<h1>Veille financements et subventions — Mars 2026</h1>
|
|||
|
|
<blockquote>
|
|||
|
|
<p>Recherche des financements accessibles pour un projet open-hardware audio.
|
|||
|
|
Classement par priorite et deadline. Recherche effectuee le 26 mars 2026.
|
|||
|
|
Derniere mise a jour : 1er avril 2026.</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<hr />
|
|||
|
|
<h2>1. Priorite immediate</h2>
|
|||
|
|
<h3>NLNet NGI Zero Commons Fund</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th></th>
|
|||
|
|
<th></th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Montant</strong></td>
|
|||
|
|
<td>5 000 — 50 000 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Deadline</strong></td>
|
|||
|
|
<td><strong>1er avril 2026</strong> (6 jours !)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Type</strong></td>
|
|||
|
|
<td>Subvention (pas de remboursement)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Eligibilite</strong></td>
|
|||
|
|
<td>Projets open-source / open-hardware contribuant aux communs numeriques</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Statut Talas</strong></td>
|
|||
|
|
<td><strong>SOUMIS le 1er avril 2026</strong> — V2, 25K EUR, repo Codeberg cree, 2 PDFs joints</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Pertinence</strong></td>
|
|||
|
|
<td><strong>Tres haute</strong> — Talas coche toutes les cases (open-hardware, communaute, ethique)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Reponse attendue</strong></td>
|
|||
|
|
<td>Juin-juillet 2026 (2-3 mois apres deadline). Si aucune nouvelle fin aout → considerer comme refus.</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Action</strong> : ~~finaliser et soumettre avant le 1er avril~~ <strong>FAIT.</strong> Maintenir le repo Codeberg a jour. Relancer poliment apres 3 mois sans nouvelles.</p>
|
|||
|
|
<h3>Pret d'honneur Initiative France — <strong>ECARTE pour l'instant</strong></h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th></th>
|
|||
|
|
<th></th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Montant</strong></td>
|
|||
|
|
<td>3 000 — 50 000 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Deadline</strong></td>
|
|||
|
|
<td>Permanent (candidature a tout moment)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Type</strong></td>
|
|||
|
|
<td>Pret a taux zero, sans garantie personnelle</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Eligibilite</strong></td>
|
|||
|
|
<td>Createur d'entreprise en France</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Prerequis</strong></td>
|
|||
|
|
<td>Avoir un projet structure + business plan</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Decision</strong></td>
|
|||
|
|
<td><strong>Ecarte</strong> — pas de pret souhaite, meme a taux zero. Le projet avance sur fonds propres + subventions.</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Action</strong> : aucune pour l'instant. Option conservee en reserve si besoin de tresorerie plus tard. Dossier prepare dans [[09_MODELE_ECONOMIQUE/Financements/DOSSIER_PRET_HONNEUR]].</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>2. Court terme (avril — juillet 2026)</h2>
|
|||
|
|
<h3>James Dyson Award</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th></th>
|
|||
|
|
<th></th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Montant</strong></td>
|
|||
|
|
<td>5 000 GBP (national) / 35 000 EUR (mondial)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Deadline</strong></td>
|
|||
|
|
<td><strong>15 juillet 2026</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Type</strong></td>
|
|||
|
|
<td>Prix / concours</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Eligibilite</strong></td>
|
|||
|
|
<td>Etudiant ou diplome recent (derniers 4 ans) en ingenierie/design</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Pertinence</strong></td>
|
|||
|
|
<td><strong>Haute</strong> — profil EPITA eligible, angle "reparabilite + open-hardware" tres fort pour ce prix</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Action</strong> : preparer le dossier (video demo + description du probleme resolu).</p>
|
|||
|
|
<h3>Certification OSHWA</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th></th>
|
|||
|
|
<th></th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Montant</strong></td>
|
|||
|
|
<td>Gratuit</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Deadline</strong></td>
|
|||
|
|
<td>Permanent</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Type</strong></td>
|
|||
|
|
<td>Certification (pas un financement, mais un signal de credibilite)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Eligibilite</strong></td>
|
|||
|
|
<td>Tout hardware dont les designs sont publics sous licence open-source</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Pertinence</strong></td>
|
|||
|
|
<td><strong>Haute</strong> — gratuit, rapide, renforce la credibilite aupres des financeurs et de la communaute</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Action</strong> : soumettre des que le premier design est fige (meme avant la production).</p>
|
|||
|
|
<h3>Hackaday Prize</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th></th>
|
|||
|
|
<th></th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Montant</strong></td>
|
|||
|
|
<td>50 000 USD (grand prix) + prix par categorie</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Deadline</strong></td>
|
|||
|
|
<td>~Printemps 2026 (verifier dates exactes)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Type</strong></td>
|
|||
|
|
<td>Concours open-hardware</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Eligibilite</strong></td>
|
|||
|
|
<td>Projets open-hardware documentes sur Hackaday.io</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Pertinence</strong></td>
|
|||
|
|
<td><strong>Haute</strong> — parfait pour Talas, communaute maker/open-hardware</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Action</strong> : creer un projet Talas sur Hackaday.io et soumettre.</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>3. Moyen terme (aout 2026 — 2027)</h2>
|
|||
|
|
<h3>Bourse French Tech</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th></th>
|
|||
|
|
<th></th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Montant</strong></td>
|
|||
|
|
<td>15 000 — 30 000 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Deadline</strong></td>
|
|||
|
|
<td>Variable (appels reguliers)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Type</strong></td>
|
|||
|
|
<td>Bourse / subvention</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Eligibilite</strong></td>
|
|||
|
|
<td>Startup innovante en France</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Prerequis</strong></td>
|
|||
|
|
<td><strong>SASU obligatoire</strong> (pas accessible en micro-entreprise)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Pertinence</strong></td>
|
|||
|
|
<td><strong>Moyenne</strong> — bonne somme mais necessite de changer de statut juridique</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Action</strong> : a considerer au moment du passage en SASU (quand CA > 30 000 EUR/an).</p>
|
|||
|
|
<h3>Shuttleworth Foundation</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th></th>
|
|||
|
|
<th></th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Montant</strong></td>
|
|||
|
|
<td>Salaire + 275 000 USD/an (fellowship de 1 an, renouvelable)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Deadline</strong></td>
|
|||
|
|
<td><strong>1er novembre 2026</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Type</strong></td>
|
|||
|
|
<td>Fellowship (bourse de recherche/activisme)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Eligibilite</strong></td>
|
|||
|
|
<td>Individu travaillant sur l'ouverture (open-source, open-hardware, open-education...)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Pertinence</strong></td>
|
|||
|
|
<td><strong>Haute mais ultra-competitif</strong> — le profil Talas (open-hardware + communaute + ethique) colle parfaitement. Taux de selection tres bas (<5%)</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Action</strong> : preparer une candidature solide avec prototype fonctionnel + communaute naissante.</p>
|
|||
|
|
<h3>Crowd Supply</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th></th>
|
|||
|
|
<th></th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Montant</strong></td>
|
|||
|
|
<td>Variable (pre-commandes)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Deadline</strong></td>
|
|||
|
|
<td>Permanent</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Type</strong></td>
|
|||
|
|
<td>Plateforme de crowdfunding specialisee open-hardware</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Stats</strong></td>
|
|||
|
|
<td>56% taux de succes, <strong>100% taux de livraison</strong> (vs 91% Kickstarter)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Pertinence</strong></td>
|
|||
|
|
<td><strong>Tres haute</strong> — audience parfaite (makers, ingenieuers, communaute open-hardware)</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Action</strong> : plateforme ideale pour le lancement du Talas Lite ou One en pre-commandes.
|
|||
|
|
A preparer une fois le prototype valide.</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>4. Autres pistes a surveiller</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Financement</th>
|
|||
|
|
<th>Montant</th>
|
|||
|
|
<th>Notes</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>BPI France</td>
|
|||
|
|
<td>Variable</td>
|
|||
|
|
<td>Aides a l'innovation, necessite generalement une societe constituee</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Aides regionales</td>
|
|||
|
|
<td>Variable</td>
|
|||
|
|
<td>Depende de la region — verifier le dispositif local</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>CAPE/ACRE</td>
|
|||
|
|
<td>Exoneration charges</td>
|
|||
|
|
<td>Aide aux createurs d'entreprise (reduction cotisations 1ere annee)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Fondation Afnic</td>
|
|||
|
|
<td>5 000 — 30 000 EUR</td>
|
|||
|
|
<td>Pour projets favorisant l'acces au numerique en France</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<hr />
|
|||
|
|
<h2>5. A ecarter</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Financement</th>
|
|||
|
|
<th>Raison</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Prototype Fund</strong></td>
|
|||
|
|
<td>Allemagne uniquement + software only (pas hardware)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>EIC Accelerator</strong></td>
|
|||
|
|
<td>Necessite une entreprise constituee + trop tot pour Talas</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>French Tech Seed</strong></td>
|
|||
|
|
<td>Necessite une levee de fonds prealable</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Mozilla Builders</strong></td>
|
|||
|
|
<td>Focus IA — pas pertinent pour Talas</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Kickstarter</strong></td>
|
|||
|
|
<td>Crowd Supply est superieur pour l'open-hardware (meilleur taux de succes, audience ciblee, 100% livraison)</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<hr />
|
|||
|
|
<h2>6. Calendrier recommande</h2>
|
|||
|
|
<pre><code>Mars 2026 : ✓ Soumettre NLNet — FAIT (1er avril 2026)
|
|||
|
|
Avril-Mai : Identite visuelle + debug hardware (pas de demarches financement)
|
|||
|
|
Mai-Juin : Certifier OSHWA + creer projet Hackaday.io
|
|||
|
|
Juin 2026 : Soumettre Hackaday Prize
|
|||
|
|
Juil 2026 : Soumettre James Dyson Award (deadline 15 juillet) + reponse NLNet attendue
|
|||
|
|
Aout 2026 : Si NLNet refuse → pas de blocage, projet avance sur fonds propres
|
|||
|
|
Sept 2026 : Preparer campagne Crowd Supply
|
|||
|
|
Oct 2026 : Preparer candidature Shuttleworth
|
|||
|
|
Nov 2026 : Soumettre Shuttleworth (deadline 1er novembre)
|
|||
|
|
</code></pre>
|
|||
|
|
<blockquote>
|
|||
|
|
<p><strong>Note</strong> : Initiative France (pret d'honneur) ecarte pour l'instant — pas de pret souhaite.
|
|||
|
|
Option conservee en reserve. Voir [[09_MODELE_ECONOMIQUE/Financements/DOSSIER_PRET_HONNEUR]].</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<hr />
|
|||
|
|
<h2>Voir aussi</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li>[[09_MODELE_ECONOMIQUE/Subventions/NGI_ZERO_COMMONS_FUND_APPLICATION]] — Dossier NLNet en cours</li>
|
|||
|
|
<li>[[09_MODELE_ECONOMIQUE/BUSINESS_PLAN_TALAS]] — Business plan</li>
|
|||
|
|
<li>[[12_DOCUMENTATION/COMPTE_RENDU_SESSION_2026-03-26]] — Compte-rendu de session complet</li>
|
|||
|
|
</ul>
|
|||
|
|
<div class='page-break'></div>
|
|||
|
|
|
|||
|
|
<div class='doc-header'>
|
|||
|
|
<h2>📄 MODELE_REDISTRIBUTION.md</h2>
|
|||
|
|
<div class='doc-path'>Chemin: 09_MODELE_ECONOMIQUE/MODELE_REDISTRIBUTION.md</div>
|
|||
|
|
</div>
|
|||
|
|
|
|||
|
|
<h1>Modele de redistribution — Talas Group</h1>
|
|||
|
|
<blockquote>
|
|||
|
|
<p><strong>STATUT : PLAN FUTUR — Ce modèle n'est pas encore en vigueur.</strong>
|
|||
|
|
Il décrit une vision cible, pas la réalité actuelle. La fondation
|
|||
|
|
n'existe pas encore et aucune redistribution n'est active.</p>
|
|||
|
|
<p>Structure de repartition des revenus et benefices entre le createur,
|
|||
|
|
l'entreprise et la Fondation Talas (oeuvre caritative).
|
|||
|
|
Ce document est la reference pour la philosophie economique du projet.</p>
|
|||
|
|
<p>Date : 26 mars 2026</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<hr />
|
|||
|
|
<h2>1. Principes fondateurs</h2>
|
|||
|
|
<h3>Vision</h3>
|
|||
|
|
<p>Talas n'est pas un projet d'enrichissement personnel. C'est un projet de construction
|
|||
|
|
de communs — materiel audio ouvert, plateforme ethique, communaute d'artistes.</p>
|
|||
|
|
<p>Le createur (fondateur) se fixe un <strong>plafond personnel de 10 000 000 EUR</strong> (cumules sur
|
|||
|
|
la vie du projet, salaires + dividendes + toute forme de remuneration). Au-dela de ce
|
|||
|
|
seuil, <strong>100% des benefices vont a la Fondation Talas</strong>.</p>
|
|||
|
|
<h3>Engagements irrevocables</h3>
|
|||
|
|
<ol>
|
|||
|
|
<li><strong>Transparence totale</strong> : chaque euro entrant et sortant est traçable publiquement</li>
|
|||
|
|
<li><strong>Plafond personnel</strong> : 10M EUR cumules, apres quoi le createur ne tire plus rien</li>
|
|||
|
|
<li><strong>Fondation irrevocable</strong> : le Fonds de Dotation ne peut pas etre dissous ou revendre</li>
|
|||
|
|
<li><strong>Tracabilite sur Veza</strong> : chaque utilisateur voit sur son profil combien sa
|
|||
|
|
contribution a genere pour la fondation</li>
|
|||
|
|
</ol>
|
|||
|
|
<hr />
|
|||
|
|
<h2>2. Repartition du benefice net</h2>
|
|||
|
|
<h3>Definition : benefice net = CA - (COGS + charges sociales + charges fixes + impots)</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Poste</th>
|
|||
|
|
<th>% du benefice net</th>
|
|||
|
|
<th>Description</th>
|
|||
|
|
<th>Plafond</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Remuneration du createur</strong></td>
|
|||
|
|
<td>15%</td>
|
|||
|
|
<td>Salaire PDG + dividendes personnels</td>
|
|||
|
|
<td><strong>10M EUR cumules a vie</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Reserve R&D</strong></td>
|
|||
|
|
<td>10%</td>
|
|||
|
|
<td>Reinvesti dans le dev produit (nouvelles gammes, amelioration)</td>
|
|||
|
|
<td>Aucun</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Reserve operationnelle</strong></td>
|
|||
|
|
<td>10%</td>
|
|||
|
|
<td>Tresorerie, imprevus, croissance, embauches</td>
|
|||
|
|
<td>2 ans de charges fixes max</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Fondation Talas</strong></td>
|
|||
|
|
<td><strong>65%</strong></td>
|
|||
|
|
<td>Oeuvres caritatives, education, communs numeriques</td>
|
|||
|
|
<td>Aucun</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>Apres atteinte du plafond personnel (10M EUR cumules)</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Poste</th>
|
|||
|
|
<th>% du benefice net</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Remuneration du createur</td>
|
|||
|
|
<td><strong>0%</strong> (salaire symbolique de 1 EUR/an)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Reserve R&D</td>
|
|||
|
|
<td>10%</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Reserve operationnelle</td>
|
|||
|
|
<td>10%</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Fondation Talas</strong></td>
|
|||
|
|
<td><strong>80%</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>Salaire du PDG — encadrement</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Phase</th>
|
|||
|
|
<th>CA annuel</th>
|
|||
|
|
<th>Salaire brut mensuel max</th>
|
|||
|
|
<th>Ratio vs. median francais</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Demarrage</td>
|
|||
|
|
<td>< 100K EUR</td>
|
|||
|
|
<td>2 000 EUR</td>
|
|||
|
|
<td>~0.8x median</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Croissance</td>
|
|||
|
|
<td>100K - 500K EUR</td>
|
|||
|
|
<td>4 000 EUR</td>
|
|||
|
|
<td>~1.6x median</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Etabli</td>
|
|||
|
|
<td>500K - 2M EUR</td>
|
|||
|
|
<td>6 000 EUR</td>
|
|||
|
|
<td>~2.4x median</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Mature</td>
|
|||
|
|
<td>2M - 10M EUR</td>
|
|||
|
|
<td>8 000 EUR</td>
|
|||
|
|
<td>~3.2x median</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Grande echelle</td>
|
|||
|
|
<td>> 10M EUR</td>
|
|||
|
|
<td>10 000 EUR</td>
|
|||
|
|
<td>~4x median</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Ratio max createur/employe le plus bas : 1 a 5.</strong>
|
|||
|
|
(Condition ESUS pour l'agrement Entreprise Solidaire d'Utilite Sociale — ecart max 1 a 10,
|
|||
|
|
Talas s'impose un ratio plus strict.)</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>3. Decomposition par euro de revenu</h2>
|
|||
|
|
<h3>Exemple : vente d'un Talas Lite a 100 EUR</h3>
|
|||
|
|
<pre><code>REVENU BRUT 100.00 EUR
|
|||
|
|
- Cotisations sociales (12.3% micro-ent.) -12.30 EUR
|
|||
|
|
- Commission paiement (Stripe ~3%) -3.00 EUR
|
|||
|
|
= REVENU NET ENCAISSE 84.70 EUR
|
|||
|
|
|
|||
|
|
- Materiaux et composants -43.00 EUR
|
|||
|
|
- Expedition + emballage -12.50 EUR
|
|||
|
|
- Provision SAV (5%) -5.00 EUR
|
|||
|
|
- Quote-part charges fixes -5.00 EUR
|
|||
|
|
= BENEFICE NET 19.20 EUR
|
|||
|
|
|
|||
|
|
REPARTITION DU BENEFICE :
|
|||
|
|
→ Createur (15%) 2.88 EUR
|
|||
|
|
→ Reserve R&D (10%) 1.92 EUR
|
|||
|
|
→ Reserve operationnelle (10%) 1.92 EUR
|
|||
|
|
→ FONDATION TALAS (65%) 12.48 EUR
|
|||
|
|
</code></pre>
|
|||
|
|
<h3>Exemple : vente d'un Talas One a 150 EUR</h3>
|
|||
|
|
<pre><code>REVENU BRUT 150.00 EUR
|
|||
|
|
- Cotisations sociales (12.3%) -18.45 EUR
|
|||
|
|
- Commission paiement (~3%) -4.50 EUR
|
|||
|
|
= REVENU NET ENCAISSE 127.05 EUR
|
|||
|
|
|
|||
|
|
- Materiaux et composants -80.00 EUR
|
|||
|
|
- Expedition + emballage -12.50 EUR
|
|||
|
|
- Provision SAV (5%) -7.50 EUR
|
|||
|
|
- Quote-part charges fixes -5.00 EUR
|
|||
|
|
= BENEFICE NET 22.05 EUR
|
|||
|
|
|
|||
|
|
REPARTITION DU BENEFICE :
|
|||
|
|
→ Createur (15%) 3.31 EUR
|
|||
|
|
→ Reserve R&D (10%) 2.21 EUR
|
|||
|
|
→ Reserve operationnelle (10%) 2.21 EUR
|
|||
|
|
→ FONDATION TALAS (65%) 14.33 EUR
|
|||
|
|
</code></pre>
|
|||
|
|
<hr />
|
|||
|
|
<h2>4. Fondation Talas — structure et mission</h2>
|
|||
|
|
<h3>Forme juridique</h3>
|
|||
|
|
<p><strong>Fonds de Dotation</strong> "Fondation Talas" (voir [[08_CONFORMITE_JURIDIQUE/STRUCTURE_FONDATION_ENTREPRISE]])</p>
|
|||
|
|
<h3>Mission</h3>
|
|||
|
|
<p>Promouvoir l'acces equitable aux technologies audio, la reparabilite des equipements
|
|||
|
|
electroniques, l'education technique ouverte, et le soutien aux artistes independants.</p>
|
|||
|
|
<h3>Axes d'action de la fondation</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Axe</th>
|
|||
|
|
<th>% du budget fondation</th>
|
|||
|
|
<th>Exemples</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Education & formation</strong></td>
|
|||
|
|
<td>30%</td>
|
|||
|
|
<td>Bourses pour etudiants audio/electronique, ateliers de soudure/reparation, kits educatifs open-hardware distribues gratuitement</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Soutien aux artistes</strong></td>
|
|||
|
|
<td>25%</td>
|
|||
|
|
<td>Micro-subventions pour artistes independants, financement d'espaces de creation, achat de materiel pour des studios communautaires</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Communs numeriques</strong></td>
|
|||
|
|
<td>25%</td>
|
|||
|
|
<td>Financement de projets open-source audio, contribution au developpement KiCAD, soutien a des plateformes ethiques</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Environnement & reparabilite</strong></td>
|
|||
|
|
<td>15%</td>
|
|||
|
|
<td>Ateliers de reparation gratuits, programme de reconditionnement, lobbying pour le droit a la reparation</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Fonctionnement fondation</strong></td>
|
|||
|
|
<td>5%</td>
|
|||
|
|
<td>Commissaire aux comptes, comptabilite, frais administratifs</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>Gouvernance</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Role</th>
|
|||
|
|
<th>Personne</th>
|
|||
|
|
<th>Notes</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>President du FDD</td>
|
|||
|
|
<td><strong>Independant</strong> (pas le fondateur de Talas)</td>
|
|||
|
|
<td>Gestion desinteressee obligatoire</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Administrateur 1</td>
|
|||
|
|
<td>Fondateur Talas (Nikola)</td>
|
|||
|
|
<td>Voix consultative, pas decisionnaire unique</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Administrateur 2</td>
|
|||
|
|
<td>Expert ethique numerique / ESS</td>
|
|||
|
|
<td>Independant</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Administrateur 3</td>
|
|||
|
|
<td>Artiste / beneficiaire</td>
|
|||
|
|
<td>Representant de la communaute</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Commissaire aux comptes</td>
|
|||
|
|
<td>Cabinet accredite</td>
|
|||
|
|
<td>Obligatoire pour un FDD</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<hr />
|
|||
|
|
<h2>5. Tracabilite sur Veza — "chaque centime visible"</h2>
|
|||
|
|
<h3>Principe</h3>
|
|||
|
|
<p>Chaque utilisateur de Veza peut voir, en temps reel, l'impact de ses achats et
|
|||
|
|
contributions sur les oeuvres de la Fondation Talas.</p>
|
|||
|
|
<h3>Fonctionnalite sur le profil utilisateur</h3>
|
|||
|
|
<pre><code>┌────────────────────────────────────────────────────┐
|
|||
|
|
│ TON IMPACT │
|
|||
|
|
│ │
|
|||
|
|
│ Tes achats Talas : 2 produits │
|
|||
|
|
│ Contribution a la Fondation : 26.81 EUR │
|
|||
|
|
│ │
|
|||
|
|
│ Projets finances grace a toi : │
|
|||
|
|
│ ├─ Bourse Amina K. (Dakar) — formation MAO 3.20€│
|
|||
|
|
│ ├─ Kit soudure ecole Belleville 4.50€ │
|
|||
|
|
│ ├─ Contribution KiCAD open-source 2.10€ │
|
|||
|
|
│ └─ Atelier reparation Lyon 1.80€ │
|
|||
|
|
│ └─ [+ reserve non encore allouee] 15.21€ │
|
|||
|
|
│ │
|
|||
|
|
│ [Voir le detail complet →] │
|
|||
|
|
└────────────────────────────────────────────────────┘
|
|||
|
|
</code></pre>
|
|||
|
|
<h3>Fonctionnalite publique — Tableau de bord de la Fondation</h3>
|
|||
|
|
<pre><code>┌────────────────────────────────────────────────────┐
|
|||
|
|
│ FONDATION TALAS — TABLEAU DE BORD PUBLIC │
|
|||
|
|
│ │
|
|||
|
|
│ Total recu depuis la creation : 124 500 EUR │
|
|||
|
|
│ Total redistribue : 98 200 EUR │
|
|||
|
|
│ En reserve (non alloue) : 26 300 EUR │
|
|||
|
|
│ │
|
|||
|
|
│ REPARTITION DES DEPENSES : │
|
|||
|
|
│ ████████████████░░░░░ Education 30 200 EUR │
|
|||
|
|
│ █████████████░░░░░░░░ Artistes 24 100 EUR │
|
|||
|
|
│ █████████████░░░░░░░░ Communs num. 23 500 EUR │
|
|||
|
|
│ ████████░░░░░░░░░░░░░ Environnement 15 300 EUR │
|
|||
|
|
│ ██░░░░░░░░░░░░░░░░░░░ Fonctionnement 5 100 EUR │
|
|||
|
|
│ │
|
|||
|
|
│ DERNIERS PROJETS FINANCES : │
|
|||
|
|
│ 2026-11 Bourse formation MAO — 5 beneficiaires │
|
|||
|
|
│ 2026-10 50 kits DIY micro distribues │
|
|||
|
|
│ 2026-09 Contribution LibreOffice Audio Workgroup │
|
|||
|
|
│ │
|
|||
|
|
│ [Telecharger le rapport complet (PDF) →] │
|
|||
|
|
│ [API publique : /api/v1/fondation/transactions] │
|
|||
|
|
└────────────────────────────────────────────────────┘
|
|||
|
|
</code></pre>
|
|||
|
|
<h3>Implementation technique</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Composant</th>
|
|||
|
|
<th>Detail</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Base de donnees</strong></td>
|
|||
|
|
<td>Table <code>foundation_transactions</code> dans PostgreSQL — chaque mouvement horodate, categorise, lie a un projet</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>API publique</strong></td>
|
|||
|
|
<td>Endpoint REST <code>/api/v1/foundation/transactions</code> — lecture seule, sans authentification, JSON</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Profil utilisateur</strong></td>
|
|||
|
|
<td>Calcul en temps reel de la contribution de chaque utilisateur a partir de ses achats</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Tableau de bord</strong></td>
|
|||
|
|
<td>Page publique sur le site Talas, mise a jour automatiquement</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Rapports</strong></td>
|
|||
|
|
<td>Generation automatique de rapports PDF semestriels</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Audit trail</strong></td>
|
|||
|
|
<td>Chaque transaction est immutable (append-only), signee avec le hash de la precedente (chaine de preuves)</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<hr />
|
|||
|
|
<h2>6. Simulation financiere — chemin vers 10M EUR</h2>
|
|||
|
|
<h3>Hypotheses</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Parametre</th>
|
|||
|
|
<th>Valeur</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Prix moyen Lite</td>
|
|||
|
|
<td>95 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Prix moyen One</td>
|
|||
|
|
<td>150 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Mix produit</td>
|
|||
|
|
<td>70% Lite / 30% One</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Marge nette moyenne</td>
|
|||
|
|
<td>~15% du CA</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Part createur</td>
|
|||
|
|
<td>15% du benefice net</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Croissance annuelle</td>
|
|||
|
|
<td>50% (conservateur pour un produit en phase de traction)</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>Projection (scenario realiste)</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Annee</th>
|
|||
|
|
<th>CA</th>
|
|||
|
|
<th>Benefice net (~15%)</th>
|
|||
|
|
<th>Part createur (15%)</th>
|
|||
|
|
<th>Cumul createur</th>
|
|||
|
|
<th>Part fondation (65%)</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>1</td>
|
|||
|
|
<td>25 000 EUR</td>
|
|||
|
|
<td>3 750 EUR</td>
|
|||
|
|
<td>563 EUR</td>
|
|||
|
|
<td>563 EUR</td>
|
|||
|
|
<td>2 438 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>2</td>
|
|||
|
|
<td>50 000 EUR</td>
|
|||
|
|
<td>7 500 EUR</td>
|
|||
|
|
<td>1 125 EUR</td>
|
|||
|
|
<td>1 688 EUR</td>
|
|||
|
|
<td>4 875 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>3</td>
|
|||
|
|
<td>100 000 EUR</td>
|
|||
|
|
<td>15 000 EUR</td>
|
|||
|
|
<td>2 250 EUR</td>
|
|||
|
|
<td>3 938 EUR</td>
|
|||
|
|
<td>9 750 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>4</td>
|
|||
|
|
<td>200 000 EUR</td>
|
|||
|
|
<td>30 000 EUR</td>
|
|||
|
|
<td>4 500 EUR</td>
|
|||
|
|
<td>8 438 EUR</td>
|
|||
|
|
<td>19 500 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>5</td>
|
|||
|
|
<td>400 000 EUR</td>
|
|||
|
|
<td>60 000 EUR</td>
|
|||
|
|
<td>9 000 EUR</td>
|
|||
|
|
<td>17 438 EUR</td>
|
|||
|
|
<td>39 000 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>6</td>
|
|||
|
|
<td>700 000 EUR</td>
|
|||
|
|
<td>105 000 EUR</td>
|
|||
|
|
<td>15 750 EUR</td>
|
|||
|
|
<td>33 188 EUR</td>
|
|||
|
|
<td>68 250 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>7</td>
|
|||
|
|
<td>1 200 000 EUR</td>
|
|||
|
|
<td>180 000 EUR</td>
|
|||
|
|
<td>27 000 EUR</td>
|
|||
|
|
<td>60 188 EUR</td>
|
|||
|
|
<td>117 000 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>8</td>
|
|||
|
|
<td>2 000 000 EUR</td>
|
|||
|
|
<td>300 000 EUR</td>
|
|||
|
|
<td>45 000 EUR</td>
|
|||
|
|
<td>105 188 EUR</td>
|
|||
|
|
<td>195 000 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>9</td>
|
|||
|
|
<td>3 500 000 EUR</td>
|
|||
|
|
<td>525 000 EUR</td>
|
|||
|
|
<td>78 750 EUR</td>
|
|||
|
|
<td>183 938 EUR</td>
|
|||
|
|
<td>341 250 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>10</td>
|
|||
|
|
<td>6 000 000 EUR</td>
|
|||
|
|
<td>900 000 EUR</td>
|
|||
|
|
<td>135 000 EUR</td>
|
|||
|
|
<td>318 938 EUR</td>
|
|||
|
|
<td>585 000 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>...</td>
|
|||
|
|
<td>...</td>
|
|||
|
|
<td>...</td>
|
|||
|
|
<td>...</td>
|
|||
|
|
<td>...</td>
|
|||
|
|
<td>...</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>~20</td>
|
|||
|
|
<td>~50 000 000 EUR</td>
|
|||
|
|
<td>~7 500 000 EUR</td>
|
|||
|
|
<td>~1 125 000 EUR</td>
|
|||
|
|
<td><strong>~10 000 000 EUR</strong></td>
|
|||
|
|
<td>~4 875 000 EUR/an</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Le plafond de 10M EUR est atteint en ~18-22 ans</strong> dans un scenario de croissance
|
|||
|
|
soutenue. A partir de ce moment, la fondation recoit 80% du benefice net.</p>
|
|||
|
|
<h3>Scenario avec succes Crowd Supply / viral</h3>
|
|||
|
|
<p>Si le projet decolle plus vite (scenario optimiste : CA 1M en annee 3, 10M en annee 6),
|
|||
|
|
le plafond de 10M EUR pourrait etre atteint en <strong>10-12 ans</strong>.</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>7. Ce que les 10M EUR personnels representent</h2>
|
|||
|
|
<p>Le plafond de 10M EUR n'est pas un salaire mais le <strong>total cumule</strong> de tout ce que
|
|||
|
|
le createur retire du projet sur sa vie entiere (salaire + dividendes + avantages).</p>
|
|||
|
|
<p>A titre de comparaison :
|
|||
|
|
- Revenu median francais sur 40 ans de carriere : ~1.2M EUR
|
|||
|
|
- Le plafond Talas est ~8x le revenu median d'une vie
|
|||
|
|
- C'est largement suffisant pour une vie confortable sans luxe excessif
|
|||
|
|
- C'est assez modeste compare a ce que gagnent les fondateurs de tech companies</p>
|
|||
|
|
<p><strong>L'idee</strong> : le createur ne sera jamais pauvre, mais il ne sera jamais obscenement riche.
|
|||
|
|
L'argent au-dela de 10M n'ameliore pas la vie du createur — il ameliore la vie des autres.</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>8. Affichage sur la page produit</h2>
|
|||
|
|
<p>Chaque page produit sur Veza affiche la decomposition complete :</p>
|
|||
|
|
<pre><code>┌────────────────────────────────────────────────────┐
|
|||
|
|
│ TALAS LITE USB-C — 99 EUR │
|
|||
|
|
│ │
|
|||
|
|
│ OU VA TON ARGENT : │
|
|||
|
|
│ │
|
|||
|
|
│ ██████████████████░░░ Composants 43.00 EUR │
|
|||
|
|
│ ████████░░░░░░░░░░░░░ Charges sociales 12.30 EUR │
|
|||
|
|
│ ████░░░░░░░░░░░░░░░░░ Expedition 9.50 EUR │
|
|||
|
|
│ ███░░░░░░░░░░░░░░░░░░ Paiement 3.00 EUR │
|
|||
|
|
│ ███░░░░░░░░░░░░░░░░░░ Charges fixes 5.00 EUR │
|
|||
|
|
│ ██░░░░░░░░░░░░░░░░░░░ SAV 5.00 EUR │
|
|||
|
|
│ ▸▸▸▸▸▸▸▸▸▸▸▸▸▸▸▸▸▸▸▸ BENEFICE 21.20 EUR │
|
|||
|
|
│ │
|
|||
|
|
│ SUR LE BENEFICE : │
|
|||
|
|
│ █████████████████████ Fondation Talas 13.78 EUR │
|
|||
|
|
│ █████░░░░░░░░░░░░░░░░ R&D 2.12 EUR │
|
|||
|
|
│ █████░░░░░░░░░░░░░░░░ Reserve 2.12 EUR │
|
|||
|
|
│ ████░░░░░░░░░░░░░░░░░ Createur 3.18 EUR │
|
|||
|
|
│ │
|
|||
|
|
│ En achetant ce micro, tu contribues directement │
|
|||
|
|
│ a la Fondation Talas. │
|
|||
|
|
│ [En savoir plus sur la Fondation →] │
|
|||
|
|
└────────────────────────────────────────────────────┘
|
|||
|
|
</code></pre>
|
|||
|
|
<hr />
|
|||
|
|
<h2>9. Mecanismes anti-derive</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Mecanisme</th>
|
|||
|
|
<th>Protege contre</th>
|
|||
|
|
<th>Detail</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Plafond 10M EUR dans les statuts</td>
|
|||
|
|
<td>Avidite du fondateur</td>
|
|||
|
|
<td>Inscrit dans les statuts de la SASU, modification a l'unanimite uniquement</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>FDD irrevocable</td>
|
|||
|
|
<td>Rachat/dissolution</td>
|
|||
|
|
<td>Les actions de preference ne peuvent jamais etre vendues</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Ratio salarial 1:5</td>
|
|||
|
|
<td>Inegalites internes</td>
|
|||
|
|
<td>Le PDG ne peut pas gagner plus de 5x l'employe le moins paye</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>API publique des transactions</td>
|
|||
|
|
<td>Opacite</td>
|
|||
|
|
<td>Toutes les transactions de la fondation sont publiques</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Audit trail cryptographique</td>
|
|||
|
|
<td>Falsification</td>
|
|||
|
|
<td>Les transactions sont chainees (type blockchain legere)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Comite de mission</td>
|
|||
|
|
<td>Derive operationnelle</td>
|
|||
|
|
<td>Surveillance independante annuelle</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>OTI tous les 2 ans</td>
|
|||
|
|
<td>Greenwashing</td>
|
|||
|
|
<td>Audit externe accredite COFRAC</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Rapport semestriel public</td>
|
|||
|
|
<td>Manque de transparence</td>
|
|||
|
|
<td>Publie sur le site, telecharge libre</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<hr />
|
|||
|
|
<h2>10. Calendrier de mise en place</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Quand</th>
|
|||
|
|
<th>Action</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Maintenant</strong></td>
|
|||
|
|
<td>Documenter les principes (ce document)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Phase micro-entreprise</strong></td>
|
|||
|
|
<td>Appliquer informellement la repartition 15/10/10/65</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>A la creation de la SASU</strong></td>
|
|||
|
|
<td>Inscrire le plafond 10M et les ratios dans les statuts</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>A CA > 50K EUR</strong></td>
|
|||
|
|
<td>Creer le Fonds de Dotation (dotation initiale 15K EUR)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>A CA > 100K EUR</strong></td>
|
|||
|
|
<td>Transferer les premieres actions de preference au FDD</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Des le lancement Veza</strong></td>
|
|||
|
|
<td>Implementer le tableau de bord transparence dans l'app</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Des le premier don</strong></td>
|
|||
|
|
<td>Activer le suivi sur profil utilisateur</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<hr />
|
|||
|
|
<h2>Voir aussi</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li>[[08_CONFORMITE_JURIDIQUE/STRUCTURE_FONDATION_ENTREPRISE]] — Structure juridique FDD + SASU</li>
|
|||
|
|
<li>[[09_MODELE_ECONOMIQUE/BUSINESS_PLAN_TALAS]] — Business plan et couts</li>
|
|||
|
|
<li>[[09_MODELE_ECONOMIQUE/OPTIMISATION_FISCALE_ETHIQUE]] — Fiscalite</li>
|
|||
|
|
<li>[[02_PRODUITS_PHYSIQUES/Microphone/STRATEGIE_GAMME]] — Deux gammes de prix</li>
|
|||
|
|
<li>[[00_META/TALAS_IDENTITE_PROJET]] — Vision et mission</li>
|
|||
|
|
</ul>
|
|||
|
|
<div class='page-break'></div>
|
|||
|
|
|
|||
|
|
<div class='doc-header'>
|
|||
|
|
<h2>📄 README.md</h2>
|
|||
|
|
<div class='doc-path'>Chemin: 09_MODELE_ECONOMIQUE/Modèle_Marge/README.md</div>
|
|||
|
|
</div>
|
|||
|
|
|
|||
|
|
<h1>Modèle de Marge</h1>
|
|||
|
|
<p>Ce dossier contient les <strong>modèles de calcul de marge</strong> Talas : coûts de production, logistique, plateforme, marketing, marge brute et nette.</p>
|
|||
|
|
<h2>Objectifs :</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li>Identifier les produits et canaux les plus rentables.</li>
|
|||
|
|
<li>Ajuster les prix en fonction des objectifs et des seuils.</li>
|
|||
|
|
<li>Piloter les campagnes publicitaires ou promotions avec des bases solides.</li>
|
|||
|
|
</ul>
|
|||
|
|
<h2>Contenu recommandé :</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li><code>tableau_marge_unitaire.xlsx</code></li>
|
|||
|
|
<li><code>par_produit/</code> : microphone, carte son, ampli, etc.</li>
|
|||
|
|
<li><code>par_canal/</code> : e-shop, distribution, vente directe IRL</li>
|
|||
|
|
<li><code>ratios_cible.md</code> : marge min / objectif / stretch</li>
|
|||
|
|
<li><code>evolutions_marge_trimestre.md</code> (si mise à jour régulière)</li>
|
|||
|
|
</ul>
|
|||
|
|
<blockquote>
|
|||
|
|
<p>Ce dossier doit dialoguer directement avec la stratégie marketing/prix.</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<div class='page-break'></div>
|
|||
|
|
|
|||
|
|
<div class='doc-header'>
|
|||
|
|
<h2>📄 OPTIMISATION_FISCALE_ETHIQUE.md</h2>
|
|||
|
|
<div class='doc-path'>Chemin: 09_MODELE_ECONOMIQUE/OPTIMISATION_FISCALE_ETHIQUE.md</div>
|
|||
|
|
</div>
|
|||
|
|
|
|||
|
|
<h1>Optimisation fiscale ethique — Talas Group</h1>
|
|||
|
|
<blockquote>
|
|||
|
|
<p><strong>Objectif</strong> : Minimiser legalement les charges et impots au demarrage,
|
|||
|
|
puis structurer l'optimisation a mesure que l'activite croit.
|
|||
|
|
100% legal, 100% ethique, 0% d'evasion.</p>
|
|||
|
|
<p><strong>Date</strong> : 2026-03-23</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<hr />
|
|||
|
|
<h2>1. Structure progressive optimale</h2>
|
|||
|
|
<h3>Phase 1 : 0 a 30K EUR de CA — Micro-entreprise</h3>
|
|||
|
|
<p><strong>La micro-entreprise est imbattable au demarrage.</strong></p>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Element</th>
|
|||
|
|
<th>Detail</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Forme</strong></td>
|
|||
|
|
<td>Micro-entreprise (Entreprise Individuelle, regime micro)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Cout de creation</strong></td>
|
|||
|
|
<td>0 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Charges sociales (vente marchandises)</strong></td>
|
|||
|
|
<td>12.3% du CA</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Charges sociales (services/SaaS)</strong></td>
|
|||
|
|
<td>21.2% du CA (BIC) ou 25.6% (BNC)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>TVA</strong></td>
|
|||
|
|
<td>Franchise en base : 0% sous 85K (vente) ou 37.5K (services)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Impot sur le revenu</strong></td>
|
|||
|
|
<td>Abattement forfaitaire : 71% (vente), 50% (BIC), 34% (BNC)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Comptabilite</strong></td>
|
|||
|
|
<td>Aucune — simple livre de recettes</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>CIR/CII</strong></td>
|
|||
|
|
<td>Non disponible</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>JEI</strong></td>
|
|||
|
|
<td>Non disponible</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Option VFL</strong> (Versement Forfaitaire Liberatoire) :
|
|||
|
|
- Ajoute 1.0% (vente) ou 1.7% (services BIC) ou 2.2% (BNC)
|
|||
|
|
- Paie l'impot sur le revenu directement sur le CA
|
|||
|
|
- Interessant si taux marginal IR > taux forfaitaire
|
|||
|
|
- Condition : RFR N-2 < 29 315 EUR par part</p>
|
|||
|
|
<p><strong>Activite mixte</strong> (hardware + services) :
|
|||
|
|
- CA global : max 203 100 EUR
|
|||
|
|
- Dont services : max 83 600 EUR
|
|||
|
|
- Les charges s'appliquent selon la nature de chaque recette</p>
|
|||
|
|
<p><strong>Exemple a 20K EUR de CA</strong> (10K vente + 10K services BIC) :</p>
|
|||
|
|
<pre><code>Vente hardware : 10 000 x 12.3% = 1 230 EUR charges
|
|||
|
|
Services SaaS : 10 000 x 21.2% = 2 120 EUR charges
|
|||
|
|
Total charges : 3 350 EUR
|
|||
|
|
VFL optionnel : +270 EUR (vente 1%) + 170 EUR (services 1.7%)
|
|||
|
|
IR si pas VFL : abattement 71% sur vente + 50% sur services
|
|||
|
|
= 2 900 + 5 000 = 7 900 EUR imposable
|
|||
|
|
a 11% (1ere tranche) = ~870 EUR IR
|
|||
|
|
Revenu net : ~15 780 EUR (micro) ou ~16 210 EUR (VFL)
|
|||
|
|
</code></pre>
|
|||
|
|
<h3>Phase 2 : 30K-80K EUR de CA — Decision point</h3>
|
|||
|
|
<p><strong>Quand basculer en SASU ?</strong></p>
|
|||
|
|
<p>La bascule est avantageuse quand :</p>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Critere</th>
|
|||
|
|
<th>Seuil</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Charges reelles > abattement forfaitaire</td>
|
|||
|
|
<td>Si couts > 50% du CA (services) ou 29% (vente)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>TVA a recuperer sur achats</td>
|
|||
|
|
<td>Des que les achats importants commencent (composants, outillage)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>CIR/CII disponible</td>
|
|||
|
|
<td>Des que la SASU est creee — peut valoir 15 000+ EUR/an</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>JEI accessible</td>
|
|||
|
|
<td>Si R&D >= 20% des charges — exoneration charges patronales</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Besoin de credibilite B2B</td>
|
|||
|
|
<td>Pour les partenariats, BPI, etc.</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Simulation comparee a 60K CA (30K vente + 30K services), 25K de charges reelles</strong> :</p>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th></th>
|
|||
|
|
<th>Micro-entreprise</th>
|
|||
|
|
<th>SASU IS</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>CA</td>
|
|||
|
|
<td>60 000</td>
|
|||
|
|
<td>60 000</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Charges reelles deductibles</td>
|
|||
|
|
<td>Non (forfait)</td>
|
|||
|
|
<td>-25 000</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Salaire president (minimal)</td>
|
|||
|
|
<td>N/A</td>
|
|||
|
|
<td>-7 200</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Charges sociales</td>
|
|||
|
|
<td>-5 980</td>
|
|||
|
|
<td>-5 900 (salaire)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Base imposable</td>
|
|||
|
|
<td>24 400 (apres abattement)</td>
|
|||
|
|
<td>27 800 (profit)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Impot</td>
|
|||
|
|
<td>~2 684 IR (11%)</td>
|
|||
|
|
<td>~4 170 IS (15%)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>CIR (30% de 20K R&D eligible)</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td><strong>-6 000</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>CII (20% de 15K innovation)</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td><strong>-3 000</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Charge fiscale nette</strong></td>
|
|||
|
|
<td>~8 664</td>
|
|||
|
|
<td><strong>~1 070</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Avantage SASU</strong></td>
|
|||
|
|
<td>—</td>
|
|||
|
|
<td><strong>+7 594 EUR/an</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Conclusion</strong> : Des 40-60K de CA avec des depenses R&D significatives, la SASU est plus avantageuse grace au CIR/CII.</p>
|
|||
|
|
<h3>Phase 3 : 80K+ EUR de CA — SASU optimisee</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Element</th>
|
|||
|
|
<th>Detail</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>IS</strong></td>
|
|||
|
|
<td>15% sur les premiers 42 500 EUR, 25% au-dela</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Salaire president</strong></td>
|
|||
|
|
<td>Minimal pour valider 4 trimestres retraite (~7 200 EUR/an brut)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Dividendes</strong></td>
|
|||
|
|
<td>PFU 30% (12.8% IR + 17.2% prelevements sociaux)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>CIR</strong></td>
|
|||
|
|
<td>30% des depenses R&D eligibles</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>CII</strong></td>
|
|||
|
|
<td>20% des depenses innovation (max 400K base = 80K credit)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>JEI</strong></td>
|
|||
|
|
<td>Exoneration charges patronales sur personnel R&D</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>TVA</strong></td>
|
|||
|
|
<td>Collectee et deduite — neutre ou avantageuse (recuperation sur achats)</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Optimisation salaire/dividendes</strong> :</p>
|
|||
|
|
<p>Pour un profit SASU de 80 000 EUR :</p>
|
|||
|
|
<pre><code>Salaire minimal : 7 200 EUR brut
|
|||
|
|
→ Charges sociales : ~5 900 EUR (82% du net)
|
|||
|
|
→ Net pour le president : ~5 400 EUR
|
|||
|
|
→ Deductible du resultat
|
|||
|
|
|
|||
|
|
Profit apres salaire : 80 000 - 7 200 - 5 900 = 66 900 EUR
|
|||
|
|
IS : 42 500 x 15% + 24 400 x 25% = 6 375 + 6 100 = 12 475 EUR
|
|||
|
|
CIR (30% de 30K R&D) : -9 000 EUR
|
|||
|
|
IS net : 3 475 EUR
|
|||
|
|
|
|||
|
|
Distributable : 66 900 - 3 475 = 63 425 EUR
|
|||
|
|
PFU 30% : 19 028 EUR
|
|||
|
|
Net distribue : 44 397 EUR
|
|||
|
|
|
|||
|
|
TOTAL net fondateur : 5 400 + 44 397 = 49 797 EUR
|
|||
|
|
Taux effectif global : ~37.7% (charges + IS + PFU)
|
|||
|
|
</code></pre>
|
|||
|
|
<hr />
|
|||
|
|
<h2>2. ACRE — Aide a la Creation (2026)</h2>
|
|||
|
|
<h3>Conditions 2026 (DURCIES depuis le 1er janvier)</h3>
|
|||
|
|
<p>L'ACRE n'est <strong>plus automatique</strong>. Categories eligibles :</p>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Categorie</th>
|
|||
|
|
<th>Condition</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Demandeur d'emploi indemnise</td>
|
|||
|
|
<td>Touche l'ARE</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Demandeur d'emploi non indemnise</td>
|
|||
|
|
<td>Inscrit France Travail 6+ mois sur les 18 derniers</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Beneficiaire RSA ou ASS</td>
|
|||
|
|
<td>En cours</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Jeune 18-25 ans</td>
|
|||
|
|
<td>Au moment de la creation</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Moins de 30 ans non indemnise ou RQTH</td>
|
|||
|
|
<td>Au moment de la creation</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Creation en QPV ou ZFRR/ZFRR+</td>
|
|||
|
|
<td>Siege dans la zone</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Salarie/ancien salarie reprenant en redressement judiciaire</td>
|
|||
|
|
<td>Specifique</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>Montant et duree</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Periode</th>
|
|||
|
|
<th>Taux de reduction</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Avant le 1er juillet 2026</td>
|
|||
|
|
<td><strong>50%</strong> de reduction sur les charges</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Apres le 1er juillet 2026</td>
|
|||
|
|
<td><strong>25%</strong> de reduction</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Pour micro-entrepreneur (vente, avant juillet 2026)</strong> :
|
|||
|
|
- Normal : 12.3% → Avec ACRE : <strong>~6.2%</strong>
|
|||
|
|
- Economie sur 30K CA : ~1 830 EUR</p>
|
|||
|
|
<h3>Comment demander</h3>
|
|||
|
|
<ol>
|
|||
|
|
<li><strong>Creer l'entreprise</strong> sur guichet-unique.inpi.fr</li>
|
|||
|
|
<li><strong>Dans les 60 jours</strong>, deposer la demande ACRE sur le site URSSAF</li>
|
|||
|
|
<li>Fournir les justificatifs d'eligibilite (attestation ARE, RSA, etc.)</li>
|
|||
|
|
<li><strong>Delai obligatoire</strong> : manquer le delai de 60 jours = perte du benefice</li>
|
|||
|
|
</ol>
|
|||
|
|
<hr />
|
|||
|
|
<h2>3. CIR — Credit d'Impot Recherche</h2>
|
|||
|
|
<h3>Taux</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Tranche</th>
|
|||
|
|
<th>Taux</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Premiers 100M EUR de depenses R&D</td>
|
|||
|
|
<td><strong>30%</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Au-dela</td>
|
|||
|
|
<td>5%</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>Depenses eligibles</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Categorie</th>
|
|||
|
|
<th>Details</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Personnel</strong></td>
|
|||
|
|
<td>Salaires + charges sociales des chercheurs/techniciens affectes a la R&D</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Forfait fonctionnement</strong></td>
|
|||
|
|
<td>40% des couts de personnel (reduit de 43% depuis fev. 2025)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Amortissement</strong></td>
|
|||
|
|
<td>Equipement dedie a la R&D</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Sous-traitance</strong></td>
|
|||
|
|
<td>R&D confiee a des organismes agrees</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Brevets</strong></td>
|
|||
|
|
<td>Exclu depuis fevrier 2025 pour les nouveaux depots</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>Ce qui compte comme R&D pour Talas</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Activite</th>
|
|||
|
|
<th>Eligible ?</th>
|
|||
|
|
<th>Justification</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Conception circuit audio (preampli, DAC)</td>
|
|||
|
|
<td><strong>OUI</strong></td>
|
|||
|
|
<td>Resolution d'incertitude technique (SNR, distorsion, impedance)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Design PCB avec contraintes acoustiques</td>
|
|||
|
|
<td><strong>OUI</strong></td>
|
|||
|
|
<td>Optimisation thermique/EMI/bruit propre</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Developpement DSP/algorithmes audio</td>
|
|||
|
|
<td><strong>OUI</strong></td>
|
|||
|
|
<td>Traitement du signal innovant</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Architecture logicielle innovante (Veza)</td>
|
|||
|
|
<td><strong>OUI si</strong></td>
|
|||
|
|
<td>Uniquement si resolution d'incertitude technique (pas dev standard)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Tests acoustiques de prototypes</td>
|
|||
|
|
<td><strong>OUI</strong></td>
|
|||
|
|
<td>Fait partie du processus de R&D</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Integration React standard</td>
|
|||
|
|
<td><strong>NON</strong></td>
|
|||
|
|
<td>Developpement standard sans incertitude</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Design UI/UX</td>
|
|||
|
|
<td><strong>NON</strong></td>
|
|||
|
|
<td>Pas de R&D au sens MESRI</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Assemblage en serie</td>
|
|||
|
|
<td><strong>NON</strong></td>
|
|||
|
|
<td>Production, pas R&D</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>Procedure</h3>
|
|||
|
|
<ol>
|
|||
|
|
<li>Tenir une <strong>documentation technique</strong> des travaux de R&D (cahier de labo, rapports)</li>
|
|||
|
|
<li>Declarer le CIR sur le <strong>formulaire 2069-A-SD</strong> avec la liasse fiscale annuelle</li>
|
|||
|
|
<li>Pour les entreprises de moins de 5 ans : <strong>remboursement immediat</strong> de la creance</li>
|
|||
|
|
<li>Optionnel mais recommande : demander un <strong>rescrit fiscal</strong> pour securiser l'eligibilite</li>
|
|||
|
|
</ol>
|
|||
|
|
<h3>Estimation pour Talas (1ere annee SASU)</h3>
|
|||
|
|
<pre><code>Salaire fondateur affecte R&D (70% du temps) : 7 200 x 70% = 5 040 EUR
|
|||
|
|
Forfait fonctionnement (40%) : 2 016 EUR
|
|||
|
|
Amortissement materiel R&D (oscilloscope, outils, etc.) : 1 500 EUR
|
|||
|
|
Total base CIR : 8 556 EUR
|
|||
|
|
Credit CIR (30%) : 2 567 EUR
|
|||
|
|
|
|||
|
|
Si sous-traitance R&D (labo acoustique) : +5 000 EUR
|
|||
|
|
Total avec sous-traitance : 13 556 EUR
|
|||
|
|
Credit CIR : 4 067 EUR
|
|||
|
|
</code></pre>
|
|||
|
|
<hr />
|
|||
|
|
<h2>4. CII — Credit d'Impot Innovation</h2>
|
|||
|
|
<h3>Taux 2025-2027</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Zone</th>
|
|||
|
|
<th>Taux</th>
|
|||
|
|
<th>Base max</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>France metropolitaine</td>
|
|||
|
|
<td><strong>20%</strong></td>
|
|||
|
|
<td>400 000 EUR/an</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Corse (petite entreprise)</td>
|
|||
|
|
<td>40%</td>
|
|||
|
|
<td>400 000 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>DOM</td>
|
|||
|
|
<td>60%</td>
|
|||
|
|
<td>400 000 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>Difference avec le CIR</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Aspect</th>
|
|||
|
|
<th>CIR</th>
|
|||
|
|
<th>CII</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Critere</td>
|
|||
|
|
<td>Incertitude scientifique/technique</td>
|
|||
|
|
<td>Produit nouveau avec performances superieures</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Barriere</td>
|
|||
|
|
<td>Haute</td>
|
|||
|
|
<td>Plus accessible</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Cumul</td>
|
|||
|
|
<td>Un meme cout ne peut etre dans les deux</td>
|
|||
|
|
<td>Differentes phases d'un meme projet</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>Ce qui est eligible pour Talas</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Phase</th>
|
|||
|
|
<th>CIR ou CII ?</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Recherche acoustique sur la capsule</td>
|
|||
|
|
<td>CIR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Conception du circuit preampli OPA1642</td>
|
|||
|
|
<td>CIR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Prototypage du micro complet</strong></td>
|
|||
|
|
<td><strong>CII</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Design industriel du boitier</strong></td>
|
|||
|
|
<td><strong>CII</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Tests d'integration et qualification</strong></td>
|
|||
|
|
<td><strong>CII</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Developpement du pilote d'installation</strong></td>
|
|||
|
|
<td><strong>CII</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>Estimation CII pour Talas</h3>
|
|||
|
|
<pre><code>Prototypage (materiaux + temps) : 3 000 EUR
|
|||
|
|
Design industriel boitier : 2 000 EUR
|
|||
|
|
Tests qualification : 1 500 EUR
|
|||
|
|
Outillage specifique : 2 000 EUR
|
|||
|
|
Total base CII : 8 500 EUR
|
|||
|
|
Credit CII (20%) : 1 700 EUR
|
|||
|
|
</code></pre>
|
|||
|
|
<p><strong>CIR + CII combines</strong> : ~4 000 - 6 000 EUR/an de credits d'impot</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>5. JEI — Jeune Entreprise Innovante</h2>
|
|||
|
|
<h3>Conditions</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Critere</th>
|
|||
|
|
<th>Seuil</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Age de l'entreprise</td>
|
|||
|
|
<td>< 8 ans</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Effectif</td>
|
|||
|
|
<td>< 250 salaries</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>CA</td>
|
|||
|
|
<td>< 50M EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Depenses R&D</td>
|
|||
|
|
<td>>= <strong>20%</strong> des charges fiscalement deductibles</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Capital</td>
|
|||
|
|
<td>>= 50% detenu par des personnes physiques</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Pas de restructuration</td>
|
|||
|
|
<td>Activite creee ex nihilo</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Regime fiscal reel</td>
|
|||
|
|
<td>Obligatoire (pas micro)</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>Avantages</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Avantage</th>
|
|||
|
|
<th>Detail</th>
|
|||
|
|
<th>Duree</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>CFE</td>
|
|||
|
|
<td>100% exoneration</td>
|
|||
|
|
<td>7 ans</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Taxe fonciere</td>
|
|||
|
|
<td>100% exoneration</td>
|
|||
|
|
<td>7 ans</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Charges patronales R&D</td>
|
|||
|
|
<td>Exoneration des cotisations patronales</td>
|
|||
|
|
<td>Jusqu'au 31/12/2028</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>IS</td>
|
|||
|
|
<td>~~Exonere 1ere annee, 50% 2eme~~ <strong>Supprime pour les creations apres 31/12/2023</strong></td>
|
|||
|
|
<td>N/A</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Attention</strong> : L'exoneration d'IS n'existe plus pour les entreprises creees en 2024+. Seules les exonerations CFE, taxe fonciere et charges sociales restent.</p>
|
|||
|
|
<h3>Eligibilite de Talas</h3>
|
|||
|
|
<p>Avec un fondateur consacrant 70%+ de son temps a la R&D (hardware + logiciel innovant), et une base de charges limitee au demarrage, le seuil de 20% est facilement atteint.</p>
|
|||
|
|
<p><strong>Declaration</strong> : Auto-declaree sur les declarations fiscales. Pas de demande prealable, mais un rescrit fiscal est recommande.</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>6. Aides et subventions accessibles</h2>
|
|||
|
|
<h3>Aides nationales</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Aide</th>
|
|||
|
|
<th>Montant</th>
|
|||
|
|
<th>Type</th>
|
|||
|
|
<th>Condition principale</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>ACRE</strong></td>
|
|||
|
|
<td>50%/25% reduction charges</td>
|
|||
|
|
<td>Exoneration</td>
|
|||
|
|
<td>Categorie eligible (voir section 2)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>ARE maintenue</strong></td>
|
|||
|
|
<td>Jusqu'a 60% des droits restants</td>
|
|||
|
|
<td>Allocation</td>
|
|||
|
|
<td>Etre demandeur d'emploi</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>ARCE</strong></td>
|
|||
|
|
<td>60% des droits ARE en capital</td>
|
|||
|
|
<td>Capital</td>
|
|||
|
|
<td>Avoir l'ACRE</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Bourse French Tech</strong></td>
|
|||
|
|
<td>25-50K EUR</td>
|
|||
|
|
<td>Subvention</td>
|
|||
|
|
<td>Accompagne par un incubateur</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Bourse French Tech Lab</strong></td>
|
|||
|
|
<td>Jusqu'a 90K EUR</td>
|
|||
|
|
<td>Subvention</td>
|
|||
|
|
<td>Deeptech, R&D longue</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Pret d'Honneur (Initiative France)</strong></td>
|
|||
|
|
<td>2-50K EUR</td>
|
|||
|
|
<td>Pret 0%</td>
|
|||
|
|
<td>Projet viable, passage en comite</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Pret d'Honneur (Reseau Entreprendre)</strong></td>
|
|||
|
|
<td>15-90K EUR</td>
|
|||
|
|
<td>Pret 0%</td>
|
|||
|
|
<td>Idem</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Garantie Creation BPI</strong></td>
|
|||
|
|
<td>60% d'un pret bancaire</td>
|
|||
|
|
<td>Garantie</td>
|
|||
|
|
<td>Via votre banque</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>Aides europeennes</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Aide</th>
|
|||
|
|
<th>Montant</th>
|
|||
|
|
<th>Type</th>
|
|||
|
|
<th>Pertinence Talas</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>NGI Zero Commons Fund (NLnet)</strong></td>
|
|||
|
|
<td>5-50K EUR</td>
|
|||
|
|
<td>Subvention</td>
|
|||
|
|
<td><strong>TRES HAUTE</strong> — open-source hardware + logiciel</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>EUIPO SME Fund</strong></td>
|
|||
|
|
<td>Remb. 75% (max 700 EUR/voucher)</td>
|
|||
|
|
<td>Remboursement</td>
|
|||
|
|
<td>Depot de marques</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>EU Sovereign Tech Fund</strong></td>
|
|||
|
|
<td>Variable</td>
|
|||
|
|
<td>Subvention</td>
|
|||
|
|
<td>Infrastructure open-source critique</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Horizon Europe</strong></td>
|
|||
|
|
<td>Variable</td>
|
|||
|
|
<td>Subvention</td>
|
|||
|
|
<td>Plutot pour consortia</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>Aide regionale (a verifier selon departement)</h3>
|
|||
|
|
<p>Chaque region a ses propres dispositifs. Exemples :
|
|||
|
|
- <strong>Ile-de-France</strong> : TP'up (55K), Innov'up (500K)
|
|||
|
|
- <strong>Auvergne-Rhone-Alpes</strong> : Ambition PME, R&D Booster
|
|||
|
|
- <strong>Occitanie</strong> : Contrat Innovation</p>
|
|||
|
|
<p><strong>Outil</strong> : Consulter les-aides.fr et la CCI/CMA locale.</p>
|
|||
|
|
<h3>NGI Zero Commons Fund — a candidater en priorite</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Element</th>
|
|||
|
|
<th>Detail</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Montant</strong></td>
|
|||
|
|
<td>5 000 a 50 000 EUR (extensible a 500K pour projets prouves)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Type</strong></td>
|
|||
|
|
<td>Subvention pure (pas de remboursement)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Condition</strong></td>
|
|||
|
|
<td>Tout output doit etre <strong>open-source</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Appels</strong></td>
|
|||
|
|
<td>Tous les 2 mois</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Prochaine deadline</strong></td>
|
|||
|
|
<td><strong>1er avril 2026</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Pertinence</strong></td>
|
|||
|
|
<td>Open-hardware audio + plateforme open-source = parfaitement eligible</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>URL</strong></td>
|
|||
|
|
<td>nlnet.nl/commonsfund</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>C'est la subvention la plus adaptee a Talas.</strong> Le projet coche toutes les cases : open-source, technologie audio, communaute, ethique, vie privee.</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>7. ARE vs. ARCE — Choix strategique</h2>
|
|||
|
|
<p><strong>Si tu es actuellement demandeur d'emploi ou prochainement :</strong></p>
|
|||
|
|
<h3>Option ARE (allocation mensuelle)</h3>
|
|||
|
|
<pre><code>Allocation mensuelle maintenue pendant la creation
|
|||
|
|
Cumul : ARE - 70% du revenu de l'activite nouvelle
|
|||
|
|
Plafonnee a 60% des droits restants (depuis avril 2025)
|
|||
|
|
→ Securite mensuelle, filet de securite
|
|||
|
|
→ Ideal si demarrage lent et progressif
|
|||
|
|
</code></pre>
|
|||
|
|
<h3>Option ARCE (capital)</h3>
|
|||
|
|
<pre><code>60% des droits ARE restants, verses en 2 fois :
|
|||
|
|
- 50% a la creation
|
|||
|
|
- 50% a 6 mois (si toujours en activite)
|
|||
|
|
→ Capital de demarrage pour acheter composants, outillage
|
|||
|
|
→ Ideal si besoin d'investissement initial
|
|||
|
|
</code></pre>
|
|||
|
|
<h3>Simulation (hypothese : 24 000 EUR de droits ARE restants)</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th></th>
|
|||
|
|
<th>ARE</th>
|
|||
|
|
<th>ARCE</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Versement immediat</td>
|
|||
|
|
<td>~1 000 EUR/mois</td>
|
|||
|
|
<td>7 200 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>A 6 mois</td>
|
|||
|
|
<td>~6 000 EUR total</td>
|
|||
|
|
<td>+7 200 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>A 12 mois</td>
|
|||
|
|
<td>~12 000 EUR total</td>
|
|||
|
|
<td>14 400 EUR total</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Flexibilite</td>
|
|||
|
|
<td>Mensuelle</td>
|
|||
|
|
<td>Lump sum</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Si CA > 0</td>
|
|||
|
|
<td>Reduction proportionnelle</td>
|
|||
|
|
<td>Pas d'impact</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Pour Talas</strong> : L'ARCE est probablement plus adapte car tu as besoin de capital initial (composants, capsules, outillage, dotation initiale).</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>8. Societe a Mission — Impact fiscal</h2>
|
|||
|
|
<h3>Direct : aucun avantage</h3>
|
|||
|
|
<p>Il n'existe <strong>aucun avantage fiscal specifique</strong> lie au statut de Societe a Mission. Le legislateur a volontairement exclu les incitations fiscales pour eviter le "mission washing".</p>
|
|||
|
|
<h3>Indirect : acces a l'ESUS</h3>
|
|||
|
|
<p>Si Talas obtient l'<strong>agrement ESUS</strong> (Entreprise Solidaire d'Utilite Sociale) :</p>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Avantage</th>
|
|||
|
|
<th>Detail</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>IR-PME renforce</td>
|
|||
|
|
<td>Les investisseurs beneficient de <strong>25% de reduction IR</strong> (vs. 18% PME classique)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Epargne solidaire</td>
|
|||
|
|
<td>Acces aux fonds d'epargne salariale solidaire</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Marches publics reserves</td>
|
|||
|
|
<td>Acces aux lots ESS des appels d'offres publics</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Conditions ESUS</strong> :
|
|||
|
|
- Poursuivre une utilite sociale (equitable, environnementale, lien social)
|
|||
|
|
- Charges d'utilite sociale >= 66% des charges d'exploitation
|
|||
|
|
- Politique de remuneration : ecart max 1 a 10 entre le plus haut et le plus bas salaire
|
|||
|
|
- Distribution limitee des benefices (encadrement des dividendes)</p>
|
|||
|
|
<p><strong>Eligibilite de Talas</strong> : Possible si la charte ethique est strictement respectee et que les activites d'utilite sociale (education, open-source, transparence) representent une part significative des charges.</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>9. Tableau recapitulatif — Aides cumulables</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Aide</th>
|
|||
|
|
<th>Phase 1 (Micro)</th>
|
|||
|
|
<th>Phase 2 (SASU)</th>
|
|||
|
|
<th>Montant potentiel</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>ACRE</td>
|
|||
|
|
<td>Si eligible</td>
|
|||
|
|
<td>Si eligible</td>
|
|||
|
|
<td>1 800 - 6 000 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>ARE/ARCE</td>
|
|||
|
|
<td>Si chomeur</td>
|
|||
|
|
<td>N/A</td>
|
|||
|
|
<td>14 000 - 24 000 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>TVA franchise</td>
|
|||
|
|
<td>Automatique</td>
|
|||
|
|
<td>N/A puis collecte+deduc</td>
|
|||
|
|
<td>Variable</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>CIR</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Oui</td>
|
|||
|
|
<td>2 500 - 15 000 EUR/an</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>CII</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Oui</td>
|
|||
|
|
<td>1 700 - 80 000 EUR/an</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>JEI charges</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Oui (si 20% R&D)</td>
|
|||
|
|
<td>2 000 - 10 000 EUR/an</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>JEI CFE</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Oui</td>
|
|||
|
|
<td>500 - 2 000 EUR/an</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Bourse French Tech</td>
|
|||
|
|
<td>Avec incubateur</td>
|
|||
|
|
<td>Avec incubateur</td>
|
|||
|
|
<td>25 000 - 50 000 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Pret d'honneur</td>
|
|||
|
|
<td>Oui</td>
|
|||
|
|
<td>Oui</td>
|
|||
|
|
<td>15 000 - 80 000 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>NGI Zero Commons</td>
|
|||
|
|
<td>Oui</td>
|
|||
|
|
<td>Oui</td>
|
|||
|
|
<td>5 000 - 50 000 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>SME Fund EUIPO</td>
|
|||
|
|
<td>Oui</td>
|
|||
|
|
<td>Oui</td>
|
|||
|
|
<td>~1 800 EUR (marques)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Garantie BPI</td>
|
|||
|
|
<td>Via banque</td>
|
|||
|
|
<td>Via banque</td>
|
|||
|
|
<td>60% d'un pret</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>TOTAL potentiel annee 1</strong></td>
|
|||
|
|
<td></td>
|
|||
|
|
<td></td>
|
|||
|
|
<td><strong>70 000 - 200 000+ EUR</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<hr />
|
|||
|
|
<h2>10. Planning fiscal optimal</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Mois</th>
|
|||
|
|
<th>Action</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Mars-Avril 2026</strong></td>
|
|||
|
|
<td>Creer micro-entreprise. Demander ACRE (si eligible). Deposer marques.</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Avril 2026</strong></td>
|
|||
|
|
<td>Candidater NGI Zero Commons Fund (deadline 1er avril).</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Avril-Mai 2026</strong></td>
|
|||
|
|
<td>Rejoindre un incubateur pour Bourse French Tech.</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Mai-Juin 2026</strong></td>
|
|||
|
|
<td>Demander Pret d'Honneur (Initiative France ou Reseau Entreprendre).</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Juillet-Sept 2026</strong></td>
|
|||
|
|
<td>Premieres ventes en micro. Valider le modele economique.</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Octobre 2026</strong></td>
|
|||
|
|
<td>Evaluer le passage en SASU (si CA > 40K projete).</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Janvier 2027</strong></td>
|
|||
|
|
<td>Creer SASU Societe a Mission. Transferer l'activite.</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Janvier 2027</strong></td>
|
|||
|
|
<td>Declarer JEI. Documenter les depenses R&D pour CIR/CII.</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Avril 2027</strong></td>
|
|||
|
|
<td>Premier exercice SASU cloture. Deposer CIR + CII.</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>2027-2028</strong></td>
|
|||
|
|
<td>Rembourser Pret d'Honneur (0%). Creer FDD quand tresorerie le permet.</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<hr />
|
|||
|
|
<h2>Avertissement</h2>
|
|||
|
|
<p>Ce document presente des strategies d'optimisation fiscale <strong>100% legales</strong> basees sur les
|
|||
|
|
dispositifs prevus par la loi. Il ne constitue pas un avis comptable ou fiscal.</p>
|
|||
|
|
<p><strong>Avant toute mise en oeuvre</strong> :
|
|||
|
|
- Consulter un <strong>expert-comptable</strong> pour valider les calculs specifiques a votre situation
|
|||
|
|
- Consulter un <strong>avocat fiscaliste</strong> pour les structures complexes (FDD, actions de preference)
|
|||
|
|
- Demander un <strong>rescrit fiscal</strong> a l'administration pour securiser le CIR et le statut JEI</p>
|
|||
|
|
<p>Les taux et seuils mentionnes sont ceux en vigueur au 23 mars 2026. Ils peuvent etre modifies
|
|||
|
|
par les lois de finances suivantes.</p>
|
|||
|
|
<hr />
|
|||
|
|
<p><em>Document Talas Group — 2026-03-23</em></p>
|
|||
|
|
<div class='page-break'></div>
|
|||
|
|
|
|||
|
|
<div class='doc-header'>
|
|||
|
|
<h2>📄 PROJECTIONS_24_MOIS.md</h2>
|
|||
|
|
<div class='doc-path'>Chemin: 09_MODELE_ECONOMIQUE/Projections_Ventes/PROJECTIONS_24_MOIS.md</div>
|
|||
|
|
</div>
|
|||
|
|
|
|||
|
|
<h1>Projections de ventes — 24 mois (3 scenarios)</h1>
|
|||
|
|
<blockquote>
|
|||
|
|
<p>Projections basees sur la Strategie B "Le Reseau" : communaute d'abord, ventes a partir du mois 4.
|
|||
|
|
Deux gammes : Talas Lite (100 EUR) et Talas One (150 EUR).
|
|||
|
|
Toutes les donnees de couts proviennent de BUSINESS_PLAN_TALAS.md et SOURCING_COMPOSANTS.md.</p>
|
|||
|
|
<p>Derniere mise a jour : 26 mars 2026.</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<hr />
|
|||
|
|
<h2>1. Hypotheses communes aux 3 scenarios</h2>
|
|||
|
|
<h3>Produits</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th></th>
|
|||
|
|
<th>Talas Lite</th>
|
|||
|
|
<th>Talas One</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Prix de vente</td>
|
|||
|
|
<td>100 EUR</td>
|
|||
|
|
<td>150 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Cout materiaux</td>
|
|||
|
|
<td>43 EUR (AliExpress)</td>
|
|||
|
|
<td>52 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Cout variable total (expe, Stripe, SAV, amort.)</td>
|
|||
|
|
<td>21.65 EUR</td>
|
|||
|
|
<td>25.60 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Cotisations sociales (12.3% CA)</td>
|
|||
|
|
<td>12.30 EUR</td>
|
|||
|
|
<td>18.45 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Marge avant travail</strong></td>
|
|||
|
|
<td><strong>23.05 EUR</strong></td>
|
|||
|
|
<td><strong>54.42 EUR</strong> (voir note)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Temps d'assemblage</td>
|
|||
|
|
<td>1.5h</td>
|
|||
|
|
<td>2.5h</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Disponible a partir de</td>
|
|||
|
|
<td>Mois 4 (juil. 2026)</td>
|
|||
|
|
<td>Mois 8 (nov. 2026)</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Note</strong> : la marge One est calculee avec les couts actuels. Le passage en SASU
|
|||
|
|
(annee 2) change le taux de cotisations mais ouvre les credits d'impot.</p>
|
|||
|
|
<h3>Charges fixes</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Poste</th>
|
|||
|
|
<th>Mensuel</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Electricite serveurs</td>
|
|||
|
|
<td>135 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Internet</td>
|
|||
|
|
<td>45 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Domaines</td>
|
|||
|
|
<td>4 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Assurance RC Pro</td>
|
|||
|
|
<td>25 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Outils</td>
|
|||
|
|
<td>7 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Total</strong></td>
|
|||
|
|
<td><strong>216 EUR/mois = 2 592 EUR/an</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>Timeline Strategie B</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Mois</th>
|
|||
|
|
<th>Phase</th>
|
|||
|
|
<th>Activite principale</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>M1-M3 (avr-juin)</td>
|
|||
|
|
<td>Audience + beta</td>
|
|||
|
|
<td>0 vente — investissement en temps + communaute</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M4-M7 (juil-oct)</td>
|
|||
|
|
<td>Lancement Lite</td>
|
|||
|
|
<td>Premieres ventes, montee progressive</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M8-M12 (nov-mars)</td>
|
|||
|
|
<td>Regime + intro One</td>
|
|||
|
|
<td>Mix Lite/One, regime de croisiere</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M13-M18 (avr-sept)</td>
|
|||
|
|
<td>Croissance</td>
|
|||
|
|
<td>Augmentation volume, eventuel Crowd Supply</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M19-M24 (oct-mars)</td>
|
|||
|
|
<td>Maturation</td>
|
|||
|
|
<td>Regime stable, diversification produits</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<hr />
|
|||
|
|
<h2>2. Scenario PESSIMISTE — "L'Arbre qui pousse lentement"</h2>
|
|||
|
|
<blockquote>
|
|||
|
|
<p>Le micro fonctionne mais ne decolle pas. La communaute stagne a 60 membres.
|
|||
|
|
Les reviews sont tiedent. Les ventes sont majoritairement du bouche-a-oreille local.
|
|||
|
|
NLNet refuse. Pas de crowdfunding.</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<h3>Hypotheses specifiques</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>Communaute Veza : 60 membres actifs max (plafond)</li>
|
|||
|
|
<li>Pas de review virale, pas de mention presse</li>
|
|||
|
|
<li>Taux de conversion communaute → achat : 5%</li>
|
|||
|
|
<li>Croissance lineaire, pas d'effet reseau</li>
|
|||
|
|
<li>NLNet : refuse. Pas de financement externe.</li>
|
|||
|
|
<li>ACRE : non obtenu (criteres d'eligibilite non remplis)</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>Projections mois par mois</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Mois</th>
|
|||
|
|
<th>Lite</th>
|
|||
|
|
<th>One</th>
|
|||
|
|
<th>CA</th>
|
|||
|
|
<th>Depenses</th>
|
|||
|
|
<th>Solde cumule</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>M1 (avr.)</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>841</td>
|
|||
|
|
<td><strong>-841</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M2 (mai)</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>316</td>
|
|||
|
|
<td><strong>-1 157</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M3 (juin)</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>646</td>
|
|||
|
|
<td><strong>-1 803</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M4 (juil.)</td>
|
|||
|
|
<td>2</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>200</td>
|
|||
|
|
<td>242</td>
|
|||
|
|
<td><strong>-1 845</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M5 (aout)</td>
|
|||
|
|
<td>3</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>300</td>
|
|||
|
|
<td>255</td>
|
|||
|
|
<td><strong>-1 800</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M6 (sept.)</td>
|
|||
|
|
<td>3</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>300</td>
|
|||
|
|
<td>255</td>
|
|||
|
|
<td><strong>-1 755</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M7 (oct.)</td>
|
|||
|
|
<td>4</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>400</td>
|
|||
|
|
<td>260</td>
|
|||
|
|
<td><strong>-1 615</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M8 (nov.)</td>
|
|||
|
|
<td>4</td>
|
|||
|
|
<td>1</td>
|
|||
|
|
<td>550</td>
|
|||
|
|
<td>290</td>
|
|||
|
|
<td><strong>-1 355</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M9 (dec.)</td>
|
|||
|
|
<td>6</td>
|
|||
|
|
<td>2</td>
|
|||
|
|
<td>900</td>
|
|||
|
|
<td>340</td>
|
|||
|
|
<td><strong>-795</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M10 (janv.)</td>
|
|||
|
|
<td>3</td>
|
|||
|
|
<td>1</td>
|
|||
|
|
<td>450</td>
|
|||
|
|
<td>280</td>
|
|||
|
|
<td><strong>-625</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M11 (fev.)</td>
|
|||
|
|
<td>3</td>
|
|||
|
|
<td>1</td>
|
|||
|
|
<td>450</td>
|
|||
|
|
<td>280</td>
|
|||
|
|
<td><strong>-455</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M12 (mars)</td>
|
|||
|
|
<td>4</td>
|
|||
|
|
<td>1</td>
|
|||
|
|
<td>550</td>
|
|||
|
|
<td>290</td>
|
|||
|
|
<td><strong>-195</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Total A1</strong></td>
|
|||
|
|
<td><strong>32</strong></td>
|
|||
|
|
<td><strong>6</strong></td>
|
|||
|
|
<td><strong>4 100</strong></td>
|
|||
|
|
<td><strong>4 295</strong></td>
|
|||
|
|
<td><strong>-195</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Mois</th>
|
|||
|
|
<th>Lite</th>
|
|||
|
|
<th>One</th>
|
|||
|
|
<th>CA</th>
|
|||
|
|
<th>Depenses</th>
|
|||
|
|
<th>Solde cumule</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>M13 (avr.)</td>
|
|||
|
|
<td>5</td>
|
|||
|
|
<td>2</td>
|
|||
|
|
<td>800</td>
|
|||
|
|
<td>320</td>
|
|||
|
|
<td><strong>+285</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M14 (mai)</td>
|
|||
|
|
<td>5</td>
|
|||
|
|
<td>2</td>
|
|||
|
|
<td>800</td>
|
|||
|
|
<td>320</td>
|
|||
|
|
<td><strong>+765</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M15 (juin)</td>
|
|||
|
|
<td>5</td>
|
|||
|
|
<td>2</td>
|
|||
|
|
<td>800</td>
|
|||
|
|
<td>320</td>
|
|||
|
|
<td><strong>+1 245</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M16 (juil.)</td>
|
|||
|
|
<td>6</td>
|
|||
|
|
<td>2</td>
|
|||
|
|
<td>900</td>
|
|||
|
|
<td>340</td>
|
|||
|
|
<td><strong>+1 805</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M17 (aout)</td>
|
|||
|
|
<td>5</td>
|
|||
|
|
<td>2</td>
|
|||
|
|
<td>800</td>
|
|||
|
|
<td>320</td>
|
|||
|
|
<td><strong>+2 285</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M18 (sept.)</td>
|
|||
|
|
<td>5</td>
|
|||
|
|
<td>3</td>
|
|||
|
|
<td>950</td>
|
|||
|
|
<td>350</td>
|
|||
|
|
<td><strong>+2 885</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M19 (oct.)</td>
|
|||
|
|
<td>6</td>
|
|||
|
|
<td>3</td>
|
|||
|
|
<td>1 050</td>
|
|||
|
|
<td>370</td>
|
|||
|
|
<td><strong>+3 565</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M20 (nov.)</td>
|
|||
|
|
<td>6</td>
|
|||
|
|
<td>3</td>
|
|||
|
|
<td>1 050</td>
|
|||
|
|
<td>370</td>
|
|||
|
|
<td><strong>+4 245</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M21 (dec.)</td>
|
|||
|
|
<td>8</td>
|
|||
|
|
<td>4</td>
|
|||
|
|
<td>1 400</td>
|
|||
|
|
<td>420</td>
|
|||
|
|
<td><strong>+5 225</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M22 (janv.)</td>
|
|||
|
|
<td>4</td>
|
|||
|
|
<td>2</td>
|
|||
|
|
<td>700</td>
|
|||
|
|
<td>310</td>
|
|||
|
|
<td><strong>+5 615</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M23 (fev.)</td>
|
|||
|
|
<td>5</td>
|
|||
|
|
<td>2</td>
|
|||
|
|
<td>800</td>
|
|||
|
|
<td>320</td>
|
|||
|
|
<td><strong>+6 095</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M24 (mars)</td>
|
|||
|
|
<td>5</td>
|
|||
|
|
<td>3</td>
|
|||
|
|
<td>950</td>
|
|||
|
|
<td>350</td>
|
|||
|
|
<td><strong>+6 695</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Total A2</strong></td>
|
|||
|
|
<td><strong>65</strong></td>
|
|||
|
|
<td><strong>30</strong></td>
|
|||
|
|
<td><strong>11 000</strong></td>
|
|||
|
|
<td><strong>~4 710</strong></td>
|
|||
|
|
<td><strong>+6 695</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>Synthese scenario pessimiste</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th></th>
|
|||
|
|
<th>Annee 1</th>
|
|||
|
|
<th>Annee 2</th>
|
|||
|
|
<th>Cumul</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Unites vendues</strong></td>
|
|||
|
|
<td>38</td>
|
|||
|
|
<td>95</td>
|
|||
|
|
<td>133</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>CA</strong></td>
|
|||
|
|
<td>4 100 EUR</td>
|
|||
|
|
<td>11 000 EUR</td>
|
|||
|
|
<td>15 100 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Depenses totales</strong></td>
|
|||
|
|
<td>4 295 EUR</td>
|
|||
|
|
<td>4 710 EUR</td>
|
|||
|
|
<td>9 005 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Resultat</strong></td>
|
|||
|
|
<td>-195 EUR</td>
|
|||
|
|
<td>+6 290 EUR</td>
|
|||
|
|
<td><strong>+6 095 EUR</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Heures d'assemblage</strong></td>
|
|||
|
|
<td>63h</td>
|
|||
|
|
<td>172.5h</td>
|
|||
|
|
<td>235.5h</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Remuneration horaire</strong></td>
|
|||
|
|
<td>Negatif</td>
|
|||
|
|
<td>~36.47 EUR/h</td>
|
|||
|
|
<td>~25.88 EUR/h</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Membres Veza</strong></td>
|
|||
|
|
<td>60</td>
|
|||
|
|
<td>80</td>
|
|||
|
|
<td>—</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Verdict</strong> : le projet survit mais ne decolle pas. L'annee 1 est a perte de 195 EUR
|
|||
|
|
(moins d'un mois de charges fixes). L'annee 2 est confortable mais modeste. Le projet
|
|||
|
|
reste un side-project viable, pas un business a temps plein.</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>3. Scenario REALISTE — "La communaute qui tire"</h2>
|
|||
|
|
<blockquote>
|
|||
|
|
<p>Le micro est bon (comparable AT2020). La communaute Veza atteint 200 actifs.
|
|||
|
|
2-3 reviews YouTube generent du trafic. Le bouche-a-oreille fonctionne.
|
|||
|
|
NLNet accorde 12 000 EUR. ACRE obtenu.</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<h3>Hypotheses specifiques</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>Communaute Veza : 200 actifs a M12, 500 a M24</li>
|
|||
|
|
<li>3 reviews YouTube (chaines 5-20K abonnes)</li>
|
|||
|
|
<li>Taux de conversion communaute → achat : 10%</li>
|
|||
|
|
<li>Croissance soutenue grace a l'effet communautaire</li>
|
|||
|
|
<li>NLNet : 12 000 EUR (6K en mai, 6K en sept.)</li>
|
|||
|
|
<li>ACRE : obtenu (-50% charges 6 mois, -25% ensuite)</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>Projections mois par mois</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Mois</th>
|
|||
|
|
<th>Lite</th>
|
|||
|
|
<th>One</th>
|
|||
|
|
<th>CA</th>
|
|||
|
|
<th>Depenses</th>
|
|||
|
|
<th>NLNet/Aides</th>
|
|||
|
|
<th>Solde cumule</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>M1 (avr.)</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>841</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td><strong>-841</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M2 (mai)</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>316</td>
|
|||
|
|
<td>+6 000</td>
|
|||
|
|
<td><strong>+4 843</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M3 (juin)</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>646</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td><strong>+4 197</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M4 (juil.)</td>
|
|||
|
|
<td>3</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>300</td>
|
|||
|
|
<td>255</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td><strong>+4 242</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M5 (aout)</td>
|
|||
|
|
<td>5</td>
|
|||
|
|
<td>1</td>
|
|||
|
|
<td>650</td>
|
|||
|
|
<td>295</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td><strong>+4 597</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M6 (sept.)</td>
|
|||
|
|
<td>8</td>
|
|||
|
|
<td>2</td>
|
|||
|
|
<td>1 100</td>
|
|||
|
|
<td>375</td>
|
|||
|
|
<td>+6 000</td>
|
|||
|
|
<td><strong>+11 322</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M7 (oct.)</td>
|
|||
|
|
<td>10</td>
|
|||
|
|
<td>3</td>
|
|||
|
|
<td>1 450</td>
|
|||
|
|
<td>420</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td><strong>+12 352</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M8 (nov.)</td>
|
|||
|
|
<td>10</td>
|
|||
|
|
<td>3</td>
|
|||
|
|
<td>1 450</td>
|
|||
|
|
<td>420</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td><strong>+13 382</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M9 (dec.)</td>
|
|||
|
|
<td>15</td>
|
|||
|
|
<td>5</td>
|
|||
|
|
<td>2 250</td>
|
|||
|
|
<td>520</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td><strong>+15 112</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M10 (janv.)</td>
|
|||
|
|
<td>6</td>
|
|||
|
|
<td>2</td>
|
|||
|
|
<td>900</td>
|
|||
|
|
<td>340</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td><strong>+15 672</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M11 (fev.)</td>
|
|||
|
|
<td>8</td>
|
|||
|
|
<td>3</td>
|
|||
|
|
<td>1 250</td>
|
|||
|
|
<td>400</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td><strong>+16 522</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M12 (mars)</td>
|
|||
|
|
<td>10</td>
|
|||
|
|
<td>3</td>
|
|||
|
|
<td>1 450</td>
|
|||
|
|
<td>420</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td><strong>+17 552</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Total A1</strong></td>
|
|||
|
|
<td><strong>75</strong></td>
|
|||
|
|
<td><strong>22</strong></td>
|
|||
|
|
<td><strong>10 800</strong></td>
|
|||
|
|
<td><strong>~5 248</strong></td>
|
|||
|
|
<td><strong>+12 000</strong></td>
|
|||
|
|
<td><strong>+17 552</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Mois</th>
|
|||
|
|
<th>Lite</th>
|
|||
|
|
<th>One</th>
|
|||
|
|
<th>CA</th>
|
|||
|
|
<th>Depenses</th>
|
|||
|
|
<th>Solde cumule</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>M13 (avr.)</td>
|
|||
|
|
<td>12</td>
|
|||
|
|
<td>5</td>
|
|||
|
|
<td>1 950</td>
|
|||
|
|
<td>480</td>
|
|||
|
|
<td><strong>+19 022</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M14 (mai)</td>
|
|||
|
|
<td>12</td>
|
|||
|
|
<td>5</td>
|
|||
|
|
<td>1 950</td>
|
|||
|
|
<td>480</td>
|
|||
|
|
<td><strong>+20 492</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M15 (juin)</td>
|
|||
|
|
<td>15</td>
|
|||
|
|
<td>6</td>
|
|||
|
|
<td>2 400</td>
|
|||
|
|
<td>540</td>
|
|||
|
|
<td><strong>+22 352</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M16 (juil.)</td>
|
|||
|
|
<td>15</td>
|
|||
|
|
<td>8</td>
|
|||
|
|
<td>2 700</td>
|
|||
|
|
<td>580</td>
|
|||
|
|
<td><strong>+24 472</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M17 (aout)</td>
|
|||
|
|
<td>12</td>
|
|||
|
|
<td>6</td>
|
|||
|
|
<td>2 100</td>
|
|||
|
|
<td>500</td>
|
|||
|
|
<td><strong>+26 072</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M18 (sept.)</td>
|
|||
|
|
<td>15</td>
|
|||
|
|
<td>8</td>
|
|||
|
|
<td>2 700</td>
|
|||
|
|
<td>580</td>
|
|||
|
|
<td><strong>+28 192</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M19 (oct.)</td>
|
|||
|
|
<td>18</td>
|
|||
|
|
<td>10</td>
|
|||
|
|
<td>3 300</td>
|
|||
|
|
<td>660</td>
|
|||
|
|
<td><strong>+30 832</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M20 (nov.)</td>
|
|||
|
|
<td>18</td>
|
|||
|
|
<td>10</td>
|
|||
|
|
<td>3 300</td>
|
|||
|
|
<td>660</td>
|
|||
|
|
<td><strong>+33 472</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M21 (dec.)</td>
|
|||
|
|
<td>25</td>
|
|||
|
|
<td>12</td>
|
|||
|
|
<td>4 300</td>
|
|||
|
|
<td>800</td>
|
|||
|
|
<td><strong>+36 972</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M22 (janv.)</td>
|
|||
|
|
<td>12</td>
|
|||
|
|
<td>6</td>
|
|||
|
|
<td>2 100</td>
|
|||
|
|
<td>500</td>
|
|||
|
|
<td><strong>+38 572</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M23 (fev.)</td>
|
|||
|
|
<td>15</td>
|
|||
|
|
<td>8</td>
|
|||
|
|
<td>2 700</td>
|
|||
|
|
<td>580</td>
|
|||
|
|
<td><strong>+40 692</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M24 (mars)</td>
|
|||
|
|
<td>18</td>
|
|||
|
|
<td>10</td>
|
|||
|
|
<td>3 300</td>
|
|||
|
|
<td>660</td>
|
|||
|
|
<td><strong>+43 332</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Total A2</strong></td>
|
|||
|
|
<td><strong>187</strong></td>
|
|||
|
|
<td><strong>94</strong></td>
|
|||
|
|
<td><strong>33 800</strong></td>
|
|||
|
|
<td><strong>~7 020</strong></td>
|
|||
|
|
<td><strong>+43 332</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>Synthese scenario realiste</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th></th>
|
|||
|
|
<th>Annee 1</th>
|
|||
|
|
<th>Annee 2</th>
|
|||
|
|
<th>Cumul</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Unites vendues</strong></td>
|
|||
|
|
<td>97</td>
|
|||
|
|
<td>281</td>
|
|||
|
|
<td>378</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>CA</strong></td>
|
|||
|
|
<td>10 800 EUR</td>
|
|||
|
|
<td>33 800 EUR</td>
|
|||
|
|
<td>44 600 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Depenses totales</strong></td>
|
|||
|
|
<td>5 248 EUR</td>
|
|||
|
|
<td>7 020 EUR</td>
|
|||
|
|
<td>12 268 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>NLNet</strong></td>
|
|||
|
|
<td>+12 000 EUR</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>+12 000 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Resultat net</strong></td>
|
|||
|
|
<td>+17 552 EUR</td>
|
|||
|
|
<td>+26 780 EUR</td>
|
|||
|
|
<td><strong>+44 332 EUR</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Heures d'assemblage</strong></td>
|
|||
|
|
<td>167.5h</td>
|
|||
|
|
<td>515.5h</td>
|
|||
|
|
<td>683h</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Remuneration horaire</strong></td>
|
|||
|
|
<td>~33.15 EUR/h</td>
|
|||
|
|
<td>~51.95 EUR/h</td>
|
|||
|
|
<td>~47.20 EUR/h</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Membres Veza</strong></td>
|
|||
|
|
<td>200</td>
|
|||
|
|
<td>500</td>
|
|||
|
|
<td>—</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Passage SASU</strong></td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td><strong>Oui (CA > 30K)</strong></td>
|
|||
|
|
<td>—</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Verdict</strong> : le projet est profitable des l'annee 1 (grace a NLNet). L'annee 2 depasse
|
|||
|
|
30K EUR de CA, declenchant le passage en SASU Societe a Mission pour activer CIR/CII
|
|||
|
|
(~4 000-6 000 EUR/an de credits d'impot supplementaires). La communaute Veza est un
|
|||
|
|
veritable moteur de vente. Le taux horaire est attractif (> 2x SMIC).</p>
|
|||
|
|
<p><strong>Point de decision annee 2</strong> : a ~30 000 EUR CA, creer la SASU et activer :
|
|||
|
|
- CIR : ~2 500-4 000 EUR
|
|||
|
|
- CII : ~1 700 EUR
|
|||
|
|
- JEI : exoneration CFE + charges patronales R&D</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>4. Scenario OPTIMISTE — "Le decollage Crowd Supply"</h2>
|
|||
|
|
<blockquote>
|
|||
|
|
<p>Le micro impressionne dans les reviews (comparable Lewitt LCT 240).
|
|||
|
|
Veza atteint 500 actifs en 9 mois. Une campagne Crowd Supply reussit.
|
|||
|
|
NLNet accorde. Hackaday Prize mentionne le projet. Effet viral modere.</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<h3>Hypotheses specifiques</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>Communaute Veza : 500 actifs a M12, 1 500 a M24</li>
|
|||
|
|
<li>1 review virale (chaine 50K+ abonnes, 100K+ vues)</li>
|
|||
|
|
<li>Campagne Crowd Supply mois 13-15 : 300 pre-commandes</li>
|
|||
|
|
<li>Taux de conversion communaute → achat : 15%</li>
|
|||
|
|
<li>NLNet : 12 000 EUR + James Dyson Award national (5 000 GBP ~5 850 EUR)</li>
|
|||
|
|
<li>ACRE obtenu + Pret d'honneur 10 000 EUR (decaisse mois 4)</li>
|
|||
|
|
<li>Passage en SASU des le mois 13 (annee 2)</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>Projections</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Periode</th>
|
|||
|
|
<th>Lite</th>
|
|||
|
|
<th>One</th>
|
|||
|
|
<th>CA</th>
|
|||
|
|
<th>Depenses</th>
|
|||
|
|
<th>Financements</th>
|
|||
|
|
<th>Solde cumule</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>M1-M3</strong> (avr-juin)</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>1 803</td>
|
|||
|
|
<td>NLNet 6K</td>
|
|||
|
|
<td><strong>+4 197</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>M4-M6</strong> (juil-sept)</td>
|
|||
|
|
<td>20</td>
|
|||
|
|
<td>5</td>
|
|||
|
|
<td>2 750</td>
|
|||
|
|
<td>925</td>
|
|||
|
|
<td>NLNet 6K + Dyson 5.85K + PH 10K</td>
|
|||
|
|
<td><strong>+27 872</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>M7-M9</strong> (oct-dec)</td>
|
|||
|
|
<td>40</td>
|
|||
|
|
<td>15</td>
|
|||
|
|
<td>6 250</td>
|
|||
|
|
<td>1 600</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td><strong>+32 522</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>M10-M12</strong> (janv-mars)</td>
|
|||
|
|
<td>25</td>
|
|||
|
|
<td>10</td>
|
|||
|
|
<td>4 000</td>
|
|||
|
|
<td>1 050</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td><strong>+35 472</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Total A1</strong></td>
|
|||
|
|
<td><strong>85</strong></td>
|
|||
|
|
<td><strong>30</strong></td>
|
|||
|
|
<td><strong>13 000</strong></td>
|
|||
|
|
<td><strong>5 378</strong></td>
|
|||
|
|
<td><strong>+27 850</strong></td>
|
|||
|
|
<td><strong>+35 472</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Periode</th>
|
|||
|
|
<th>Lite</th>
|
|||
|
|
<th>One</th>
|
|||
|
|
<th>CA</th>
|
|||
|
|
<th>Depenses</th>
|
|||
|
|
<th>Solde cumule</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>M13-M15</strong> (avr-juin) — Crowd Supply</td>
|
|||
|
|
<td>120</td>
|
|||
|
|
<td>60</td>
|
|||
|
|
<td>21 000</td>
|
|||
|
|
<td>5 400</td>
|
|||
|
|
<td><strong>+51 072</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>M16-M18</strong> (juil-sept)</td>
|
|||
|
|
<td>50</td>
|
|||
|
|
<td>30</td>
|
|||
|
|
<td>9 500</td>
|
|||
|
|
<td>2 600</td>
|
|||
|
|
<td><strong>+57 972</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>M19-M21</strong> (oct-dec)</td>
|
|||
|
|
<td>60</td>
|
|||
|
|
<td>40</td>
|
|||
|
|
<td>12 000</td>
|
|||
|
|
<td>3 200</td>
|
|||
|
|
<td><strong>+66 772</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>M22-M24</strong> (janv-mars)</td>
|
|||
|
|
<td>40</td>
|
|||
|
|
<td>25</td>
|
|||
|
|
<td>7 750</td>
|
|||
|
|
<td>2 100</td>
|
|||
|
|
<td><strong>+72 422</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Total A2</strong></td>
|
|||
|
|
<td><strong>270</strong></td>
|
|||
|
|
<td><strong>155</strong></td>
|
|||
|
|
<td><strong>50 250</strong></td>
|
|||
|
|
<td><strong>~13 300</strong></td>
|
|||
|
|
<td><strong>+72 422</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>Synthese scenario optimiste</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th></th>
|
|||
|
|
<th>Annee 1</th>
|
|||
|
|
<th>Annee 2</th>
|
|||
|
|
<th>Cumul</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Unites vendues</strong></td>
|
|||
|
|
<td>115</td>
|
|||
|
|
<td>425</td>
|
|||
|
|
<td>540</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>CA</strong></td>
|
|||
|
|
<td>13 000 EUR</td>
|
|||
|
|
<td>50 250 EUR</td>
|
|||
|
|
<td>63 250 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Depenses totales</strong></td>
|
|||
|
|
<td>5 378 EUR</td>
|
|||
|
|
<td>13 300 EUR</td>
|
|||
|
|
<td>18 678 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Financements externes</strong></td>
|
|||
|
|
<td>+27 850 EUR</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>+27 850 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Resultat net</strong></td>
|
|||
|
|
<td>+35 472 EUR</td>
|
|||
|
|
<td>+36 950 EUR</td>
|
|||
|
|
<td><strong>+72 422 EUR</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Heures d'assemblage</strong></td>
|
|||
|
|
<td>202.5h</td>
|
|||
|
|
<td>792.5h</td>
|
|||
|
|
<td>995h</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Membres Veza</strong></td>
|
|||
|
|
<td>500</td>
|
|||
|
|
<td>1 500</td>
|
|||
|
|
<td>—</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>SASU</strong></td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td><strong>Oui</strong></td>
|
|||
|
|
<td>CIR+CII ~6K/an</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Verdict</strong> : le projet decolle grace a la combinaison communaute + Crowd Supply + financements.
|
|||
|
|
L'annee 2 genere 50K+ de CA, justifiant pleinement la SASU et un investissement temps plus
|
|||
|
|
important. Le Pret d'honneur (10K a 0%) est rembourse avec les revenus Crowd Supply.
|
|||
|
|
La Fondation Talas recoit ses premiers versements (~4 700 EUR en annee 2 sur base 65% du benefice net).</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>5. Comparaison des 3 scenarios</h2>
|
|||
|
|
<h3>Unites vendues (cumul 24 mois)</h3>
|
|||
|
|
<pre><code>Pessimiste : ████████████████████████████████ 133
|
|||
|
|
Realiste : ████████████████████████████████████████████████████████████████████████████ 378
|
|||
|
|
Optimiste : ████████████████████████████████████████████████████████████████████████████████████████████████████████████████ 540
|
|||
|
|
</code></pre>
|
|||
|
|
<h3>CA cumule (24 mois)</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Scenario</th>
|
|||
|
|
<th>CA cumule</th>
|
|||
|
|
<th>Resultat net</th>
|
|||
|
|
<th>Membres Veza</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Pessimiste</strong></td>
|
|||
|
|
<td>15 100 EUR</td>
|
|||
|
|
<td>+6 095 EUR</td>
|
|||
|
|
<td>80</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Realiste</strong></td>
|
|||
|
|
<td>44 600 EUR</td>
|
|||
|
|
<td>+44 332 EUR</td>
|
|||
|
|
<td>500</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Optimiste</strong></td>
|
|||
|
|
<td>63 250 EUR</td>
|
|||
|
|
<td>+72 422 EUR</td>
|
|||
|
|
<td>1 500</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>Seuils de decision</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Seuil</th>
|
|||
|
|
<th>Scenario pessimiste</th>
|
|||
|
|
<th>Scenario realiste</th>
|
|||
|
|
<th>Scenario optimiste</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Equilibre charges fixes</strong> (4 u/mois)</td>
|
|||
|
|
<td>Mois 7</td>
|
|||
|
|
<td>Mois 5</td>
|
|||
|
|
<td>Mois 4</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>SASU rentable</strong> (CA > 30K/an)</td>
|
|||
|
|
<td>Jamais en 2 ans</td>
|
|||
|
|
<td>Annee 2 (mois 18)</td>
|
|||
|
|
<td>Annee 2 (mois 13)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Premier versement fondation</strong></td>
|
|||
|
|
<td>Annee 3+</td>
|
|||
|
|
<td>Annee 2</td>
|
|||
|
|
<td>Annee 2</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Embauche possible</strong> (CA > 60K/an)</td>
|
|||
|
|
<td>Non</td>
|
|||
|
|
<td>Fin annee 2 (si croissance continue)</td>
|
|||
|
|
<td>Annee 2</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<hr />
|
|||
|
|
<h2>6. Analyse de sensibilite</h2>
|
|||
|
|
<h3>Variables les plus impactantes</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Variable</th>
|
|||
|
|
<th>Impact si +20%</th>
|
|||
|
|
<th>Impact si -20%</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Prix Lite</strong> (100 → 120 EUR)</td>
|
|||
|
|
<td>+3 800 EUR CA/an (realiste)</td>
|
|||
|
|
<td>-3 800 EUR CA/an</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Cout materiaux</strong> (43 → 52 EUR)</td>
|
|||
|
|
<td>-1 700 EUR marge/an</td>
|
|||
|
|
<td>+1 700 EUR marge/an</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Volume</strong> (107 → 128 unites)</td>
|
|||
|
|
<td>+2 300 EUR CA/an</td>
|
|||
|
|
<td>-2 300 EUR CA/an</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Mix One</strong> (20% → 35%)</td>
|
|||
|
|
<td>+2 400 EUR CA/an (prix moyen monte)</td>
|
|||
|
|
<td>-2 400 EUR CA/an</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Sourcing 1688.com</strong> (43 → 29 EUR)</td>
|
|||
|
|
<td><strong>+1 500 EUR marge/an</strong></td>
|
|||
|
|
<td>N/A</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>Le levier le plus fort</strong> : passer au sourcing 1688.com (corps a 1 EUR au lieu de 15 EUR).
|
|||
|
|
Augmente la marge Lite de 23 a 37 EUR/unite, soit +61% de marge. A activer des que le
|
|||
|
|
volume le justifie (50+ unites/lot).</p>
|
|||
|
|
<h3>Point mort mensuel</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Scenario</th>
|
|||
|
|
<th>Unites/mois pour couvrir les charges fixes (216 EUR)</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>100% Lite (marge 23.05 EUR)</td>
|
|||
|
|
<td>~10 Lite/mois</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>100% One (marge 54.42 EUR)</td>
|
|||
|
|
<td>~4 One/mois</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Mix 80/20 (marge moyenne 29.32 EUR)</td>
|
|||
|
|
<td>~8 unites/mois</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Lite optimise 1688.com (marge 37.05 EUR)</td>
|
|||
|
|
<td>~6 Lite/mois</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<hr />
|
|||
|
|
<h2>7. Ce que les chiffres ne disent pas</h2>
|
|||
|
|
<h3>La valeur cachee de Veza</h3>
|
|||
|
|
<p>Les projections ci-dessus ne comptent que les ventes de hardware. Mais Veza a une valeur
|
|||
|
|
independante qui n'apparait pas dans le CA :</p>
|
|||
|
|
<ul>
|
|||
|
|
<li><strong>500 artistes actifs</strong> = une audience captive qui a de la valeur pour de futurs
|
|||
|
|
produits (carte son, ampli, monitoring)</li>
|
|||
|
|
<li><strong>Troc communautaire</strong> = engagement sans monetisation mais qui fidelise</li>
|
|||
|
|
<li><strong>Sites artistes publics</strong> = vitrine gratuite pour Talas (chaque site = pub organique)</li>
|
|||
|
|
<li><strong>Donnees communautaires</strong> (anonymisees) = comprehension fine des besoins des artistes</li>
|
|||
|
|
<li><strong>Effet de reseau</strong> = chaque nouvel artiste augmente la valeur pour tous les autres</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>Les couts qui ne sont pas dans le tableau</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li><strong>Temps du fondateur</strong> : les 3 premiers mois (audience, communaute, contenu RS) ne sont
|
|||
|
|
pas "gratuits" — c'est 2-3h/jour d'investissement en temps. Sur 3 mois : ~200h non payees.</li>
|
|||
|
|
<li><strong>Electricite serveurs</strong> : comptee dans les charges fixes, mais les R720 tournent de toute
|
|||
|
|
facon. Le cout marginal de Veza est quasi nul.</li>
|
|||
|
|
<li><strong>Sante mentale</strong> : gerer hardware + logiciel + communaute + marketing + admin en solo est
|
|||
|
|
un risque d'epuisement. Le scenario optimiste (540 unites/2 ans) implique ~1 000h
|
|||
|
|
d'assemblage — c'est 6 mois de travail a temps plein sur 2 ans, en plus de tout le reste.</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>La regle d'or</h3>
|
|||
|
|
<p><strong>Ne pas scaler plus vite que ce qu'un humain seul peut gerer.</strong></p>
|
|||
|
|
<p>A 15 unites/mois, c'est ~30h d'assemblage — gerable en side-project.
|
|||
|
|
A 40 unites/mois, c'est ~80h — c'est un temps plein.
|
|||
|
|
Au-dela : il faut embaucher ou sous-traiter l'assemblage.</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>Voir aussi</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li>[[09_MODELE_ECONOMIQUE/BUSINESS_PLAN_TALAS]] — Business plan complet</li>
|
|||
|
|
<li>[[09_MODELE_ECONOMIQUE/ANALYSE_MARCHE]] — Analyse de marche et strategies</li>
|
|||
|
|
<li>[[09_MODELE_ECONOMIQUE/OPTIMISATION_FISCALE_ETHIQUE]] — Quand basculer en SASU</li>
|
|||
|
|
<li>[[09_MODELE_ECONOMIQUE/MODELE_REDISTRIBUTION]] — Repartition 65% fondation</li>
|
|||
|
|
<li>[[06_COMMUNAUTE_ECOSYSTEME/STRATEGIE_LANCEMENT_COMMUNAUTAIRE]] — Metriques communaute</li>
|
|||
|
|
<li>[[02_PRODUITS_PHYSIQUES/Microphone/SOURCING_COMPOSANTS]] — Couts detailles</li>
|
|||
|
|
<li>[[01_PILOTAGE/CALENDRIER_GENERAL]] — Timeline des phases</li>
|
|||
|
|
</ul>
|
|||
|
|
<div class='page-break'></div>
|
|||
|
|
|
|||
|
|
<div class='doc-header'>
|
|||
|
|
<h2>📄 README.md</h2>
|
|||
|
|
<div class='doc-path'>Chemin: 09_MODELE_ECONOMIQUE/Projections_Ventes/README.md</div>
|
|||
|
|
</div>
|
|||
|
|
|
|||
|
|
<h1>Projections de Ventes</h1>
|
|||
|
|
<p>Ce dossier contient les <strong>prévisions de ventes Talas</strong>, en fonction de plusieurs scénarios (réaliste, pessimiste, ambitieux) et par segment (produit, canal, pays).</p>
|
|||
|
|
<h2>Objectifs :</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li>Estimer les revenus à court, moyen et long terme.</li>
|
|||
|
|
<li>Justifier les investissements nécessaires.</li>
|
|||
|
|
<li>Anticiper les seuils de rentabilité, le retour sur investissement (ROI) et le cashflow.</li>
|
|||
|
|
</ul>
|
|||
|
|
<h2>Contenu recommandé :</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li><code>scénario_realiste.xlsx</code></li>
|
|||
|
|
<li><code>scénario_ambitieux.xlsx</code></li>
|
|||
|
|
<li><code>répartition_canal.xlsx</code> : direct / marketplace / boutique partenaire</li>
|
|||
|
|
<li><code>indicateurs_croissance.md</code> : CAC, LTV, taux de conversion, churn</li>
|
|||
|
|
<li><code>tableau_de_bord_mensuel/</code></li>
|
|||
|
|
</ul>
|
|||
|
|
<blockquote>
|
|||
|
|
<p>Ces projections peuvent être synchronisées avec des dashboards automatisés (Metabase, Grist…).</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<div class='page-break'></div>
|
|||
|
|
|
|||
|
|
<div class='doc-header'>
|
|||
|
|
<h2>📄 README.md</h2>
|
|||
|
|
<div class='doc-path'>Chemin: 09_MODELE_ECONOMIQUE/README.md</div>
|
|||
|
|
</div>
|
|||
|
|
|
|||
|
|
<h1>09_MODELE_ECONOMIQUE – Rentabilité & Financement</h1>
|
|||
|
|
<p>Ce dossier décrit les mécanismes économiques du projet Talas, ainsi que les projections, marges et besoins en financement.</p>
|
|||
|
|
<h2>Objectifs</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li>Définir un modèle soutenable et éthique.</li>
|
|||
|
|
<li>Optimiser les coûts de production et de vente.</li>
|
|||
|
|
<li>Préparer les documents financiers pour investisseurs.</li>
|
|||
|
|
</ul>
|
|||
|
|
<h2>Contenu attendu</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li><code>Projections_Ventes/</code> : scénarios réalistes, pessimistes, optimistes.</li>
|
|||
|
|
<li><code>Modèle_Marge/</code> : par produit, par canal.</li>
|
|||
|
|
<li><code>Financements/</code> : banque, business angels, bourses.</li>
|
|||
|
|
<li><code>Subventions/</code> : appels à projets, aides publiques.</li>
|
|||
|
|
<li><code>Crowdfunding_&_Pitchs/</code> : Ulule, Kickstarter, deck investisseurs.</li>
|
|||
|
|
</ul>
|
|||
|
|
<h2>Responsable</h2>
|
|||
|
|
<p>Responsable financier / fondateur</p>
|
|||
|
|
<h2>Connexions transversales</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li><code>02_PRODUITS_PHYSIQUES/</code> (coût des matériaux)</li>
|
|||
|
|
<li><code>07_CONTENUS_MARKETING/</code> (stratégie prix)</li>
|
|||
|
|
<li><code>01_PILOTAGE/</code> (budgets par phase/version)</li>
|
|||
|
|
</ul>
|
|||
|
|
<div class='page-break'></div>
|
|||
|
|
|
|||
|
|
<div class='doc-header'>
|
|||
|
|
<h2>📄 SIMULATION_CASHFLOW_24_MOIS.md</h2>
|
|||
|
|
<div class='doc-path'>Chemin: 09_MODELE_ECONOMIQUE/SIMULATION_CASHFLOW_24_MOIS.md</div>
|
|||
|
|
</div>
|
|||
|
|
|
|||
|
|
<h1>Simulation Cash-Flow — 24 mois</h1>
|
|||
|
|
<blockquote>
|
|||
|
|
<p>Projection mois par mois des flux de trésorerie.
|
|||
|
|
Complète les [[09_MODELE_ECONOMIQUE/Projections_Ventes/PROJECTIONS_24_MOIS]] (3 scénarios) avec un focus cash-flow.
|
|||
|
|
Basé sur le [[09_MODELE_ECONOMIQUE/BUSINESS_PLAN_TALAS]] (coûts unitaires et fixes).
|
|||
|
|
Date : 27 mars 2026.</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<hr />
|
|||
|
|
<h2>Hypothèses</h2>
|
|||
|
|
<h3>Coûts unitaires (du business plan)</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Produit</th>
|
|||
|
|
<th>Matériaux</th>
|
|||
|
|
<th>Variables (port, emballage)</th>
|
|||
|
|
<th>Social (12.3%)</th>
|
|||
|
|
<th>Coût total unitaire</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Talas Lite (USB-C)</td>
|
|||
|
|
<td>43 EUR</td>
|
|||
|
|
<td>~22 EUR</td>
|
|||
|
|
<td>12.30 EUR</td>
|
|||
|
|
<td>~77 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Talas Lite (XLR)</td>
|
|||
|
|
<td>41 EUR</td>
|
|||
|
|
<td>~22 EUR</td>
|
|||
|
|
<td>12.30 EUR</td>
|
|||
|
|
<td>~75 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Talas One</td>
|
|||
|
|
<td>80 EUR</td>
|
|||
|
|
<td>~26 EUR</td>
|
|||
|
|
<td>18.45 EUR</td>
|
|||
|
|
<td>~124 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>Coûts fixes mensuels</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Poste</th>
|
|||
|
|
<th>Montant</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Électricité serveurs (2x R720)</td>
|
|||
|
|
<td>135 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Internet fibre + 5G</td>
|
|||
|
|
<td>45 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Domaines</td>
|
|||
|
|
<td>4 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Assurance RC Pro</td>
|
|||
|
|
<td>25 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Outils / consommables</td>
|
|||
|
|
<td>7 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Total</strong></td>
|
|||
|
|
<td><strong>216 EUR/mois</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>Prix de vente</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Produit</th>
|
|||
|
|
<th>Prix TTC</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Talas Lite</td>
|
|||
|
|
<td>100 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Talas One</td>
|
|||
|
|
<td>150 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Mix moyen pondéré (70% Lite, 30% One)</td>
|
|||
|
|
<td>115 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>Marge unitaire nette (après social + variables)</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Produit</th>
|
|||
|
|
<th>Marge brute</th>
|
|||
|
|
<th>Marge %</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Talas Lite (USB-C)</td>
|
|||
|
|
<td>~23 EUR</td>
|
|||
|
|
<td>23%</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Talas One</td>
|
|||
|
|
<td>~26 EUR</td>
|
|||
|
|
<td>17%</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Moyenne pondérée</td>
|
|||
|
|
<td>~24 EUR</td>
|
|||
|
|
<td>21%</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<hr />
|
|||
|
|
<h2>Scénario réaliste — Cash-flow mois par mois</h2>
|
|||
|
|
<h3>Année 1 (Avril 2026 — Mars 2027)</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Mois</th>
|
|||
|
|
<th>Événement</th>
|
|||
|
|
<th>Unités</th>
|
|||
|
|
<th>CA</th>
|
|||
|
|
<th>Coûts variables</th>
|
|||
|
|
<th>Coûts fixes</th>
|
|||
|
|
<th>Aides reçues</th>
|
|||
|
|
<th>Flux net</th>
|
|||
|
|
<th>Tréso cumulée</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>M1 (Avr)</td>
|
|||
|
|
<td>Immatriculation, composants Lite</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>-500 (stock initial)</td>
|
|||
|
|
<td>-216</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>-716</td>
|
|||
|
|
<td>-716</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M2 (Mai)</td>
|
|||
|
|
<td>Prototypage, contenu RS</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>-200 (composants)</td>
|
|||
|
|
<td>-216</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>-416</td>
|
|||
|
|
<td>-1 132</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M3 (Jun)</td>
|
|||
|
|
<td>Beta Veza, mesures audio</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>-300 (stock prod)</td>
|
|||
|
|
<td>-216</td>
|
|||
|
|
<td>+3 000 (ACRE)</td>
|
|||
|
|
<td>+2 484</td>
|
|||
|
|
<td>+1 352</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M4 (Jul)</td>
|
|||
|
|
<td><strong>Premières ventes Lite</strong></td>
|
|||
|
|
<td>5</td>
|
|||
|
|
<td>500</td>
|
|||
|
|
<td>-385</td>
|
|||
|
|
<td>-216</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>-101</td>
|
|||
|
|
<td>+1 251</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M5 (Aoû)</td>
|
|||
|
|
<td>Croissance organique</td>
|
|||
|
|
<td>8</td>
|
|||
|
|
<td>800</td>
|
|||
|
|
<td>-616</td>
|
|||
|
|
<td>-216</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>-32</td>
|
|||
|
|
<td>+1 219</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M6 (Sep)</td>
|
|||
|
|
<td>Talas One lancé</td>
|
|||
|
|
<td>10</td>
|
|||
|
|
<td>1 150</td>
|
|||
|
|
<td>-810</td>
|
|||
|
|
<td>-216</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>+124</td>
|
|||
|
|
<td>+1 343</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M7 (Oct)</td>
|
|||
|
|
<td>Communauté active</td>
|
|||
|
|
<td>12</td>
|
|||
|
|
<td>1 380</td>
|
|||
|
|
<td>-972</td>
|
|||
|
|
<td>-216</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>+192</td>
|
|||
|
|
<td>+1 535</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M8 (Nov)</td>
|
|||
|
|
<td>Reddit + bouche-à-oreille</td>
|
|||
|
|
<td>10</td>
|
|||
|
|
<td>1 150</td>
|
|||
|
|
<td>-810</td>
|
|||
|
|
<td>-216</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>+124</td>
|
|||
|
|
<td>+1 659</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M9 (Déc)</td>
|
|||
|
|
<td><strong>Pic fêtes</strong></td>
|
|||
|
|
<td>15</td>
|
|||
|
|
<td>1 725</td>
|
|||
|
|
<td>-1 215</td>
|
|||
|
|
<td>-216</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>+294</td>
|
|||
|
|
<td>+1 953</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M10 (Jan)</td>
|
|||
|
|
<td>Post-fêtes, calme</td>
|
|||
|
|
<td>6</td>
|
|||
|
|
<td>690</td>
|
|||
|
|
<td>-486</td>
|
|||
|
|
<td>-216</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>-12</td>
|
|||
|
|
<td>+1 941</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M11 (Fév)</td>
|
|||
|
|
<td>Reprise</td>
|
|||
|
|
<td>8</td>
|
|||
|
|
<td>920</td>
|
|||
|
|
<td>-648</td>
|
|||
|
|
<td>-216</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>+56</td>
|
|||
|
|
<td>+1 997</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M12 (Mar)</td>
|
|||
|
|
<td>Fin année 1</td>
|
|||
|
|
<td>10</td>
|
|||
|
|
<td>1 150</td>
|
|||
|
|
<td>-810</td>
|
|||
|
|
<td>-216</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>+124</td>
|
|||
|
|
<td>+2 121</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Total A1</strong></td>
|
|||
|
|
<td></td>
|
|||
|
|
<td><strong>84</strong></td>
|
|||
|
|
<td><strong>9 465</strong></td>
|
|||
|
|
<td><strong>-6 952</strong></td>
|
|||
|
|
<td><strong>-2 592</strong></td>
|
|||
|
|
<td><strong>+3 000</strong></td>
|
|||
|
|
<td></td>
|
|||
|
|
<td><strong>+2 121</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>Année 2 (Avril 2027 — Mars 2028)</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Mois</th>
|
|||
|
|
<th>Événement</th>
|
|||
|
|
<th>Unités</th>
|
|||
|
|
<th>CA</th>
|
|||
|
|
<th>Coûts variables</th>
|
|||
|
|
<th>Coûts fixes</th>
|
|||
|
|
<th>Aides reçues</th>
|
|||
|
|
<th>Flux net</th>
|
|||
|
|
<th>Tréso cumulée</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>M13 (Avr)</td>
|
|||
|
|
<td>Croissance</td>
|
|||
|
|
<td>12</td>
|
|||
|
|
<td>1 380</td>
|
|||
|
|
<td>-972</td>
|
|||
|
|
<td>-216</td>
|
|||
|
|
<td>+12 000 (NLNet)</td>
|
|||
|
|
<td>+12 192</td>
|
|||
|
|
<td>+14 313</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M14 (Mai)</td>
|
|||
|
|
<td></td>
|
|||
|
|
<td>14</td>
|
|||
|
|
<td>1 610</td>
|
|||
|
|
<td>-1 134</td>
|
|||
|
|
<td>-216</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>+260</td>
|
|||
|
|
<td>+14 573</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M15 (Jun)</td>
|
|||
|
|
<td>Crowd Supply ?</td>
|
|||
|
|
<td>16</td>
|
|||
|
|
<td>1 840</td>
|
|||
|
|
<td>-1 296</td>
|
|||
|
|
<td>-216</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>+328</td>
|
|||
|
|
<td>+14 901</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M16 (Jul)</td>
|
|||
|
|
<td></td>
|
|||
|
|
<td>18</td>
|
|||
|
|
<td>2 070</td>
|
|||
|
|
<td>-1 458</td>
|
|||
|
|
<td>-216</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>+396</td>
|
|||
|
|
<td>+15 297</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M17 (Aoû)</td>
|
|||
|
|
<td></td>
|
|||
|
|
<td>16</td>
|
|||
|
|
<td>1 840</td>
|
|||
|
|
<td>-1 296</td>
|
|||
|
|
<td>-216</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>+328</td>
|
|||
|
|
<td>+15 625</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M18 (Sep)</td>
|
|||
|
|
<td>SASU si >30K CA</td>
|
|||
|
|
<td>20</td>
|
|||
|
|
<td>2 300</td>
|
|||
|
|
<td>-1 620</td>
|
|||
|
|
<td>-300</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>+380</td>
|
|||
|
|
<td>+16 005</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M19 (Oct)</td>
|
|||
|
|
<td></td>
|
|||
|
|
<td>22</td>
|
|||
|
|
<td>2 530</td>
|
|||
|
|
<td>-1 782</td>
|
|||
|
|
<td>-300</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>+448</td>
|
|||
|
|
<td>+16 453</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M20 (Nov)</td>
|
|||
|
|
<td></td>
|
|||
|
|
<td>20</td>
|
|||
|
|
<td>2 300</td>
|
|||
|
|
<td>-1 620</td>
|
|||
|
|
<td>-300</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>+380</td>
|
|||
|
|
<td>+16 833</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M21 (Déc)</td>
|
|||
|
|
<td><strong>Pic fêtes</strong></td>
|
|||
|
|
<td>30</td>
|
|||
|
|
<td>3 450</td>
|
|||
|
|
<td>-2 430</td>
|
|||
|
|
<td>-300</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>+720</td>
|
|||
|
|
<td>+17 553</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M22 (Jan)</td>
|
|||
|
|
<td>Post-fêtes</td>
|
|||
|
|
<td>14</td>
|
|||
|
|
<td>1 610</td>
|
|||
|
|
<td>-1 134</td>
|
|||
|
|
<td>-300</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>+176</td>
|
|||
|
|
<td>+17 729</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M23 (Fév)</td>
|
|||
|
|
<td></td>
|
|||
|
|
<td>18</td>
|
|||
|
|
<td>2 070</td>
|
|||
|
|
<td>-1 458</td>
|
|||
|
|
<td>-300</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>+312</td>
|
|||
|
|
<td>+18 041</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>M24 (Mar)</td>
|
|||
|
|
<td>Fin année 2</td>
|
|||
|
|
<td>22</td>
|
|||
|
|
<td>2 530</td>
|
|||
|
|
<td>-1 782</td>
|
|||
|
|
<td>-300</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>+448</td>
|
|||
|
|
<td>+18 489</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Total A2</strong></td>
|
|||
|
|
<td></td>
|
|||
|
|
<td><strong>222</strong></td>
|
|||
|
|
<td><strong>25 530</strong></td>
|
|||
|
|
<td><strong>-17 982</strong></td>
|
|||
|
|
<td><strong>-3 180</strong></td>
|
|||
|
|
<td><strong>+12 000</strong></td>
|
|||
|
|
<td></td>
|
|||
|
|
<td><strong>+18 489</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>Résumé 24 mois (scénario réaliste)</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Métrique</th>
|
|||
|
|
<th>Année 1</th>
|
|||
|
|
<th>Année 2</th>
|
|||
|
|
<th>Cumul</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Unités vendues</td>
|
|||
|
|
<td>84</td>
|
|||
|
|
<td>222</td>
|
|||
|
|
<td>306</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Chiffre d'affaires</td>
|
|||
|
|
<td>9 465 EUR</td>
|
|||
|
|
<td>25 530 EUR</td>
|
|||
|
|
<td>34 995 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Coûts variables</td>
|
|||
|
|
<td>-6 952 EUR</td>
|
|||
|
|
<td>-17 982 EUR</td>
|
|||
|
|
<td>-24 934 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Coûts fixes</td>
|
|||
|
|
<td>-2 592 EUR</td>
|
|||
|
|
<td>-3 180 EUR</td>
|
|||
|
|
<td>-5 772 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Aides</td>
|
|||
|
|
<td>+3 000 EUR</td>
|
|||
|
|
<td>+12 000 EUR</td>
|
|||
|
|
<td>+15 000 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Trésorerie finale</strong></td>
|
|||
|
|
<td>+2 121 EUR</td>
|
|||
|
|
<td>+18 489 EUR</td>
|
|||
|
|
<td><strong>+18 489 EUR</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<hr />
|
|||
|
|
<h2>Analyse de sensibilité</h2>
|
|||
|
|
<h3>Variables les plus impactantes</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Variable</th>
|
|||
|
|
<th>Variation</th>
|
|||
|
|
<th>Impact sur tréso 24 mois</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Prix Lite</strong> +10 EUR (→110 EUR)</td>
|
|||
|
|
<td>+10 EUR/unité</td>
|
|||
|
|
<td><strong>+3 060 EUR</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Prix Lite</strong> -10 EUR (→90 EUR)</td>
|
|||
|
|
<td>-10 EUR/unité</td>
|
|||
|
|
<td><strong>-3 060 EUR</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Sourcing body 1688.com</strong> (15→5 EUR)</td>
|
|||
|
|
<td>-10 EUR/unité</td>
|
|||
|
|
<td><strong>+3 060 EUR</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>NLNet refusé</strong></td>
|
|||
|
|
<td>-12 000 EUR</td>
|
|||
|
|
<td><strong>-12 000 EUR</strong> (tréso finale +6 489)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Ventes -30%</strong></td>
|
|||
|
|
<td>~92 unités en moins</td>
|
|||
|
|
<td><strong>-2 208 EUR</strong> (tréso finale +16 281)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Ventes +50%</strong></td>
|
|||
|
|
<td>~153 unités en plus</td>
|
|||
|
|
<td><strong>+3 672 EUR</strong> (tréso finale +22 161)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>SASU dès M12</strong> (IS 15%)</td>
|
|||
|
|
<td>+IS mais +CIR/CII</td>
|
|||
|
|
<td><strong>Variable</strong> (+15K CIR potentiel)</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>Scénario de stress : NLNet refusé + ventes -30%</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Métrique</th>
|
|||
|
|
<th>Valeur</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Trésorerie M12</td>
|
|||
|
|
<td>-879 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Trésorerie M24</td>
|
|||
|
|
<td>+4 281 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Break-even</td>
|
|||
|
|
<td>M10 (avec ACRE) / M14 (sans ACRE)</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p>Même dans le pire scénario raisonnable, le projet reste viable — les coûts fixes sont très bas (216 EUR/mois).</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>Seuil de rentabilité mensuelle</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Produit</th>
|
|||
|
|
<th>Marge nette/unité</th>
|
|||
|
|
<th>Coûts fixes/mois</th>
|
|||
|
|
<th>Unités pour break-even</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Lite seul</td>
|
|||
|
|
<td>~23 EUR</td>
|
|||
|
|
<td>216 EUR</td>
|
|||
|
|
<td><strong>10 unités/mois</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>One seul</td>
|
|||
|
|
<td>~26 EUR</td>
|
|||
|
|
<td>216 EUR</td>
|
|||
|
|
<td><strong>9 unités/mois</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Mix 70/30</td>
|
|||
|
|
<td>~24 EUR</td>
|
|||
|
|
<td>216 EUR</td>
|
|||
|
|
<td><strong>9 unités/mois</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p>À partir de <strong>9-10 unités/mois</strong>, chaque vente supplémentaire est du profit pur (avant impôts).</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>Investissement initial nécessaire</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Poste</th>
|
|||
|
|
<th>Montant</th>
|
|||
|
|
<th>Quand</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Stock composants Lite (20 unités)</td>
|
|||
|
|
<td>~860 EUR</td>
|
|||
|
|
<td>Avril 2026</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Domaines (4 prioritaires)</td>
|
|||
|
|
<td>~34 EUR</td>
|
|||
|
|
<td>Immédiat</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Marques INPI (TALAS + VEZA)</td>
|
|||
|
|
<td>620 EUR</td>
|
|||
|
|
<td>Avril 2026</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Assurance RC Pro (1 an)</td>
|
|||
|
|
<td>300 EUR</td>
|
|||
|
|
<td>Avant première vente</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Outillage supplémentaire</td>
|
|||
|
|
<td>~200 EUR</td>
|
|||
|
|
<td>Avril 2026</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Total investissement initial</strong></td>
|
|||
|
|
<td><strong>~2 014 EUR</strong></td>
|
|||
|
|
<td></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p>Cet investissement est récupéré dès ~85 unités vendues (mois 12 dans le scénario réaliste).</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>Leviers de croissance identifiés</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Levier</th>
|
|||
|
|
<th>Impact estimé</th>
|
|||
|
|
<th>Effort</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Sourcing direct 1688.com</strong> (body à 5 EUR vs 15 EUR)</td>
|
|||
|
|
<td>+10 EUR marge/unité</td>
|
|||
|
|
<td>Moyen (négociation fournisseur)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Crowd Supply campaign</strong></td>
|
|||
|
|
<td>100-300 pré-commandes en 3 mois</td>
|
|||
|
|
<td>Gros (vidéo, page, logistique)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>NLNet grant</strong></td>
|
|||
|
|
<td>5-50K EUR non dilutif</td>
|
|||
|
|
<td>✅ Soumis</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Bourse French Tech</strong></td>
|
|||
|
|
<td>25-50K EUR</td>
|
|||
|
|
<td>Moyen (incubateur requis)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Prêt d'honneur</strong></td>
|
|||
|
|
<td>15-80K EUR à 0%</td>
|
|||
|
|
<td>Moyen (dossier Initiative France)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>CIR/CII</strong> (après SASU)</td>
|
|||
|
|
<td>15-25K EUR/an en crédit d'impôt</td>
|
|||
|
|
<td>Auto (si R&D documentée)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Effet communauté Veza</strong></td>
|
|||
|
|
<td>Bouche-à-oreille organique</td>
|
|||
|
|
<td>Temps (pas d'argent)</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<hr />
|
|||
|
|
<h2>Voir aussi</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li>[[09_MODELE_ECONOMIQUE/Projections_Ventes/PROJECTIONS_24_MOIS]] — 3 scénarios détaillés</li>
|
|||
|
|
<li>[[09_MODELE_ECONOMIQUE/BUSINESS_PLAN_TALAS]] — Coûts unitaires et modèle économique</li>
|
|||
|
|
<li>[[01_PILOTAGE/REVUE_ROADMAP_2026-03]] — Chemin critique et milestones</li>
|
|||
|
|
<li>[[09_MODELE_ECONOMIQUE/OPTIMISATION_FISCALE_ETHIQUE]] — Stratégie fiscale et aides</li>
|
|||
|
|
</ul>
|
|||
|
|
<div class='page-break'></div>
|
|||
|
|
|
|||
|
|
<div class='doc-header'>
|
|||
|
|
<h2>📄 GUIDE_CANDIDATURES_2026.md</h2>
|
|||
|
|
<div class='doc-path'>Chemin: 09_MODELE_ECONOMIQUE/Subventions/GUIDE_CANDIDATURES_2026.md</div>
|
|||
|
|
</div>
|
|||
|
|
|
|||
|
|
<h1>Guide des candidatures et opportunites — 2026</h1>
|
|||
|
|
<blockquote>
|
|||
|
|
<p>Tout ce qu'il faut savoir pour soumettre aux 4 prochaines opportunites.
|
|||
|
|
Chaque section inclut une checklist "pret a soumettre".
|
|||
|
|
Date : 1er avril 2026.</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<hr />
|
|||
|
|
<h2>Ordre strategique recommande</h2>
|
|||
|
|
<pre><code>1. OSHWA (maintenant) → gratuit, quelques jours, donne un UID officiel
|
|||
|
|
2. Hackaday.io (mai) → page projet = hub public de documentation
|
|||
|
|
3. James Dyson (juil.) → besoin d'un proto fonctionnel + video
|
|||
|
|
4. Shuttleworth (nov.) → long shot mais enorme si ca passe
|
|||
|
|
</code></pre>
|
|||
|
|
<p>Chaque etape renforce la suivante : la certification OSHWA legitime la candidature Hackaday,
|
|||
|
|
qui alimente le dossier Dyson, qui demontre la traction pour Shuttleworth.</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>1. Certification OSHWA (Open Source Hardware Association)</h2>
|
|||
|
|
<h3>C'est quoi</h3>
|
|||
|
|
<p>Un label officiel qui certifie qu'un projet est reellement open-hardware.
|
|||
|
|
Tu recois un UID (ex: <code>FR000042</code>) et un logo "Certified Open Source Hardware" a mettre sur ton produit.</p>
|
|||
|
|
<h3>Infos cles</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th></th>
|
|||
|
|
<th></th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>URL</strong></td>
|
|||
|
|
<td>certification.oshwa.org</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Cout</strong></td>
|
|||
|
|
<td><strong>Gratuit</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Delai</strong></td>
|
|||
|
|
<td>1-5 jours ouvres (quasi-instantane)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Type</strong></td>
|
|||
|
|
<td>Auto-certification verifiee par OSHWA</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>Ce que le formulaire demande</h3>
|
|||
|
|
<ol>
|
|||
|
|
<li>Nom du projet</li>
|
|||
|
|
<li>URL du repo public (Codeberg)</li>
|
|||
|
|
<li>Type de projet (selectionner "Electronics" ou "Sound")</li>
|
|||
|
|
<li>Description courte (2-3 phrases)</li>
|
|||
|
|
<li>Licence hardware → selectionner <strong>CERN-OHL-W-2.0</strong> (dans la liste)</li>
|
|||
|
|
<li>Licence documentation → <strong>CC-BY-SA-4.0</strong> (recommande)</li>
|
|||
|
|
<li>Licence software → <strong>AGPL-3.0</strong> ou <strong>MIT</strong> si firmware existe</li>
|
|||
|
|
<li>Cases a cocher : tous les fichiers source necessaires sont publics</li>
|
|||
|
|
</ol>
|
|||
|
|
<h3>Fichiers qui doivent etre publics AVANT de soumettre</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>[ ] Schemas KiCAD (.kicad_sch) — preamp + hex inverter</li>
|
|||
|
|
<li>[ ] Layout PCB (.kicad_pcb) — au moins le preamp</li>
|
|||
|
|
<li>[ ] BOM (CSV ou tableur) avec references fournisseur</li>
|
|||
|
|
<li>[ ] Fichier <code>LICENSE</code> (texte complet CERN-OHL-W-2.0)</li>
|
|||
|
|
<li>[ ] README en anglais (description, licence, statut)</li>
|
|||
|
|
<li>[ ] Photos du prototype (2-3 minimum)</li>
|
|||
|
|
<li>[ ] Instructions d'assemblage basiques (meme un README avec photos suffit)</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>Checklist "pret a soumettre"</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>[ ] Repo Codeberg a jour avec tous les fichiers ci-dessus</li>
|
|||
|
|
<li>[ ] Compte cree sur certification.oshwa.org</li>
|
|||
|
|
<li>[ ] Formulaire rempli (10 min)</li>
|
|||
|
|
<li>[ ] <strong>Soumettre</strong> → recevoir le UID en 1-5 jours</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>Exemples de projets similaires certifies</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li><strong>Electrosmith Daisy</strong> — plateforme DSP audio open-source</li>
|
|||
|
|
<li>Chercher dans le repertoire OSHWA : filtrer par categorie "Sound" ou "Electronics"</li>
|
|||
|
|
</ul>
|
|||
|
|
<hr />
|
|||
|
|
<h2>2. Hackaday Prize 2026</h2>
|
|||
|
|
<h3>C'est quoi</h3>
|
|||
|
|
<p>Le plus grand concours open-hardware au monde. Organise par Hackaday (propriete de SupplyFrame/Digi-Key). Projets documentes sur Hackaday.io.</p>
|
|||
|
|
<h3>Infos cles</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th></th>
|
|||
|
|
<th></th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>URL</strong></td>
|
|||
|
|
<td>hackaday.io/prize</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Prix</strong></td>
|
|||
|
|
<td>Grand prix : <strong>50 000 USD</strong>. Categories : ~10 000 USD chacune</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Deadline</strong></td>
|
|||
|
|
<td>A verifier — generalement avril-octobre par rounds thematiques</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Format</strong></td>
|
|||
|
|
<td>Projet documente sur Hackaday.io</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p><strong>IMPORTANT</strong> : les themes et dates changent chaque annee. Verifier <strong>maintenant</strong> sur hackaday.io/prize si l'annonce 2026 est sortie. Un theme "Sustainability" ou "Right to Repair" serait ideal pour Talas.</p>
|
|||
|
|
<h3>Comment soumettre</h3>
|
|||
|
|
<ol>
|
|||
|
|
<li>Creer un compte sur <strong>hackaday.io</strong></li>
|
|||
|
|
<li>Creer un projet (bouton "Create Project")</li>
|
|||
|
|
<li>Documenter avec des <strong>project logs</strong> detailles (photos, explications, mesures)</li>
|
|||
|
|
<li>Cliquer "Enter a Prize" sur la page du projet</li>
|
|||
|
|
<li>Soumettre pendant la fenetre du round pertinent</li>
|
|||
|
|
</ol>
|
|||
|
|
<h3>Ce que les juges veulent voir</h3>
|
|||
|
|
<ol>
|
|||
|
|
<li><strong>Profondeur technique et qualite de documentation</strong> — les build logs detailles sont tres values</li>
|
|||
|
|
<li><strong>Ouverture</strong> — open-source, reproductible</li>
|
|||
|
|
<li><strong>Impact</strong> — resout un vrai probleme, sert une communaute</li>
|
|||
|
|
<li><strong>Completude</strong> — un proto fonctionnel >> un concept</li>
|
|||
|
|
<li><strong>Innovation</strong> — approche nouvelle, pas un clone</li>
|
|||
|
|
</ol>
|
|||
|
|
<h3>Angle pour Talas</h3>
|
|||
|
|
<p>"Le premier micro a condensateur professionnel certifie open-source hardware. Reparable par design, avec des schemas publics et un guide de reparation dans la boite. Parce que le droit a la reparation ne devrait pas s'arreter aux portes du studio."</p>
|
|||
|
|
<h3>Checklist "pret a soumettre"</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>[ ] <strong>Verifier les dates 2026</strong> sur hackaday.io/prize (URGENT)</li>
|
|||
|
|
<li>[ ] Creer le projet Hackaday.io</li>
|
|||
|
|
<li>[ ] Ecrire 3-5 project logs :<ol>
|
|||
|
|
<li>Pourquoi ce projet (le probleme des micros jetables)</li>
|
|||
|
|
<li>Choix de la capsule et du circuit (AliceOPA / THAT1512)</li>
|
|||
|
|
<li>Design PCB dans KiCAD</li>
|
|||
|
|
<li>Assemblage et debug</li>
|
|||
|
|
<li>Mesures audio et comparaison avec le RODE NT1-A</li>
|
|||
|
|
</ol>
|
|||
|
|
</li>
|
|||
|
|
<li>[ ] Photos haute qualite (gros plans PCB, proto assemble, mesures oscillo)</li>
|
|||
|
|
<li>[ ] Video demo 2-3 min (expliquer, montrer, enregistrer du son)</li>
|
|||
|
|
<li>[ ] Lien vers le repo Codeberg</li>
|
|||
|
|
<li>[ ] Mentionner la certification OSHWA (si obtenue)</li>
|
|||
|
|
<li>[ ] Insister sur <strong>reparabilite + modularite</strong> — aligne avec les valeurs Hackaday</li>
|
|||
|
|
</ul>
|
|||
|
|
<hr />
|
|||
|
|
<h2>3. James Dyson Award 2026</h2>
|
|||
|
|
<h3>C'est quoi</h3>
|
|||
|
|
<p>Concours international de design engineering par la James Dyson Foundation. D'abord au niveau national (France), puis international.</p>
|
|||
|
|
<h3>Infos cles</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th></th>
|
|||
|
|
<th></th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>URL</strong></td>
|
|||
|
|
<td>jamesdysonaward.org</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Deadline</strong></td>
|
|||
|
|
<td>~<strong>15 juillet 2026</strong> (a confirmer sur le site)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Eligibilite</strong></td>
|
|||
|
|
<td>Etudiant ou diplome recent (4 ans max) en ingenierie/design</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Prix national</strong></td>
|
|||
|
|
<td>~2 000-5 000 EUR (France)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Prix international</strong></td>
|
|||
|
|
<td><strong>30 000 GBP</strong> (~35 000 EUR) + 5 000 GBP a l'universite</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Prix Durabilite</strong></td>
|
|||
|
|
<td><strong>30 000 GBP</strong> (track separee, tres pertinente pour Talas)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Annonce nationale</strong></td>
|
|||
|
|
<td>~septembre-octobre 2026</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Annonce internationale</strong></td>
|
|||
|
|
<td>~novembre 2026</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>Eligibilite Nikola</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>Diplome EPITA (bachelor cybersecurite, septembre 2025)</li>
|
|||
|
|
<li>Actuellement en master OTERIA (diplome 2027)</li>
|
|||
|
|
<li>→ <strong>Eligible</strong> en tant qu'etudiant en cours ET diplome recent (< 4 ans)</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>Format de soumission</h3>
|
|||
|
|
<ol>
|
|||
|
|
<li><strong>Description ecrite</strong> du probleme, de la solution, et du processus de developpement (~500-1000 mots)</li>
|
|||
|
|
<li><strong>Images</strong> du prototype et du processus (CAD, photos, dessins)</li>
|
|||
|
|
<li><strong>Video</strong> (max ~2 min) : montrer le proto fonctionnel, expliquer le concept</li>
|
|||
|
|
<li><strong>Documents de support</strong> : dessins techniques, resultats de tests (PDFs)</li>
|
|||
|
|
</ol>
|
|||
|
|
<h3>Criteres de selection</h3>
|
|||
|
|
<ol>
|
|||
|
|
<li><strong>Identification du probleme</strong> — clair, reel, bien defini</li>
|
|||
|
|
<li><strong>Qualite de la solution</strong> — elegante, innovante, bien engineeree</li>
|
|||
|
|
<li><strong>Processus de developpement</strong> — iteration, prototypage, tests</li>
|
|||
|
|
<li><strong>Viabilite commerciale</strong> — peut devenir un vrai produit</li>
|
|||
|
|
<li><strong>Durabilite</strong> — considerations environnementales</li>
|
|||
|
|
</ol>
|
|||
|
|
<h3>Angle optimal pour Talas</h3>
|
|||
|
|
<p><strong>Probleme :</strong> les microphones professionnels sont des boites noires scellees. Quand un composant lache, l'unite entiere est jetee. L'industrie audio genere des dechets electroniques inutiles.</p>
|
|||
|
|
<p><strong>Solution :</strong> un micro a condensateur professionnel concu pour la <strong>reparabilite, la modularite et l'ouverture</strong>. Composants standard remplacables individuellement. Design open-source CERN-OHL-W-2.0. Duree de vie etendue de ~5 ans (moyenne avant mise au rebut) a potentiellement des decennies.</p>
|
|||
|
|
<p><strong>Framing :</strong> viser le <strong>Sustainability Award</strong> — la reparabilite est un argument de durabilite directe.</p>
|
|||
|
|
<h3>Checklist "pret a soumettre"</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>[ ] <strong>Verifier la deadline exacte</strong> sur jamesdysonaward.org</li>
|
|||
|
|
<li>[ ] Proto fonctionnel (les juges favorisent fortement le hardware qui marche)</li>
|
|||
|
|
<li>[ ] Video 2 min : montrer le probleme (micros scelles, e-waste) → montrer la solution (teardown modulaire, remplacement de composant) → demo audio</li>
|
|||
|
|
<li>[ ] Narrative ecrite (~500-1000 mots) : probleme, solution, parcours, potentiel marche</li>
|
|||
|
|
<li>[ ] Documenter le processus iteratif : croquis, prototypes, mesures, ameliorations</li>
|
|||
|
|
<li>[ ] Photos pro : vue eclatee montrant la modularite (le plan le plus puissant)</li>
|
|||
|
|
<li>[ ] Comparaison audio A/B avec le RODE NT1-A</li>
|
|||
|
|
<li>[ ] Cadrer <strong>durabilite + droit a la reparation</strong> comme narrative centrale</li>
|
|||
|
|
<li>[ ] Candidater via le portail national France sur jamesdysonaward.org</li>
|
|||
|
|
</ul>
|
|||
|
|
<hr />
|
|||
|
|
<h2>4. Shuttleworth Foundation Fellowship</h2>
|
|||
|
|
<h3>C'est quoi</h3>
|
|||
|
|
<p>Un fellowship (bourse de travail) pour des individus qui travaillent sur l'ouverture : open-source, open-hardware, open-education. Salaire + financement de projet pendant 1 an, renouvelable 3 ans.</p>
|
|||
|
|
<h3>Infos cles</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th></th>
|
|||
|
|
<th></th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>URL</strong></td>
|
|||
|
|
<td>shuttleworthfoundation.org/apply/</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Deadline</strong></td>
|
|||
|
|
<td>~<strong>1er septembre ou 1er novembre 2026</strong> (2 cycles/an, verifier)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Montant</strong></td>
|
|||
|
|
<td>Salaire (~75 000-100 000 USD/an) + co-investissement projet</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Duree</strong></td>
|
|||
|
|
<td>1 an, renouvelable jusqu'a 3 ans</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Taux de selection</strong></td>
|
|||
|
|
<td><strong>< 5%</strong> (3-5 fellows/an sur des centaines de candidatures)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Modele</strong></td>
|
|||
|
|
<td>Co-investissement 1:10 (tu investis 1, ils investissent 9)</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>Ce qu'ils financent</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li><strong>L'ouverture comme valeur fondamentale</strong> — ton projet doit FAIRE AVANCER l'ouverture</li>
|
|||
|
|
<li><strong>Open-hardware</strong> explicitement dans le scope</li>
|
|||
|
|
<li><strong>Construction de communaute</strong> autour de projets ouverts</li>
|
|||
|
|
<li><strong>Changement systemique</strong>, pas juste un produit</li>
|
|||
|
|
<li>Projets a un <strong>point d'inflexion</strong> — ou le fellowship debloquerait quelque chose d'impossible autrement</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>Format de candidature</h3>
|
|||
|
|
<ol>
|
|||
|
|
<li><strong>Candidature ecrite</strong> repondant a leurs questions specifiques : qui tu es, quoi, pourquoi l'ouverture, quoi en 1 an</li>
|
|||
|
|
<li><strong>Video de 5 minutes</strong> — CRITIQUE, tres ponderee. Parler directement a la camera. Authenticite > production. Expliquer ta vision, ton projet, pourquoi le fellowship.</li>
|
|||
|
|
<li><strong>Budget previsionnel</strong> — plan d'utilisation des fonds</li>
|
|||
|
|
</ol>
|
|||
|
|
<h3>Angle optimal pour Talas</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li><strong>Open hardware comme modele pour l'industrie audio</strong> — pas juste un micro, mais prouver que le materiel audio pro peut etre ouvert, reparable et communautaire</li>
|
|||
|
|
<li><strong>Veza comme infrastructure communautaire</strong> — la plateforme qui permet la collaboration, le partage, l'echange autour de l'audio ouvert</li>
|
|||
|
|
<li><strong>Effet multiplicateur</strong> : le projet permet a d'autres de construire, reparer, modifier. C'est de l'infrastructure pour l'ouverture, pas juste un produit.</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>Fellows passes pertinents</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li><strong>Tarek Loubani</strong> — finance pour du hardware medical open-source (stethoscopes imprimes 3D). Analogie la plus proche.</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>Checklist "pret a soumettre"</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>[ ] <strong>Verifier la deadline exacte</strong> sur shuttleworthfoundation.org/apply/</li>
|
|||
|
|
<li>[ ] Video 5 min : authentique, depuis le coeur. Montrer le micro, montrer la communaute, expliquer pourquoi l'ouverture compte pour l'audio</li>
|
|||
|
|
<li>[ ] Plan sur 1 an : "lancer le premier micro a condensateur certifie OSHWA, construire une communaute de 500 utilisateurs sur Veza, publier la doc de fabrication complete"</li>
|
|||
|
|
<li>[ ] Budget simple : salaire, composants, serveurs, deplacements communautaires</li>
|
|||
|
|
<li>[ ] Demontrer la traction : interet communautaire, protos construits, contributions open-source</li>
|
|||
|
|
<li>[ ] Avoir la certification OSHWA AVANT de candidater</li>
|
|||
|
|
<li>[ ] Avoir les fichiers KiCAD publics sur Codeberg</li>
|
|||
|
|
<li>[ ] Lire les profils des fellows passes sur le site Shuttleworth pour calibrer le pitch</li>
|
|||
|
|
</ul>
|
|||
|
|
<hr />
|
|||
|
|
<h2>Calendrier recapitulatif</h2>
|
|||
|
|
<pre><code>Avril 2026 : Soumettre OSHWA (30 min, gratuit)
|
|||
|
|
Mai 2026 : Creer le projet Hackaday.io + build logs
|
|||
|
|
Juin 2026 : Soumettre Hackaday Prize (si le round est ouvert)
|
|||
|
|
Juillet 2026 : Soumettre James Dyson Award (deadline ~15 juillet)
|
|||
|
|
Aout 2026 : Preparer la candidature Shuttleworth
|
|||
|
|
Sept-Nov 2026 : Soumettre Shuttleworth (deadline ~1er sept ou 1er nov)
|
|||
|
|
</code></pre>
|
|||
|
|
<hr />
|
|||
|
|
<h2>Voir aussi</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li>[[09_MODELE_ECONOMIQUE/Financements/VEILLE_FINANCEMENTS_2026-03]] — Vue d'ensemble des financements</li>
|
|||
|
|
<li>[[09_MODELE_ECONOMIQUE/Subventions/NGI_ZERO_COMMONS_FUND_APPLICATION]] — Candidature NLNet (soumise)</li>
|
|||
|
|
<li>[[01_PILOTAGE/CALENDRIER_GENERAL]] — Planning global</li>
|
|||
|
|
<li>[[00_META/CHARTE_OPEN_CORE]] — Frontiere communs/commercial</li>
|
|||
|
|
</ul>
|
|||
|
|
<div class='page-break'></div>
|
|||
|
|
|
|||
|
|
<div class='doc-header'>
|
|||
|
|
<h2>📄 NGI_ZERO_COMMONS_FUND_APPLICATION.md</h2>
|
|||
|
|
<div class='doc-path'>Chemin: 09_MODELE_ECONOMIQUE/Subventions/NGI_ZERO_COMMONS_FUND_APPLICATION.md</div>
|
|||
|
|
</div>
|
|||
|
|
|
|||
|
|
<h1>NGI Zero Commons Fund — Application Talas</h1>
|
|||
|
|
<blockquote>
|
|||
|
|
<p><strong>Call</strong>: 12th call, NGI Zero Commons Fund
|
|||
|
|
<strong>Deadline</strong>: April 1, 2026, 12:00 CEST
|
|||
|
|
<strong>Submission URL</strong>: https://nlnet.nl/propose/
|
|||
|
|
<strong>Status</strong>: DRAFT — CORRECTIONS APPLIQUEES 26 MARS 2026 (audit session)</p>
|
|||
|
|
<p><strong>IMPORTANT</strong>: NLNet ne publie pas de limites de caracteres explicites sur le
|
|||
|
|
formulaire HTML. Les limites ci-dessous sont des limites auto-imposees basees
|
|||
|
|
sur la convention communautaire. Garder les reponses concises.</p>
|
|||
|
|
<p><strong>SCOPE</strong>: This application focuses on open hardware publication only.
|
|||
|
|
Self-hosting and ActivityPub federation are planned as future work
|
|||
|
|
(potential follow-up grant after delivering this one).</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 1 — Contact Information</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Field</th>
|
|||
|
|
<th>Value</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Your name</strong></td>
|
|||
|
|
<td>Nikola Milovanovic</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Email</strong></td>
|
|||
|
|
<td><strong>⚠ A REMPLIR AVANT SOUMISSION</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Phone</strong></td>
|
|||
|
|
<td><strong>⚠ OPTIONNEL — remplir ou supprimer</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Organisation</strong></td>
|
|||
|
|
<td>Individual</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Country</strong></td>
|
|||
|
|
<td>France</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 2 — General Project Information</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Field</th>
|
|||
|
|
<th>Value</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Thematic call</strong></td>
|
|||
|
|
<td>NGI Zero Commons Fund</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Proposal name</strong></td>
|
|||
|
|
<td>Talas — Open Hardware Condenser Microphone</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Website / wiki</strong></td>
|
|||
|
|
<td><strong>⚠ A CREER AVANT SOUMISSION</strong> — repo public sur Codeberg, Forgejo ou GitHub avec README + fichiers KiCAD + BOM. Minimum viable : un repo avec les schematics et quelques photos du prototype.</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 3 — Abstract (max 1200 characters)</h2>
|
|||
|
|
<pre><code>To our knowledge, no open-source condenser microphone combines
|
|||
|
|
published schematics, verified acoustic measurements, and a tested
|
|||
|
|
reproducible assembly guide. Talas fills this gap.
|
|||
|
|
|
|||
|
|
Talas is building a complete, reproducible microphone design under
|
|||
|
|
CERN-OHL-W-2.0: KiCAD schematics and PCB layout (OPA1642 low-noise
|
|||
|
|
preamp, phantom-powered), bill of materials with sourcing links, and
|
|||
|
|
a step-by-step assembly guide — so anyone can build, repair, modify,
|
|||
|
|
or improve the design.
|
|||
|
|
|
|||
|
|
Two custom PCBs (preamp and power inverter) have been designed in
|
|||
|
|
KiCAD, fabricated, and assembled with all components. The circuit
|
|||
|
|
is in the debugging and validation phase — this grant funds the
|
|||
|
|
path from assembled prototype to verified, measured, and documented
|
|||
|
|
open commons: circuit validation, professional acoustic measurements
|
|||
|
|
(frequency response, SNR, THD, max SPL), an open-source calibration
|
|||
|
|
toolkit, and reproducibility validation through independent builds.
|
|||
|
|
|
|||
|
|
This is the first piece of a broader open audio commons — open
|
|||
|
|
sound card and community tools planned as follow-up. A companion
|
|||
|
|
music platform (Veza, 38 releases shipped) demonstrates delivery
|
|||
|
|
capacity and funds ongoing open hardware maintenance through its
|
|||
|
|
commercial model.
|
|||
|
|
</code></pre>
|
|||
|
|
<p><strong>Character count: ~1,185 / 1,200</strong></p>
|
|||
|
|
<blockquote>
|
|||
|
|
<p><strong>✓ VERIFIE</strong> : le composant est OPA1642AID (facture Mouser confirmee).
|
|||
|
|
Verifier que les fichiers KiCAD sur le repo public utilisent bien OPA1642.</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 4 — Have you been involved with projects or organisations relevant to this project before? (max 2500 characters)</h2>
|
|||
|
|
<pre><code>I am the sole designer and developer of the Talas microphone and its
|
|||
|
|
companion software platform Veza. This has been my primary project
|
|||
|
|
since late 2025, alongside completing my Master's in Cybersecurity
|
|||
|
|
at EPITA (Paris).
|
|||
|
|
|
|||
|
|
EDUCATION:
|
|||
|
|
- BSc Cybersecurity, EPITA (Paris). MSc Cybersecurity, OTERIA.
|
|||
|
|
Formal training in security and systems engineering; the analog
|
|||
|
|
electronics and PCB design behind Talas are self-taught, validated
|
|||
|
|
by a fabricated and assembled prototype.
|
|||
|
|
|
|||
|
|
HARDWARE — CURRENT STATE OF THE PROTOTYPE:
|
|||
|
|
The Talas One condenser microphone has been designed and assembled:
|
|||
|
|
- Circuit design: OPA1642 low-noise preamp, phantom power (48V),
|
|||
|
|
custom PCB designed in KiCAD (2 boards: preamp + hex inverter).
|
|||
|
|
- Both PCBs have been fabricated, assembled with all SMD and
|
|||
|
|
through-hole components, and housed in an aluminum body.
|
|||
|
|
- Capsules purchased; temporary XLR wiring in place for testing.
|
|||
|
|
- Components sourced from European and international suppliers with
|
|||
|
|
full BOM (spreadsheet with part numbers, prices, sourcing links).
|
|||
|
|
- KiCAD project files include schematic symbols and footprints for
|
|||
|
|
all custom components.
|
|||
|
|
Current status: the assembled prototype does not yet produce audio
|
|||
|
|
output. A complete lab has been self-funded for debugging and
|
|||
|
|
validation: Rigol DHO814 oscilloscope (12-bit), Audient iD14 +
|
|||
|
|
Behringer UMC-202HD interfaces, Rode NT1-A + Vibe C1 reference
|
|||
|
|
mics, Voltcraft VC-23 multimeter, Toolcraft ST-100D soldering
|
|||
|
|
station with stereo microscope and lead-free (RoHS) consumables.
|
|||
|
|
The issue is likely a solder defect or routing error — diagnosis
|
|||
|
|
is the next step. This is typical for a first hardware
|
|||
|
|
revision and is part of the work this grant funds.
|
|||
|
|
|
|||
|
|
SOFTWARE — DEMONSTRATED DELIVERY CAPACITY:
|
|||
|
|
To demonstrate ability to deliver, I built and shipped the Veza
|
|||
|
|
music platform solo: 38 releases over 5 months, Go backend (500+ API
|
|||
|
|
endpoints), Rust audio server, React frontend (3 languages).
|
|||
|
|
External pentest completed (36 findings, all remediated). Full
|
|||
|
|
CI/CD, self-hosted infrastructure. Hardware designs published under
|
|||
|
|
CERN-OHL-W-2.0. Veza is a proprietary platform whose commercial
|
|||
|
|
revenue funds ongoing open hardware development and maintenance —
|
|||
|
|
this grant focuses on the hardware commons.
|
|||
|
|
</code></pre>
|
|||
|
|
<p><strong>Character count: ~2,490 / 2,500</strong></p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 5 — Requested Amount</h2>
|
|||
|
|
<pre><code>12000
|
|||
|
|
</code></pre>
|
|||
|
|
<p>(12,000 EUR)</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 6 — Explain what the requested budget will be used for (max 2500 characters)</h2>
|
|||
|
|
<pre><code>BUDGET BREAKDOWN (12,000 EUR total, rate: 40 EUR/h):
|
|||
|
|
|
|||
|
|
Milestone 1 — Circuit Validation & Debugging (2,000 EUR)
|
|||
|
|
The assembled prototype does not yet produce audio output.
|
|||
|
|
- Oscilloscope signal tracing through entire audio path.
|
|||
|
|
- Identify and fix fault (soldering, routing, or design error).
|
|||
|
|
- If needed: PCB redesign, refabrication, reassembly.
|
|||
|
|
Labour: 40h (1,600 EUR). Materials: 400 EUR (parts, PCB refab).
|
|||
|
|
|
|||
|
|
Milestone 2 — Acoustic Measurements (2,600 EUR)
|
|||
|
|
- Frequency response, SNR, THD, max SPL, self-noise, polar pattern.
|
|||
|
|
- Comparison with 2 owned reference mics (Rode NT1-A, Vibe C1).
|
|||
|
|
- Open-source calibration toolkit in Rust (FFT-based analysis).
|
|||
|
|
- All measurement gear already owned (no instrument purchase).
|
|||
|
|
Labour: 45h (1,800 EUR). Materials: 800 EUR (chamber access).
|
|||
|
|
|
|||
|
|
Milestone 3 — Hardware Publication (4,000 EUR)
|
|||
|
|
Prepare all design files for public release under CERN-OHL-W-2.0:
|
|||
|
|
- Clean and annotate KiCAD schematics (2 PCBs: preamp + power).
|
|||
|
|
- Export production-ready Gerber files with fabrication notes.
|
|||
|
|
- Publish complete BOM with part numbers, EU sourcing alternatives,
|
|||
|
|
and estimated costs per unit.
|
|||
|
|
- Write step-by-step assembly guide with photos, soldering tips,
|
|||
|
|
required tools list, and common failure modes.
|
|||
|
|
- Publish on public forge + register with OSHWA.
|
|||
|
|
Labour: 100h (4,000 EUR).
|
|||
|
|
|
|||
|
|
Milestone 4 — Reproducibility Validation (1,400 EUR)
|
|||
|
|
- Fabricate 5 PCB sets from published Gerber files (independent
|
|||
|
|
fab house) to verify manufacturability.
|
|||
|
|
- Assemble 2 complete microphones from published guide only (no
|
|||
|
|
prior knowledge test) and measure against reference.
|
|||
|
|
- Document deviations and update guide accordingly.
|
|||
|
|
Labour: 25h (1,000 EUR). Materials: 400 EUR (PCB sets, components).
|
|||
|
|
|
|||
|
|
Materials (1,600 EUR, included above):
|
|||
|
|
- Parts + PCB revision (~400), chamber (~800), repro PCBs (~400).
|
|||
|
|
All instruments, ref mics, and soldering lab already self-funded.
|
|||
|
|
|
|||
|
|
Other funding: None. Entirely self-funded to date. No VC, no loans.
|
|||
|
|
|
|||
|
|
Total labour: 210h at 40 EUR/h = 8,400 EUR.
|
|||
|
|
Total materials: 1,600 EUR. Contingency: 2,000 EUR.
|
|||
|
|
</code></pre>
|
|||
|
|
<p><strong>Character count: ~2,108 / 2,500</strong></p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 7 — Compare your own project with existing or historical efforts (max 4000 characters)</h2>
|
|||
|
|
<pre><code>OPEN AUDIO HARDWARE:
|
|||
|
|
|
|||
|
|
Tiliqua (NLnet-funded, 2025): Open-hardware audio DSP library and
|
|||
|
|
reference design for FPGAs, targeting the Eurorack synthesizer format.
|
|||
|
|
Tiliqua focuses on audio processing and synthesis. Talas focuses on
|
|||
|
|
audio capture (microphones) — different stage of the audio pipeline,
|
|||
|
|
complementary rather than competing.
|
|||
|
|
|
|||
|
|
MILAN Stack (NLnet-funded, 2026): Open-source implementation of the
|
|||
|
|
MILAN standard for real-time audio transport over Ethernet. MILAN
|
|||
|
|
addresses audio networking between devices. Talas addresses the
|
|||
|
|
recording device itself. Again complementary — a Talas microphone
|
|||
|
|
could feed into a MILAN network.
|
|||
|
|
|
|||
|
|
Both projects demonstrate NLnet's interest in open audio hardware
|
|||
|
|
across the full signal chain. Talas fills the gap at the very
|
|||
|
|
beginning of that chain: the microphone.
|
|||
|
|
|
|||
|
|
COMMERCIAL MICROPHONE MARKET:
|
|||
|
|
|
|||
|
|
Professional condenser microphones (Neumann, AKG, Rode, Audio-
|
|||
|
|
Technica) are proprietary, unrepairable, and increasingly designed
|
|||
|
|
with planned obsolescence. Key issues:
|
|||
|
|
- No published schematics — repair requires reverse engineering.
|
|||
|
|
- Capsules and components are not documented — replacement parts
|
|||
|
|
are locked to the manufacturer.
|
|||
|
|
- Entry-level condensers ($50-150) use opaque supply chains with
|
|||
|
|
no quality documentation.
|
|||
|
|
Talas provides the open alternative: every component documented,
|
|||
|
|
every design choice explained, every measurement published.
|
|||
|
|
|
|||
|
|
OPEN HARDWARE MOVEMENT:
|
|||
|
|
|
|||
|
|
Fairphone (phones) and Framework (laptops) have proven that open,
|
|||
|
|
repairable hardware has commercial viability and strong community
|
|||
|
|
support — Fairphone reached 94M USD revenue in 2025. ZSWatch
|
|||
|
|
(NLnet-funded) demonstrated that a solo developer can deliver a
|
|||
|
|
complete open hardware product with NLnet funding. Talas applies
|
|||
|
|
the same approach to professional audio — a sector where no
|
|||
|
|
comparable open alternative exists.
|
|||
|
|
|
|||
|
|
REGULATORY CONTEXT:
|
|||
|
|
|
|||
|
|
The EU Right to Repair Directive (2024/1799) requires member state
|
|||
|
|
transposition by July 2026. Audio manufacturers will need to adapt
|
|||
|
|
their designs for repairability. Talas is designed repair-first from
|
|||
|
|
day one: standard screwdriver access, no structural glue, documented
|
|||
|
|
components, 7+ year parts availability. This positions the project
|
|||
|
|
ahead of regulatory requirements rather than reacting to them.
|
|||
|
|
|
|||
|
|
DIY MICROPHONE COMMUNITY:
|
|||
|
|
|
|||
|
|
The circuit topology used in Talas (hex inverter voltage multiplier +
|
|||
|
|
low-noise OPA preamp) builds on existing DIY designs, notably the
|
|||
|
|
Alice OPA microphone by DJJules (Instructables/JLI Electronics).
|
|||
|
|
These designs demonstrate that the circuit works, but are published
|
|||
|
|
without formal open-source licensing, without acoustic measurements,
|
|||
|
|
and without reproducibility validation.
|
|||
|
|
|
|||
|
|
A large community of builders exists around these designs (GroupDIY,
|
|||
|
|
micbuilders.com, various forums) but they lack:
|
|||
|
|
- Verified, published schematics under open licenses
|
|||
|
|
- Professional measurement data for DIY designs
|
|||
|
|
- Standardized BOM with sourcing information
|
|||
|
|
- Reproducible assembly documentation
|
|||
|
|
Talas takes proven circuit approaches like Alice OPA and produces
|
|||
|
|
what the community currently lacks: CERN-OHL-W-2.0 licensed
|
|||
|
|
schematics, professional measurements, and a tested assembly guide.
|
|||
|
|
|
|||
|
|
WHAT MAKES TALAS DIFFERENT:
|
|||
|
|
|
|||
|
|
To our knowledge, no existing project provides all of these together:
|
|||
|
|
- A condenser microphone with full schematics under CERN-OHL-W
|
|||
|
|
- Professional acoustic measurements (not just "it sounds good")
|
|||
|
|
- An open-source calibration toolkit for builders
|
|||
|
|
- A reproducible assembly guide tested by independent builds
|
|||
|
|
- A structured BOM with European component sourcing
|
|||
|
|
</code></pre>
|
|||
|
|
<p><strong>Character count: ~3,400 / 4,000</strong></p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 8 — What are significant technical challenges you expect to solve? (max 5000 characters)</h2>
|
|||
|
|
<pre><code>CHALLENGE 1: FIRST-REVISION CIRCUIT DEBUGGING
|
|||
|
|
|
|||
|
|
The assembled prototype does not yet produce audio output. This is
|
|||
|
|
a normal and expected outcome for a first PCB revision of an analog
|
|||
|
|
audio circuit — professional hardware companies routinely plan for
|
|||
|
|
2-3 board revisions before a design is validated.
|
|||
|
|
|
|||
|
|
The debugging process itself is a valuable open-hardware deliverable:
|
|||
|
|
we will document the complete diagnosis methodology (oscilloscope
|
|||
|
|
signal tracing, component-level verification, schematic review) so
|
|||
|
|
that future builders encountering similar issues have a reference.
|
|||
|
|
|
|||
|
|
Possible root causes to investigate systematically:
|
|||
|
|
(a) Soldering defects (cold joints, bridges) on SMD components —
|
|||
|
|
visual inspection under magnification + continuity testing.
|
|||
|
|
(b) PCB routing errors — compare fabricated board against KiCAD
|
|||
|
|
netlist, verify ground planes and signal paths.
|
|||
|
|
(c) Circuit design issues — verify bias voltages, phantom power
|
|||
|
|
delivery, preamp gain staging with oscilloscope measurements
|
|||
|
|
at each stage of the signal path.
|
|||
|
|
(d) Component issues — verify component values and orientation,
|
|||
|
|
particularly polarized components (electrolytic capacitors,
|
|||
|
|
diodes, op-amp pinout).
|
|||
|
|
|
|||
|
|
If a PCB revision is required, the redesign-fabrication-assembly
|
|||
|
|
cycle takes approximately 3-4 weeks (including fab house lead time).
|
|||
|
|
This is budgeted in Milestone 1.
|
|||
|
|
|
|||
|
|
CHALLENGE 2: ACOUSTIC MEASUREMENT REPRODUCIBILITY
|
|||
|
|
|
|||
|
|
Publishing schematics is necessary but not sufficient for a truly
|
|||
|
|
reproducible open-hardware microphone. The core challenge is that
|
|||
|
|
electret/condenser capsules have significant unit-to-unit variation
|
|||
|
|
in sensitivity and frequency response — even capsules from the same
|
|||
|
|
production batch can differ by 3-6 dB at certain frequencies.
|
|||
|
|
|
|||
|
|
This means that someone building from our schematics may get
|
|||
|
|
different acoustic results, not because of an assembly error, but
|
|||
|
|
because of inherent capsule variation. We must solve this by:
|
|||
|
|
|
|||
|
|
(a) Documenting the acceptable variation range. We will measure 10+
|
|||
|
|
capsules from our BOM-specified supplier and publish the statistical
|
|||
|
|
distribution (mean, standard deviation, min/max) for key parameters:
|
|||
|
|
sensitivity, frequency response, self-noise, THD.
|
|||
|
|
|
|||
|
|
(b) Developing an affordable calibration procedure. Professional
|
|||
|
|
audio measurement systems cost $20K-50K. We will develop an
|
|||
|
|
open-source calibration toolkit in Rust that uses a standard audio
|
|||
|
|
interface (< $100) and a calibrated reference signal to measure
|
|||
|
|
frequency response and sensitivity. The toolkit generates sweep
|
|||
|
|
tones, records the microphone output, and performs FFT analysis to
|
|||
|
|
produce a calibration curve. This reuses the audio DSP stack already
|
|||
|
|
built for the Veza streaming server (Symphonia, FFT libraries).
|
|||
|
|
|
|||
|
|
(c) Documenting environmental factors. Temperature (coefficient of
|
|||
|
|
sensitivity vs. temperature) and humidity (capsule aging under high
|
|||
|
|
humidity) affect performance. We will specify acceptable operating
|
|||
|
|
ranges and expected deviations based on our measurement campaign.
|
|||
|
|
|
|||
|
|
CHALLENGE 3: PCB MANUFACTURABILITY AND COMPONENT SOURCING
|
|||
|
|
|
|||
|
|
For the design to be reproducible, we must ensure: (a) Gerber files
|
|||
|
|
work with common fab services (JLCPCB, PCBWay, Eurocircuits) without
|
|||
|
|
manual adjustment — validated by ordering from 2-3 fab houses.
|
|||
|
|
(b) Alternative components documented for critical parts (the
|
|||
|
|
OPA1642 had availability issues in 2022-2023) with measured impact
|
|||
|
|
on performance. (c) Clear guidance on required assembly skills — the
|
|||
|
|
current design uses SMD (0805 passives, SOIC-8 op-amp).
|
|||
|
|
|
|||
|
|
CHALLENGE 4: MEASUREMENT METHODOLOGY DOCUMENTATION
|
|||
|
|
|
|||
|
|
Professional audio measurement (AES/IEC standards) assumes expensive
|
|||
|
|
equipment. We must define a methodology that: (a) produces credible,
|
|||
|
|
third-party-verifiable results, (b) can be partially reproduced by
|
|||
|
|
builders with affordable equipment (< $200), and (c) is documented
|
|||
|
|
as a complete open procedure — signal chain, calibration, sequence,
|
|||
|
|
data processing. We will reference IEC 61094 where applicable and
|
|||
|
|
document deviations.
|
|||
|
|
|
|||
|
|
CHALLENGE 5: REPRODUCIBILITY VALIDATION
|
|||
|
|
|
|||
|
|
The ultimate test: can someone who has never seen the prototype build
|
|||
|
|
a working microphone from our published documentation alone? We will
|
|||
|
|
validate this by:
|
|||
|
|
|
|||
|
|
(a) Having 1-2 independent builders (recruited from the DIY audio
|
|||
|
|
community) attempt a build using only published materials.
|
|||
|
|
|
|||
|
|
(b) Measuring the independently-built microphones against our
|
|||
|
|
reference unit.
|
|||
|
|
|
|||
|
|
(c) Documenting all points where builders struggled, made errors, or
|
|||
|
|
needed clarification — and updating the guide accordingly.
|
|||
|
|
|
|||
|
|
This "fresh eyes" validation is critical and rarely done in open
|
|||
|
|
hardware projects, which often publish designs that only the original
|
|||
|
|
designer can successfully reproduce.
|
|||
|
|
</code></pre>
|
|||
|
|
<p><strong>Character count: ~4,700 / 5,000</strong></p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 9 — Describe the ecosystem and how you will engage with relevant actors (max 2500 characters)</h2>
|
|||
|
|
<pre><code>TARGET USERS:
|
|||
|
|
- Independent musicians and podcasters seeking affordable, repairable
|
|||
|
|
recording equipment with transparent specifications
|
|||
|
|
- Audio hardware enthusiasts and makers (DIY microphone community)
|
|||
|
|
- Educational institutions teaching audio engineering and electronics
|
|||
|
|
- Small studios and labels wanting documented, maintainable gear
|
|||
|
|
|
|||
|
|
ECOSYSTEM ENGAGEMENT:
|
|||
|
|
|
|||
|
|
Open hardware community:
|
|||
|
|
- Publish complete design on a public forge (KiCAD project, Gerber
|
|||
|
|
files, BOM, assembly guide) under CERN-OHL-W-2.0
|
|||
|
|
- Register with Open Source Hardware Association (OSHWA)
|
|||
|
|
- Engage with KiCAD community for design review and improvement
|
|||
|
|
- Share design on Hackaday.io and relevant open hardware forums
|
|||
|
|
- Document full supply chain (component sourcing, EU availability)
|
|||
|
|
|
|||
|
|
DIY audio community:
|
|||
|
|
- Share project on GroupDIY, micbuilders.com, r/audioengineering,
|
|||
|
|
r/diyaudio, and Linuxaudio.org
|
|||
|
|
- The published calibration toolkit addresses a known pain point
|
|||
|
|
in the DIY community (affordable measurement solutions)
|
|||
|
|
- Recruit independent build testers from these communities for
|
|||
|
|
Milestone 4 reproducibility validation — builders who have never
|
|||
|
|
seen the prototype attempt assembly from published docs only
|
|||
|
|
|
|||
|
|
Education:
|
|||
|
|
- Directly usable as teaching material for electronics and audio
|
|||
|
|
engineering courses — combines analog design, PCB fabrication,
|
|||
|
|
and acoustic measurement in a single buildable project
|
|||
|
|
- Includes complete debugging methodology documentation (Milestone 1)
|
|||
|
|
as a pedagogical resource for hardware students
|
|||
|
|
|
|||
|
|
NLnet-funded audio ecosystem:
|
|||
|
|
- Complements Tiliqua (DSP/synthesis) and MILAN (audio networking).
|
|||
|
|
Together: capture + processing + transport — the full open audio
|
|||
|
|
signal chain.
|
|||
|
|
|
|||
|
|
Sustainability model:
|
|||
|
|
- Part of the Talas project, which includes Veza, a music platform
|
|||
|
|
(38 releases, security-audited) whose commercial revenue funds
|
|||
|
|
open hardware maintenance. Open hardware licenses (CERN-OHL-W)
|
|||
|
|
ensure community independence: the commons exist permanently
|
|||
|
|
regardless of Talas's commercial future. This dual model —
|
|||
|
|
open commons funded by proprietary platform — mirrors proven
|
|||
|
|
approaches (Arduino, Prusa) adapted for audio.
|
|||
|
|
</code></pre>
|
|||
|
|
<p><strong>Character count: ~2,350 / 2,500</strong></p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 10 — Generative AI Disclosure</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Field</th>
|
|||
|
|
<th>Value</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Did you use generative AI?</strong></td>
|
|||
|
|
<td>I have used</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Details</strong></td>
|
|||
|
|
<td>Claude (Anthropic) was used throughout the project: (1) Application drafting: Claude Opus 4.6 helped structure and formulate this proposal based on my project specifications and technical notes. All technical claims reflect actual project state. (2) Software development: Veza (the companion platform, not grant-funded) was developed with significant AI assistance — Claude helped write Go backend code, React frontend components, and Rust streaming modules. I made all architectural decisions, reviewed all code, conducted debugging, and performed security auditing. The AI accelerated implementation but did not replace engineering judgment. (3) Hardware design: the KiCad schematics and PCB layouts are my original work, informed by existing open designs (notably the Alice OPA microphone by DJJules). AI was not used for circuit design. Model: Claude Opus 4.6 (primary), Claude Sonnet 4 (secondary). Period: October 2025 — March 2026.</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 11 — Attachments (optional, up to 3 files)</h2>
|
|||
|
|
<p>Recommended attachments:</p>
|
|||
|
|
<ol>
|
|||
|
|
<li>
|
|||
|
|
<p><strong>talas-microphone-hardware.pdf</strong> — 1-2 pages: photo of assembled prototype, KiCAD schematic excerpt (preamp stage), PCB layout screenshot, BOM summary table. This is the strongest proof of project maturity.</p>
|
|||
|
|
</li>
|
|||
|
|
<li>
|
|||
|
|
<p><strong>talas-project-evidence.pdf</strong> — 1 page: screenshot of Veza platform running, git log showing release history (38 versions), excerpt from security audit report. Demonstrates delivery capacity.</p>
|
|||
|
|
</li>
|
|||
|
|
</ol>
|
|||
|
|
<p><strong>NLnet says</strong>: "Don't waste too much time on this. Really."
|
|||
|
|
The proposal must stand alone. Attachments are supplementary evidence only.</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>MILESTONE PLAN (for MoU negotiation after selection)</h2>
|
|||
|
|
<p>If selected, the Memorandum of Understanding would include these milestones:</p>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>#</th>
|
|||
|
|
<th>Milestone</th>
|
|||
|
|
<th>Deliverable</th>
|
|||
|
|
<th>Labour</th>
|
|||
|
|
<th>Materials</th>
|
|||
|
|
<th>Total</th>
|
|||
|
|
<th>Duration</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>1a</td>
|
|||
|
|
<td>Circuit debugging</td>
|
|||
|
|
<td>Oscilloscope signal tracing, fault identification and fix</td>
|
|||
|
|
<td>25h (1,000 EUR)</td>
|
|||
|
|
<td>200 EUR (replacement parts)</td>
|
|||
|
|
<td>1,200 EUR</td>
|
|||
|
|
<td>Month 1-2</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>1b</td>
|
|||
|
|
<td>PCB revision (if needed)</td>
|
|||
|
|
<td>Redesigned PCB, refabrication, reassembly, verified audio output</td>
|
|||
|
|
<td>15h (600 EUR)</td>
|
|||
|
|
<td>200 EUR (PCB fab)</td>
|
|||
|
|
<td>800 EUR</td>
|
|||
|
|
<td>Month 2-3</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>2a</td>
|
|||
|
|
<td>Capsule characterisation</td>
|
|||
|
|
<td>Measurement of 10+ capsules, statistical distribution</td>
|
|||
|
|
<td>15h (600 EUR)</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>600 EUR</td>
|
|||
|
|
<td>Month 3-4</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>2b</td>
|
|||
|
|
<td>Prototype measurement</td>
|
|||
|
|
<td>Full acoustic measurement (freq response, SNR, THD, SPL, polar). Ref mics owned (Rode NT1-A, Vibe C1).</td>
|
|||
|
|
<td>15h (600 EUR)</td>
|
|||
|
|
<td>800 EUR (chamber access)</td>
|
|||
|
|
<td>1,400 EUR</td>
|
|||
|
|
<td>Month 4-5</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>2c</td>
|
|||
|
|
<td>Calibration toolkit</td>
|
|||
|
|
<td>Open-source Rust tool for FFT-based microphone measurement</td>
|
|||
|
|
<td>15h (600 EUR)</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>600 EUR</td>
|
|||
|
|
<td>Month 4-6</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>3a</td>
|
|||
|
|
<td>Schematic publication</td>
|
|||
|
|
<td>Cleaned KiCAD schematics, Gerber files, fab notes, OSHWA registration</td>
|
|||
|
|
<td>35h (1,400 EUR)</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>1,400 EUR</td>
|
|||
|
|
<td>Month 5-6</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>3b</td>
|
|||
|
|
<td>BOM & sourcing guide</td>
|
|||
|
|
<td>Complete BOM with alternatives, EU sourcing, per-unit cost breakdown</td>
|
|||
|
|
<td>20h (800 EUR)</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>800 EUR</td>
|
|||
|
|
<td>Month 6-7</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>3c</td>
|
|||
|
|
<td>Assembly guide</td>
|
|||
|
|
<td>Step-by-step build docs with photos, tool list, failure modes</td>
|
|||
|
|
<td>35h (1,400 EUR)</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>1,400 EUR</td>
|
|||
|
|
<td>Month 6-8</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>4a</td>
|
|||
|
|
<td>Independent builds</td>
|
|||
|
|
<td>2 test builds by independent builders, deviation documentation</td>
|
|||
|
|
<td>20h (800 EUR)</td>
|
|||
|
|
<td>400 EUR (2 kits)</td>
|
|||
|
|
<td>1,200 EUR</td>
|
|||
|
|
<td>Month 8-9</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>4b</td>
|
|||
|
|
<td>Measurement validation</td>
|
|||
|
|
<td>Acoustic measurement of independently-built units vs reference</td>
|
|||
|
|
<td>10h (400 EUR)</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>400 EUR</td>
|
|||
|
|
<td>Month 9</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>4c</td>
|
|||
|
|
<td>Final documentation update</td>
|
|||
|
|
<td>Guide corrections based on build feedback, final publication</td>
|
|||
|
|
<td>5h (200 EUR)</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>200 EUR</td>
|
|||
|
|
<td>Month 9-10</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>—</td>
|
|||
|
|
<td>Contingency</td>
|
|||
|
|
<td>Unforeseen materials, additional fab runs, shipping</td>
|
|||
|
|
<td>—</td>
|
|||
|
|
<td>—</td>
|
|||
|
|
<td>2,000 EUR</td>
|
|||
|
|
<td>—</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td></td>
|
|||
|
|
<td><strong>TOTAL</strong></td>
|
|||
|
|
<td></td>
|
|||
|
|
<td><strong>210h (8,400 EUR)</strong></td>
|
|||
|
|
<td><strong>1,600 EUR</strong></td>
|
|||
|
|
<td><strong>12,000 EUR</strong></td>
|
|||
|
|
<td><strong>10 months</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<blockquote>
|
|||
|
|
<p>Note : les montants des milestones incluent labour ET materiaux et totalisent exactement
|
|||
|
|
12,000 EUR, coherent avec le budget de la Section 6 (8,400 labour + 1,600 materials + 2,000 contingency).
|
|||
|
|
L'equipement de mesure et de fabrication est deja acquis (auto-finance), ce qui reduit le budget
|
|||
|
|
materiaux et augmente la marge de contingency.
|
|||
|
|
Timeline extended to 10 months to account for circuit debugging and potential PCB revision.</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<hr />
|
|||
|
|
<h2>PRE-SUBMISSION CHECKLIST</h2>
|
|||
|
|
<h3>⚠ BLOQUANT — sans ces etapes, ne pas soumettre</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>[ ] <strong>REMPLIR l'email</strong> dans Section 1</li>
|
|||
|
|
<li>[ ] <strong>CREER un repo public</strong> (Codeberg/Forgejo/GitHub) avec :<ul>
|
|||
|
|
<li>README du projet (en anglais)</li>
|
|||
|
|
<li>Fichiers KiCAD (schematics au minimum)</li>
|
|||
|
|
<li>BOM (meme en l'etat actuel)</li>
|
|||
|
|
<li>2-3 photos du prototype assemble</li>
|
|||
|
|
<li>Licence CERN-OHL-W-2.0 dans le repo</li>
|
|||
|
|
</ul>
|
|||
|
|
</li>
|
|||
|
|
<li>[ ] <strong>REMPLIR l'URL du repo</strong> dans Section 2</li>
|
|||
|
|
<li>[ ] <strong>VERIFIER</strong> : l'op-amp est-il OPA1642 ou OPA1652 ? Verifier le BOM et KiCAD.
|
|||
|
|
La facture Mouser dit OPA1642AID. Uniformiser dans TOUT le dossier.</li>
|
|||
|
|
<li>[ ] <strong>PREPARER les PDF attachments</strong> :<ol>
|
|||
|
|
<li>talas-hardware-evidence.pdf (1-2 pages) : photo du prototype assemble,
|
|||
|
|
capture d'ecran du schematic KiCAD, tableau BOM resume</li>
|
|||
|
|
<li>talas-delivery-evidence.pdf (1 page) : screenshot Veza, extrait git log
|
|||
|
|
(38 releases), extrait rapport de pentest</li>
|
|||
|
|
</ol>
|
|||
|
|
</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>Verification avant soumission</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>[ ] Verifier les character counts (copier dans un compteur de caracteres)</li>
|
|||
|
|
<li>[ ] Verifier que NGI Zero Commons Fund est selectionne dans le dropdown</li>
|
|||
|
|
<li>[ ] Relire chaque section une derniere fois</li>
|
|||
|
|
<li>[ ] Lire la declaration de confidentialite NLnet et cocher la case</li>
|
|||
|
|
<li>[ ] Cocher "envoyer une copie" pour recevoir la confirmation</li>
|
|||
|
|
<li>[ ] <strong>SOUMETTRE AVANT LE 1ER AVRIL 2026, 12:00 CEST</strong> — ne PAS attendre la derniere heure</li>
|
|||
|
|
<li>[ ] Apres soumission : sauvegarder l'email de confirmation</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>Optionnel mais recommande</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>[ ] Telephone dans Section 1 (optionnel mais montre la disponibilite)</li>
|
|||
|
|
<li>[ ] Assister au office hour NLnet (dernier mercredi du mois, 16h CET, sur Matrix)
|
|||
|
|
— ils ne pre-evaluent pas mais repondent aux questions generales</li>
|
|||
|
|
</ul>
|
|||
|
|
<hr />
|
|||
|
|
<h2>NOTES FOR REVIEW (internal — not submitted)</h2>
|
|||
|
|
<h3>Why 12,000 EUR?</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>Well within the 5K-50K range for first-time applicants</li>
|
|||
|
|
<li>Focused on a single, concrete deliverable (open hardware microphone)</li>
|
|||
|
|
<li>185h of labour at 40 EUR/h = 7,400 EUR (realistic for 8 months)</li>
|
|||
|
|
<li>3K materials budget is justified and itemised (PCBs, measurement access)</li>
|
|||
|
|
<li>Leaves no room for scope creep — every euro is accounted for</li>
|
|||
|
|
<li><strong>Establishes a track record with NLnet</strong> for follow-up grants
|
|||
|
|
(self-hosting toolkit, ActivityPub federation)</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>Why open hardware only?</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>This is Talas's <strong>unique differentiator</strong> — no one else does this</li>
|
|||
|
|
<li>Most aligned with "Commons Fund" (creates a literal physical commons)</li>
|
|||
|
|
<li>Self-hosting and ActivityPub can be self-funded (already planned)</li>
|
|||
|
|
<li>A focused proposal scores higher on feasibility and value-for-money</li>
|
|||
|
|
<li>Successful delivery opens the door for a second, larger grant</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>Inspiration from funded projects</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li><strong>ZSWatch</strong> (50K EUR, individual): Solo developer, open hardware
|
|||
|
|
smartwatch. Similar profile — one person, complete HW+SW, NLnet
|
|||
|
|
funded for hardware improvements and documentation.</li>
|
|||
|
|
<li><strong>Tiliqua</strong> (individual/UG): Open audio DSP hardware. Same domain
|
|||
|
|
(audio), same approach (open hardware + open toolchain).</li>
|
|||
|
|
<li><strong>OpenBMS</strong> (individual, no org listed): Open hardware BMS, recently
|
|||
|
|
selected. Minimal public presence — project merit was enough.</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>Evidence of project maturity</h3>
|
|||
|
|
<p>The following artefacts exist and can be demonstrated:</p>
|
|||
|
|
<p><strong>Hardware (in /02_PRODUITS_PHYSIQUES/Microphone/):</strong>
|
|||
|
|
- Complete KiCAD project files (2 PCBs: preamp + hex inverter)
|
|||
|
|
- Component library with symbols and footprints
|
|||
|
|
- Structured BOM spreadsheet (inventaires_composants_bom_origin_project.ods)
|
|||
|
|
- Product specification sheet (FICHE_PRODUIT.md)
|
|||
|
|
- Functional analysis documentation</p>
|
|||
|
|
<p><strong>Software (Veza platform — proprietary, proves delivery capacity):</strong>
|
|||
|
|
- Full application (Go + Rust + React), 38 releases shipped
|
|||
|
|
- Security audit reports (October 2025): 104 tests, 100% pass, 82.3% coverage
|
|||
|
|
- Commercial revenue from Veza funds open hardware development</p>
|
|||
|
|
<p><strong>Infrastructure:</strong>
|
|||
|
|
- 48 Ansible roles deployed on self-hosted servers
|
|||
|
|
- WAF (Coraza) + HAProxy configuration
|
|||
|
|
- Prometheus/Grafana/Loki monitoring stack</p>
|
|||
|
|
<p><strong>Legal & business planning:</strong>
|
|||
|
|
- CHARTE_OPEN_CORE.md — Constitutional document defining the permanent,
|
|||
|
|
irrevocable boundary between commons (open hardware, forever) and
|
|||
|
|
commercial (assembled products, Veza platform, services).
|
|||
|
|
- Business plan with per-unit cost analysis (two product lines:
|
|||
|
|
Lite ~43 EUR cost / ≤100 EUR target, One ~80 EUR cost / 150 EUR target)
|
|||
|
|
- GDPR compliance documentation, CGU/CGV, warranty policy
|
|||
|
|
- Trademark registration guide prepared</p>
|
|||
|
|
<p><strong>Measurement & fabrication lab (self-funded):</strong>
|
|||
|
|
- Rigol DHO814 oscilloscope (12-bit, 100 MHz)
|
|||
|
|
- Audient iD14 + Behringer UMC-202HD audio interfaces
|
|||
|
|
- Rode NT1-A (studio reference) + Power Edge Vibe C1 (budget reference)
|
|||
|
|
- Voltcraft VC-23 multimeter
|
|||
|
|
- Toolcraft ST-100D soldering station + Perfex Sciences stereo microscope
|
|||
|
|
- Lead-free consumables (RoHS compliant)</p>
|
|||
|
|
<p><strong>Quality assurance:</strong>
|
|||
|
|
- Hardware testing procedures (10_QUALITE_TESTS/Tests_Hardware/)
|
|||
|
|
- Detailed equipment inventory (10_QUALITE_TESTS/Tests_Hardware/EQUIPEMENT_MESURE.md)
|
|||
|
|
- Workshop equipment inventory (02_PRODUITS_PHYSIQUES/Microphone/EQUIPEMENT_ATELIER.md)
|
|||
|
|
- Competitive comparison matrices
|
|||
|
|
- Validation tables</p>
|
|||
|
|
<h3>Potential weaknesses and prepared responses</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>
|
|||
|
|
<p><strong>"Why so little money?"</strong> — This is a focused R&D grant to produce
|
|||
|
|
one specific commons artifact. The amount matches the scope exactly.
|
|||
|
|
I plan to apply for follow-up funding for software components.</p>
|
|||
|
|
</li>
|
|||
|
|
<li>
|
|||
|
|
<p><strong>"Solo developer risk"</strong> — The platform (97% of total effort) is
|
|||
|
|
already built and shipped. This grant covers the final 3%: hardware
|
|||
|
|
documentation and measurement. Minimal bus-factor risk for this scope.</p>
|
|||
|
|
</li>
|
|||
|
|
<li>
|
|||
|
|
<p><strong>"Prototype not yet working"</strong> — This is normal for a first PCB
|
|||
|
|
revision of an analog audio circuit. The design work, fabrication,
|
|||
|
|
and assembly are done. Debugging is Milestone 1, explicitly budgeted.
|
|||
|
|
Professional hardware teams routinely plan for 2-3 board revisions.
|
|||
|
|
The grant funds the path from assembled-but-unvalidated to measured
|
|||
|
|
and published — this is honest and realistic.</p>
|
|||
|
|
</li>
|
|||
|
|
<li>
|
|||
|
|
<p><strong>"No company"</strong> — NLnet funds individuals (cf. ZSWatch, OpenBMS).
|
|||
|
|
Company formation is planned but not required for the MoU.</p>
|
|||
|
|
</li>
|
|||
|
|
<li>
|
|||
|
|
<p><strong>"Will you go proprietary later?"</strong> — The grant-funded hardware
|
|||
|
|
designs are permanently open under CERN-OHL-W-2.0. These licenses
|
|||
|
|
are legally irrevocable — even Talas cannot close them. The
|
|||
|
|
companion platform (Veza) is proprietary and funds the open
|
|||
|
|
hardware commons. This is the standard open-core model (cf.
|
|||
|
|
Arduino, Prusa).</p>
|
|||
|
|
</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>Follow-up grant strategy — roadmap vers 500K EUR</h3>
|
|||
|
|
<p>NLNet allows up to 150K per proposal for returning applicants, and 500K
|
|||
|
|
cumulative per person. The micro is the door opener:</p>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Grant</th>
|
|||
|
|
<th>Quand</th>
|
|||
|
|
<th>Montant</th>
|
|||
|
|
<th>Scope</th>
|
|||
|
|
<th>Prérequis</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>#1 (ce grant)</strong></td>
|
|||
|
|
<td>Avril 2026</td>
|
|||
|
|
<td>12K EUR</td>
|
|||
|
|
<td>Microphone open hardware</td>
|
|||
|
|
<td>Aucun (premier grant)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>#2</strong></td>
|
|||
|
|
<td>~Oct 2026</td>
|
|||
|
|
<td>30-50K EUR</td>
|
|||
|
|
<td>Carte son open hardware + toolkit self-hosting Veza</td>
|
|||
|
|
<td>Grant #1 livré</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>#3</strong></td>
|
|||
|
|
<td>~Avril 2027</td>
|
|||
|
|
<td>50-100K EUR</td>
|
|||
|
|
<td>Fédération ActivityPub Veza + outils communautaires</td>
|
|||
|
|
<td>Grant #2 livré</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>#4</strong></td>
|
|||
|
|
<td>~2028</td>
|
|||
|
|
<td>50-100K EUR</td>
|
|||
|
|
<td>Écosystème complet (ampli, monitoring, plateforme éducative)</td>
|
|||
|
|
<td>Track record solide</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<p>Potentiel cumulé : <strong>150-262K EUR</strong> sur 2-3 ans.</p>
|
|||
|
|
<p>Chaque grant :
|
|||
|
|
1. Livre des commons vérifiables (code publié, hardware mesuré)
|
|||
|
|
2. Construit sur les résultats du précédent
|
|||
|
|
3. Élargit le scope progressivement
|
|||
|
|
4. Augmente le montant grâce au track record</p>
|
|||
|
|
<hr />
|
|||
|
|
<p><em>Document prepared 2026-03-24 — Talas</em>
|
|||
|
|
<em>For submission to NLnet Foundation via https://nlnet.nl/propose/</em></p>
|
|||
|
|
<div class='page-break'></div>
|
|||
|
|
|
|||
|
|
<div class='doc-header'>
|
|||
|
|
<h2>📄 NGI_ZERO_COMMONS_FUND_APPLICATION_V2.md</h2>
|
|||
|
|
<div class='doc-path'>Chemin: 09_MODELE_ECONOMIQUE/Subventions/NGI_ZERO_COMMONS_FUND_APPLICATION_V2.md</div>
|
|||
|
|
</div>
|
|||
|
|
|
|||
|
|
<h1>NGI Zero Commons Fund — Application Talas (V2)</h1>
|
|||
|
|
<blockquote>
|
|||
|
|
<p><strong>Call</strong>: 12th call, NGI Zero Commons Fund
|
|||
|
|
<strong>Deadline</strong>: April 1, 2026, 12:00 CEST
|
|||
|
|
<strong>Submission URL</strong>: https://nlnet.nl/propose/
|
|||
|
|
<strong>Status</strong>: V2 — Ton personnel, budget revise (25K EUR)</p>
|
|||
|
|
<p><strong>SCOPE</strong>: Open hardware publication only.
|
|||
|
|
Self-hosting and ActivityPub federation planned as future work.</p>
|
|||
|
|
<p><strong>NOTE</strong>: Cette V2 remplace la V1 (12K, ton institutionnel).
|
|||
|
|
V1 conservee dans NGI_ZERO_COMMONS_FUND_APPLICATION.md</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 1 — Contact Information</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Field</th>
|
|||
|
|
<th>Value</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Your name</strong></td>
|
|||
|
|
<td>Nikola Milovanovic</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Email</strong></td>
|
|||
|
|
<td><strong>A REMPLIR AVANT SOUMISSION</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Phone</strong></td>
|
|||
|
|
<td><strong>OPTIONNEL</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Organisation</strong></td>
|
|||
|
|
<td>Individual</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Country</strong></td>
|
|||
|
|
<td>France</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 2 — General Project Information</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Field</th>
|
|||
|
|
<th>Value</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Thematic call</strong></td>
|
|||
|
|
<td>NGI Zero Commons Fund</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Proposal name</strong></td>
|
|||
|
|
<td>Talas — Open Hardware Condenser Microphone</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Website / wiki</strong></td>
|
|||
|
|
<td><strong>A REMPLIR — repo public Codeberg</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 3 — Abstract (max 1200 characters)</h2>
|
|||
|
|
<pre><code>In early 2025 I watched a DIYPerks video and realized a
|
|||
|
|
professional microphone can be built for under 50 EUR in
|
|||
|
|
components. I looked for an open-source condenser microphone with
|
|||
|
|
published schematics, verified measurements, and a reproducible
|
|||
|
|
assembly guide. It does not exist.
|
|||
|
|
|
|||
|
|
I am building it. Talas is a large-diaphragm condenser microphone
|
|||
|
|
designed in KiCAD, based on the Alice OPA circuit topology by
|
|||
|
|
DJJules (hex inverter + OPA1642 low-noise preamp), modularized
|
|||
|
|
into two independent PCBs. Both boards have been fabricated and
|
|||
|
|
hand-assembled. The prototype does not produce audio yet — this
|
|||
|
|
is normal for a first revision and is the first thing this grant
|
|||
|
|
funds.
|
|||
|
|
|
|||
|
|
This grant covers the full path from assembled prototype to
|
|||
|
|
verified open commons: circuit debugging, purchasing and measuring
|
|||
|
|
capsules, an open-source Rust calibration toolkit, complete
|
|||
|
|
hardware publication under CERN-OHL-W-2.0, and assembly guide
|
|||
|
|
validation.
|
|||
|
|
|
|||
|
|
I have already self-funded about 3,000 EUR in lab equipment,
|
|||
|
|
components, and server infrastructure. A music platform I built
|
|||
|
|
solo (Veza, 38 releases) demonstrates my ability to deliver.
|
|||
|
|
</code></pre>
|
|||
|
|
<p><strong>Character count: ~1,135 / 1,200</strong></p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 4 — Have you been involved with projects or organisations relevant to this project before? (max 2500 characters)</h2>
|
|||
|
|
<pre><code>I hold a Bachelor's in Cybersecurity from EPITA (Paris, graduated
|
|||
|
|
September 2025) and am currently completing a Master's at OTERIA
|
|||
|
|
(graduating 2027) while working part-time in cybersecurity. I
|
|||
|
|
build Talas in my free time — evenings, weekends, holidays. The
|
|||
|
|
analog electronics and PCB design behind this microphone are
|
|||
|
|
self-taught, validated by a fabricated and assembled prototype.
|
|||
|
|
|
|||
|
|
THE HARDWARE — WHERE IT STANDS:
|
|||
|
|
The Talas One circuit builds on the Alice OPA microphone design by
|
|||
|
|
DJJules (published on Instructables, sold as kits by JLI
|
|||
|
|
Electronics). I redesigned this proven topology as a modular
|
|||
|
|
two-PCB architecture in KiCAD: one board for the OPA1642 preamp,
|
|||
|
|
one for the hex inverter power supply. Both PCBs have been
|
|||
|
|
fabricated (PCBWay), assembled with all SMD and through-hole
|
|||
|
|
components, and housed in an aluminum body.
|
|||
|
|
|
|||
|
|
Current status: the assembled prototype does not produce audio
|
|||
|
|
output. I have diagnosed this as likely a solder defect or routing
|
|||
|
|
error — debugging it is Milestone 1 of this grant. I have the
|
|||
|
|
complete debugging infrastructure: Rigol DHO814 oscilloscope
|
|||
|
|
(12-bit), Audient iD14 + Behringer UMC-202HD audio interfaces,
|
|||
|
|
Rode NT1-A and Vibe C1 reference microphones, Toolcraft ST-100D
|
|||
|
|
soldering station with stereo microscope, and lead-free
|
|||
|
|
consumables. All of this — roughly 3,000 EUR — was self-funded.
|
|||
|
|
As a part-time student, that is a significant personal investment.
|
|||
|
|
|
|||
|
|
THE SOFTWARE — PROOF I CAN DELIVER:
|
|||
|
|
I also built the Veza music platform solo: 38 releases over 5
|
|||
|
|
months, Go backend (500+ API endpoints), Rust audio streaming
|
|||
|
|
server, React frontend in 3 languages. I ran an AI-assisted
|
|||
|
|
security audit (36 findings identified, all remediated). Full
|
|||
|
|
CI/CD pipeline, self-hosted on infrastructure I built and maintain
|
|||
|
|
(2x Dell R720 servers, 46 Ansible roles, HAProxy + Coraza WAF).
|
|||
|
|
Veza is proprietary and separate from this grant — I mention it
|
|||
|
|
only as evidence that I ship complete projects.
|
|||
|
|
|
|||
|
|
I am one person doing this. That is a constraint, but also a
|
|||
|
|
guarantee: every decision, every solder joint, every line of
|
|||
|
|
documentation is mine to stand behind.
|
|||
|
|
</code></pre>
|
|||
|
|
<p><strong>Character count: ~2,420 / 2,500</strong></p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 5 — Requested Amount</h2>
|
|||
|
|
<pre><code>25000
|
|||
|
|
</code></pre>
|
|||
|
|
<p>(25,000 EUR)</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 6 — Explain what the requested budget will be used for (max 2500 characters)</h2>
|
|||
|
|
<pre><code>I have already invested ~3,000 EUR of my own money in measurement
|
|||
|
|
equipment, components, and server infrastructure. As a part-time
|
|||
|
|
student, this is a significant personal commitment. This grant
|
|||
|
|
funds the work, not the tools.
|
|||
|
|
|
|||
|
|
BUDGET (25,000 EUR total, rate: 40 EUR/h):
|
|||
|
|
|
|||
|
|
Milestone 1 — Circuit Debugging & PCB Revision (3,400 EUR)
|
|||
|
|
Oscilloscope signal tracing through the audio path, fault
|
|||
|
|
identification, fix. If needed: PCB redesign in KiCAD,
|
|||
|
|
refabrication, reassembly, verified audio output.
|
|||
|
|
Labour: 65h (2,600 EUR). Materials: 800 EUR (parts, PCBs).
|
|||
|
|
|
|||
|
|
Milestone 2 — Acoustic Measurements (3,800 EUR)
|
|||
|
|
The current capsule is a t.bone SC-600 (34mm, from Thomann).
|
|||
|
|
Measure it and evaluate alternatives. Full characterization:
|
|||
|
|
freq response, SNR, THD, SPL, self-noise. Compare against
|
|||
|
|
Rode NT1-A and Vibe C1 reference microphones.
|
|||
|
|
Labour: 70h (2,800 EUR). Materials: 1,000 EUR (capsules,
|
|||
|
|
chamber access).
|
|||
|
|
|
|||
|
|
Milestone 3 — Open-Source Calibration Toolkit (2,000 EUR)
|
|||
|
|
Rust FFT-based measurement tool for affordable audio interfaces
|
|||
|
|
(<100 EUR). Sweep tones, recording, calibration curves. Works
|
|||
|
|
with any microphone, not just Talas. Published under AGPL v3.
|
|||
|
|
Labour: 50h (2,000 EUR).
|
|||
|
|
|
|||
|
|
Milestone 4 — Hardware Publication (6,200 EUR)
|
|||
|
|
Clean and annotate KiCAD schematics. Export production files.
|
|||
|
|
Publish complete BOM with part numbers and EU sourcing. Write
|
|||
|
|
step-by-step assembly guide with photos, required tools, and
|
|||
|
|
documented failure modes. Register with OSHWA.
|
|||
|
|
Labour: 150h (6,000 EUR). Materials: 200 EUR.
|
|||
|
|
|
|||
|
|
Milestone 5 — Build Validation (3,800 EUR)
|
|||
|
|
Order new PCBs from the published files, assemble multiple
|
|||
|
|
complete microphones using only the published guide and BOM.
|
|||
|
|
Measure each against the reference unit. Document every issue.
|
|||
|
|
Labour: 50h (2,000 EUR). Materials: 1,800 EUR (PCBs, parts).
|
|||
|
|
|
|||
|
|
Milestone 6 — Documentation Validation (2,000 EUR)
|
|||
|
|
Final review: does the guide contain everything needed? Try to
|
|||
|
|
recruit 1-2 DIY volunteers to attempt a build; if not possible,
|
|||
|
|
self-test after a time gap. Update all docs based on feedback.
|
|||
|
|
Labour: 35h (1,400 EUR). Materials: 600 EUR (component kits).
|
|||
|
|
|
|||
|
|
Contingency: 3,800 EUR (PCB respins, capsules, shipping).
|
|||
|
|
|
|||
|
|
Total: 420h labour + 4,400 EUR materials + 3,800 EUR contingency.
|
|||
|
|
Timeline: 12 months from MoU (M1-2: debug, M3-5: measurements,
|
|||
|
|
M5-8: publication, M9-12: validation).
|
|||
|
|
No other funding. Entirely self-funded to date.
|
|||
|
|
</code></pre>
|
|||
|
|
<p><strong>Character count: ~2,380 / 2,500</strong></p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 7 — Compare your own project with existing or historical efforts (max 4000 characters)</h2>
|
|||
|
|
<pre><code>I spent months on GroupDIY and micbuilders.com looking for what I
|
|||
|
|
wanted to build: a condenser microphone with published schematics,
|
|||
|
|
real measurements, and a tested assembly guide. It does not exist.
|
|||
|
|
|
|||
|
|
WHAT EXISTS IN THE DIY COMMUNITY:
|
|||
|
|
|
|||
|
|
The circuit topology I use in Talas comes from the DIY community.
|
|||
|
|
The Alice OPA microphone by DJJules (Instructables, JLI Electronics
|
|||
|
|
kits) proved that a hex inverter voltage multiplier paired with an
|
|||
|
|
OPA low-noise preamp produces studio-quality audio. I built on this
|
|||
|
|
work. But DJJules' design — like most DIY microphone projects —
|
|||
|
|
is published without a formal open-source license, without
|
|||
|
|
professional acoustic measurements, without a BOM with sourcing
|
|||
|
|
links, and without a tested, reproducible assembly guide.
|
|||
|
|
|
|||
|
|
This is the pattern across the entire DIY audio community: proven
|
|||
|
|
circuits exist, but they live in forum posts and videos. No one has
|
|||
|
|
taken the step from "it works on my bench" to "here is a formally
|
|||
|
|
published, measured, and independently verified open-hardware
|
|||
|
|
design that anyone can reproduce."
|
|||
|
|
|
|||
|
|
Talas is that step.
|
|||
|
|
|
|||
|
|
NLNET-FUNDED AUDIO HARDWARE:
|
|||
|
|
|
|||
|
|
Tiliqua (NLnet, 2025): open audio DSP for FPGAs — audio processing.
|
|||
|
|
MILAN Stack (NLnet, 2026): open audio networking over Ethernet.
|
|||
|
|
Both are complementary. Talas fills the first link in the open audio
|
|||
|
|
chain: the microphone that captures the sound.
|
|||
|
|
|
|||
|
|
COMMERCIAL MICROPHONE MARKET:
|
|||
|
|
|
|||
|
|
Every professional condenser microphone (Neumann, AKG, Rode,
|
|||
|
|
Audio-Technica) is proprietary: no published schematics, no
|
|||
|
|
documented components, no repair path. When a capacitor fails,
|
|||
|
|
you send it back or throw it away. Entry-level condensers (50-150
|
|||
|
|
EUR) use opaque supply chains with zero quality documentation.
|
|||
|
|
Talas provides what none of them do: every component documented,
|
|||
|
|
every design choice explained, every measurement published.
|
|||
|
|
|
|||
|
|
OPEN HARDWARE MOVEMENT:
|
|||
|
|
|
|||
|
|
Fairphone (94M USD revenue in 2025) and Framework proved that
|
|||
|
|
repairable, documented hardware has a market. ZSWatch (NLnet-
|
|||
|
|
funded, solo developer) showed that one person can deliver a
|
|||
|
|
complete open hardware product with NLnet support. Talas applies
|
|||
|
|
this to professional audio — a sector with no comparable open
|
|||
|
|
alternative.
|
|||
|
|
|
|||
|
|
REGULATORY CONTEXT:
|
|||
|
|
|
|||
|
|
The EU Right to Repair Directive (2024/1799) requires member state
|
|||
|
|
transposition by July 2026. Audio manufacturers will need to adapt.
|
|||
|
|
Talas is designed repair-first from day one: standard screwdriver
|
|||
|
|
access, no structural glue, all components documented with
|
|||
|
|
suppliers, 7+ year parts availability commitment. This positions
|
|||
|
|
the project ahead of upcoming regulation.
|
|||
|
|
|
|||
|
|
IMPACT BEYOND TALAS:
|
|||
|
|
|
|||
|
|
Two deliverables from this grant are useful to the entire DIY
|
|||
|
|
audio community, not just Talas builders:
|
|||
|
|
- The calibration toolkit works with any microphone and any audio
|
|||
|
|
interface. Anyone building a DIY mic can measure it properly.
|
|||
|
|
- Capsule measurement data for affordable large-diaphragm capsules
|
|||
|
|
(like the t.bone SC-600 I use) does not exist publicly. DIY
|
|||
|
|
projects use these capsules with no idea of their real variation.
|
|||
|
|
Publishing this data benefits every project that uses them.
|
|||
|
|
|
|||
|
|
WHAT MAKES TALAS DIFFERENT:
|
|||
|
|
|
|||
|
|
No existing project combines all of these:
|
|||
|
|
- Condenser microphone with full KiCAD schematics under CERN-OHL-W
|
|||
|
|
- Professional acoustic measurements (not just "it sounds good")
|
|||
|
|
- Open-source calibration toolkit usable with any microphone
|
|||
|
|
- Assembly guide validated through fresh rebuilds
|
|||
|
|
- Structured BOM with European component sourcing
|
|||
|
|
</code></pre>
|
|||
|
|
<p><strong>Character count: ~3,200 / 4,000</strong></p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 8 — What are significant technical challenges you expect to solve? (max 5000 characters)</h2>
|
|||
|
|
<pre><code>CHALLENGE 1: FIRST-REVISION DEBUGGING
|
|||
|
|
|
|||
|
|
When I powered on the assembled prototype for the first time, it
|
|||
|
|
produced no audio output. That is where this grant starts. The
|
|||
|
|
debugging process is itself a valuable open commons deliverable.
|
|||
|
|
|
|||
|
|
I will document the complete diagnosis: oscilloscope signal tracing
|
|||
|
|
at each stage (capsule bias, preamp input, preamp output, hex
|
|||
|
|
inverter rails, balanced output), component-level verification,
|
|||
|
|
schematic-vs-board comparison. This methodology becomes a reference
|
|||
|
|
for anyone debugging similar circuits.
|
|||
|
|
|
|||
|
|
Possible root causes, investigated systematically:
|
|||
|
|
(a) SMD soldering defects (cold joints, bridges) — visual
|
|||
|
|
inspection under stereo microscope + continuity testing.
|
|||
|
|
(b) PCB routing errors — compare fabricated board against KiCAD
|
|||
|
|
netlist, verify ground planes and signal integrity.
|
|||
|
|
(c) Design issues — verify bias voltages, phantom power delivery,
|
|||
|
|
gain staging with oscilloscope at each node.
|
|||
|
|
(d) Component issues — verify values and orientation, especially
|
|||
|
|
polarized components (electrolytics, diodes, op-amp pinout).
|
|||
|
|
|
|||
|
|
If a PCB revision is needed, the KiCAD redesign + fabrication +
|
|||
|
|
assembly cycle takes 3-4 weeks. This is budgeted in Milestone 1.
|
|||
|
|
|
|||
|
|
CHALLENGE 2: CAPSULE VARIATION
|
|||
|
|
|
|||
|
|
This is the problem no one talks about publicly. Condenser capsules
|
|||
|
|
have significant unit-to-unit variation — even from the same batch.
|
|||
|
|
Two capsules of the same model can differ by 3-6 dB at certain
|
|||
|
|
frequencies. Someone building from my schematics might get
|
|||
|
|
different results not because of an assembly error, but because
|
|||
|
|
of their specific capsule.
|
|||
|
|
|
|||
|
|
I currently use a t.bone SC-600 (34mm large-diaphragm, from
|
|||
|
|
Thomann). This grant funds measuring multiple units and evaluating
|
|||
|
|
alternatives, publishing the statistical distribution: mean,
|
|||
|
|
standard deviation, min/max for sensitivity, frequency response,
|
|||
|
|
self-noise, and THD. This gives builders realistic expectations.
|
|||
|
|
No open microphone project has ever published this kind of capsule
|
|||
|
|
variation data.
|
|||
|
|
|
|||
|
|
CHALLENGE 3: AFFORDABLE MEASUREMENT
|
|||
|
|
|
|||
|
|
Professional measurement systems cost 20K-50K EUR. I am developing
|
|||
|
|
an open-source calibration toolkit in Rust that uses a standard
|
|||
|
|
audio interface (under 100 EUR) and a calibrated reference signal
|
|||
|
|
to measure frequency response and sensitivity. The tool generates
|
|||
|
|
sweep tones, records the microphone output, and performs FFT
|
|||
|
|
analysis to produce a calibration curve. This reuses audio DSP
|
|||
|
|
libraries already proven in my Veza streaming server. Published
|
|||
|
|
under AGPL v3.
|
|||
|
|
|
|||
|
|
CHALLENGE 4: CAN I REPRODUCE MY OWN BUILD?
|
|||
|
|
|
|||
|
|
Before anyone else tries, I need to prove I can do it again
|
|||
|
|
myself. I will order new PCBs from the published files (same
|
|||
|
|
process as my original PCBWay order), assemble multiple complete
|
|||
|
|
microphones from scratch using only the published guide and BOM,
|
|||
|
|
and measure each against the reference. Any variation between
|
|||
|
|
units gets documented — is it the capsule, the assembly, or the
|
|||
|
|
board? The BOM will include alternative components for critical
|
|||
|
|
parts (the OPA1642 had availability issues in 2022-2023).
|
|||
|
|
|
|||
|
|
CHALLENGE 5: REPRODUCIBILITY — THE REAL TEST
|
|||
|
|
|
|||
|
|
The ultimate test: can someone who is not me follow the
|
|||
|
|
documentation and end up with a working microphone? I will
|
|||
|
|
try to find 1-2 volunteers from the DIY audio community
|
|||
|
|
(GroupDIY, r/diyaudio) willing to attempt a build using only
|
|||
|
|
the published guide. If I find them, they receive a component
|
|||
|
|
kit and keep the mic. If I cannot find volunteers, I will do
|
|||
|
|
the "fresh eyes" test myself: set the project aside for weeks,
|
|||
|
|
then attempt a full build using only the published documentation,
|
|||
|
|
documenting every point where my own guide is unclear.
|
|||
|
|
|
|||
|
|
This kind of validation is almost never done in open hardware.
|
|||
|
|
Most published designs can only be reproduced by the original
|
|||
|
|
designer. I want Talas to be the exception.
|
|||
|
|
</code></pre>
|
|||
|
|
<p><strong>Character count: ~4,050 / 5,000</strong></p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 9 — Describe the ecosystem and how you will engage with relevant actors (max 2500 characters)</h2>
|
|||
|
|
<pre><code>I learned circuit design from this community. DJJules published the
|
|||
|
|
Alice OPA topology that my circuit builds on. DIYPerks showed that
|
|||
|
|
professional audio quality is achievable at low cost. GroupDIY
|
|||
|
|
forums taught me what I did not learn in school. This grant lets
|
|||
|
|
me give back in the most useful way possible: a formally published,
|
|||
|
|
measured, and verified design under an irrevocable open license.
|
|||
|
|
|
|||
|
|
TARGET USERS:
|
|||
|
|
- Independent musicians and podcasters who want repairable,
|
|||
|
|
transparent recording equipment
|
|||
|
|
- DIY audio builders who want verified schematics, not forum posts
|
|||
|
|
- Electronics and audio engineering students and educators
|
|||
|
|
- Small studios wanting documented, maintainable gear
|
|||
|
|
|
|||
|
|
ENGAGEMENT PLAN:
|
|||
|
|
|
|||
|
|
DIY audio community (where this project comes from):
|
|||
|
|
- Publish on GroupDIY, micbuilders.com, r/audioengineering,
|
|||
|
|
r/diyaudio, Linuxaudio.org, and Hackaday.io
|
|||
|
|
- The calibration toolkit directly addresses a pain point I
|
|||
|
|
experienced: no affordable way to measure a DIY microphone
|
|||
|
|
against professional standards
|
|||
|
|
- Attempt to recruit 1-2 volunteers for build testing (Milestone
|
|||
|
|
6) — they get a component kit and keep the mic they build
|
|||
|
|
|
|||
|
|
Open hardware ecosystem:
|
|||
|
|
- Full design published on public forge under CERN-OHL-W-2.0
|
|||
|
|
- Register with OSHWA (Open Source Hardware Association)
|
|||
|
|
- Engage KiCAD community for design review and improvement
|
|||
|
|
- Document complete supply chain with EU sourcing alternatives
|
|||
|
|
|
|||
|
|
Education:
|
|||
|
|
- The project combines analog circuit design, PCB fabrication,
|
|||
|
|
acoustic measurement, and embedded tooling in a single buildable
|
|||
|
|
artifact — directly usable as teaching material
|
|||
|
|
- The debugging methodology (Milestone 1) and capsule statistical
|
|||
|
|
analysis (Milestone 2) are pedagogical resources in themselves
|
|||
|
|
|
|||
|
|
NLnet audio ecosystem:
|
|||
|
|
- Complements Tiliqua (DSP/synthesis) and MILAN (networking).
|
|||
|
|
Capture + processing + transport = the full open audio chain.
|
|||
|
|
|
|||
|
|
Sustainability:
|
|||
|
|
- Talas includes Veza, a music platform (38 releases, security-
|
|||
|
|
audited) whose commercial revenue funds ongoing open hardware
|
|||
|
|
maintenance. CERN-OHL-W ensures the commons exist permanently,
|
|||
|
|
regardless of the company's future. This mirrors proven models
|
|||
|
|
(Arduino, Prusa) adapted for audio.
|
|||
|
|
</code></pre>
|
|||
|
|
<p><strong>Character count: ~2,380 / 2,500</strong></p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 10 — Generative AI Disclosure</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Field</th>
|
|||
|
|
<th>Value</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Did you use generative AI?</strong></td>
|
|||
|
|
<td>I have used</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Details</strong></td>
|
|||
|
|
<td>Claude (Anthropic, model: Claude Opus 4.6) was used to help structure, draft, and review this application based on my project documentation, hardware notes, and technical specs. All technical claims, measurements, design decisions, and project descriptions reflect actual project state. The AI assisted with English formulation and organizing my notes into the required format. Date: March 2026.</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 11 — Attachments (optional, up to 3 files)</h2>
|
|||
|
|
<ol>
|
|||
|
|
<li>
|
|||
|
|
<p><strong>talas-microphone-hardware-v2.pdf</strong> — Prototype photos (assembled, disassembled, capsule close-up, PCBs, lab setup), KiCAD schematics (preamp + hex inverter), PCB layouts, BOM summary table, milestone overview.</p>
|
|||
|
|
</li>
|
|||
|
|
<li>
|
|||
|
|
<p><strong>talas-project-evidence-v2.pdf</strong> — Veza delivery metrics (38 releases, 500+ endpoints, 661 components), security audit results (36/36 remediated), infrastructure overview, open-core licensing model.</p>
|
|||
|
|
</li>
|
|||
|
|
</ol>
|
|||
|
|
<hr />
|
|||
|
|
<h2>MILESTONE PLAN (for MoU negotiation after selection)</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>#</th>
|
|||
|
|
<th>Milestone</th>
|
|||
|
|
<th>Deliverable</th>
|
|||
|
|
<th>Labour</th>
|
|||
|
|
<th>Materials</th>
|
|||
|
|
<th>Total</th>
|
|||
|
|
<th>Duration</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>1a</td>
|
|||
|
|
<td>Circuit debugging</td>
|
|||
|
|
<td>Oscilloscope signal tracing, fault identification and fix</td>
|
|||
|
|
<td>40h (1,600 EUR)</td>
|
|||
|
|
<td>400 EUR (parts)</td>
|
|||
|
|
<td>2,000 EUR</td>
|
|||
|
|
<td>Month 1-2</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>1b</td>
|
|||
|
|
<td>PCB revision (if needed)</td>
|
|||
|
|
<td>Redesigned PCB, refabrication, reassembly, verified audio</td>
|
|||
|
|
<td>25h (1,000 EUR)</td>
|
|||
|
|
<td>400 EUR (PCB fab)</td>
|
|||
|
|
<td>1,400 EUR</td>
|
|||
|
|
<td>Month 2-3</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>2a</td>
|
|||
|
|
<td>Capsule characterisation</td>
|
|||
|
|
<td>Measure t.bone SC-600 capsules, evaluate alternatives, publish variation data</td>
|
|||
|
|
<td>35h (1,400 EUR)</td>
|
|||
|
|
<td>600 EUR (capsules)</td>
|
|||
|
|
<td>2,000 EUR</td>
|
|||
|
|
<td>Month 3-4</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>2b</td>
|
|||
|
|
<td>Prototype measurement</td>
|
|||
|
|
<td>Full acoustic measurement (freq response, SNR, THD, SPL, polar) against Rode NT1-A and Vibe C1</td>
|
|||
|
|
<td>35h (1,400 EUR)</td>
|
|||
|
|
<td>400 EUR (chamber)</td>
|
|||
|
|
<td>1,800 EUR</td>
|
|||
|
|
<td>Month 4-5</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>2c</td>
|
|||
|
|
<td>Calibration toolkit</td>
|
|||
|
|
<td>Open-source Rust FFT-based measurement tool, documented, tested, published under AGPL v3</td>
|
|||
|
|
<td>50h (2,000 EUR)</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>2,000 EUR</td>
|
|||
|
|
<td>Month 4-6</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>3a</td>
|
|||
|
|
<td>Schematic publication</td>
|
|||
|
|
<td>Cleaned KiCAD schematics (2 PCBs), production files, fab notes, OSHWA registration</td>
|
|||
|
|
<td>45h (1,800 EUR)</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>1,800 EUR</td>
|
|||
|
|
<td>Month 5-6</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>3b</td>
|
|||
|
|
<td>BOM & sourcing guide</td>
|
|||
|
|
<td>Complete BOM with alternatives, EU sourcing, per-unit cost breakdown</td>
|
|||
|
|
<td>30h (1,200 EUR)</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>1,200 EUR</td>
|
|||
|
|
<td>Month 6-7</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>3c</td>
|
|||
|
|
<td>Assembly guide</td>
|
|||
|
|
<td>Step-by-step build docs with photos, tool list, failure modes, FAQ</td>
|
|||
|
|
<td>75h (3,000 EUR)</td>
|
|||
|
|
<td>200 EUR (photos)</td>
|
|||
|
|
<td>3,200 EUR</td>
|
|||
|
|
<td>Month 6-8</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>4a</td>
|
|||
|
|
<td>Self-rebuild test</td>
|
|||
|
|
<td>Order new PCBs, assemble multiple mics from published guide only, measure against reference</td>
|
|||
|
|
<td>50h (2,000 EUR)</td>
|
|||
|
|
<td>1,800 EUR (PCBs, components)</td>
|
|||
|
|
<td>3,800 EUR</td>
|
|||
|
|
<td>Month 8-10</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>5a</td>
|
|||
|
|
<td>External validation</td>
|
|||
|
|
<td>Recruit 1-2 DIY volunteers for build test (or self-test after time gap), document all issues</td>
|
|||
|
|
<td>20h (800 EUR)</td>
|
|||
|
|
<td>600 EUR (kits)</td>
|
|||
|
|
<td>1,400 EUR</td>
|
|||
|
|
<td>Month 9-11</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>5b</td>
|
|||
|
|
<td>Final doc update</td>
|
|||
|
|
<td>Incorporate all feedback, update guide/BOM/schematics, final publication</td>
|
|||
|
|
<td>15h (600 EUR)</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>600 EUR</td>
|
|||
|
|
<td>Month 11-12</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>—</td>
|
|||
|
|
<td>Contingency</td>
|
|||
|
|
<td>PCB respins, additional capsules, shipping, unforeseen</td>
|
|||
|
|
<td>—</td>
|
|||
|
|
<td>—</td>
|
|||
|
|
<td>3,800 EUR</td>
|
|||
|
|
<td>—</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td></td>
|
|||
|
|
<td><strong>TOTAL</strong></td>
|
|||
|
|
<td></td>
|
|||
|
|
<td><strong>420h (16,800 EUR)</strong></td>
|
|||
|
|
<td><strong>4,400 EUR</strong></td>
|
|||
|
|
<td><strong>25,000 EUR</strong></td>
|
|||
|
|
<td><strong>12 months</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<blockquote>
|
|||
|
|
<p>Note : 16,800 EUR labour (420h x 40 EUR/h) + 4,400 EUR materials + 3,800 EUR contingency (15%)
|
|||
|
|
= 25,000 EUR. Les heures sont coherentes avec la Section 6. Timeline : 12 mois depuis la
|
|||
|
|
signature du MoU.</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<hr />
|
|||
|
|
<h2>PRE-SUBMISSION CHECKLIST</h2>
|
|||
|
|
<h3>BLOQUANT</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>[ ] <strong>REMPLIR l'email</strong> dans Section 1</li>
|
|||
|
|
<li>[ ] <strong>CREER un repo public</strong> (Codeberg/Forgejo/GitHub) avec :<ul>
|
|||
|
|
<li>README du projet (en anglais)</li>
|
|||
|
|
<li>Fichiers KiCAD (schematics au minimum)</li>
|
|||
|
|
<li>BOM (meme en l'etat actuel)</li>
|
|||
|
|
<li>2-3 photos du prototype assemble</li>
|
|||
|
|
<li>Licence CERN-OHL-W-2.0</li>
|
|||
|
|
</ul>
|
|||
|
|
</li>
|
|||
|
|
<li>[ ] <strong>REMPLIR l'URL du repo</strong> dans Section 2</li>
|
|||
|
|
<li>[ ] <strong>VERIFIER</strong> : KiCAD files reference OPA1642 (not OPA1652)</li>
|
|||
|
|
<li>[ ] <strong>VERIFIER les PDF attachments</strong></li>
|
|||
|
|
<li>[ ] <strong>Verifier les character counts</strong></li>
|
|||
|
|
<li>[ ] <strong>SOUMETTRE AVANT LE 1ER AVRIL 2026, 12:00 CEST</strong></li>
|
|||
|
|
</ul>
|
|||
|
|
<hr />
|
|||
|
|
<h2>NOTES INTERNES (non soumis)</h2>
|
|||
|
|
<h3>Pourquoi 25,000 EUR ?</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>La V1 a 12K couvrait 210h et laissait hors scope : validation production,
|
|||
|
|
toolkit calibration dedie, test multi-fab, et contingency realiste.</li>
|
|||
|
|
<li>A 25K on couvre le pipeline complet : du proto assemble au commun verifie,
|
|||
|
|
mesure, et reproductible par des tiers.</li>
|
|||
|
|
<li>NLNet donne jusqu'a 50K pour un premier grant. 25K est raisonnable.</li>
|
|||
|
|
<li>Ca etablit un track record pour des follow-up grants plus ambitieux.</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>Pourquoi le ton personnel ?</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>NLNet finance des individus, pas des corporations. Le jury veut voir
|
|||
|
|
la personne derriere le projet, pas un communique de presse.</li>
|
|||
|
|
<li>L'honnetete (proto qui ne marche pas, etudiant solo, budget auto-finance)
|
|||
|
|
est une force, pas une faiblesse. Ca montre qu'on sait ou on en est.</li>
|
|||
|
|
<li>Les credits (DJJules, DIYPerks) montrent qu'on fait partie de la
|
|||
|
|
communaute, pas qu'on pretend inventer de zero.</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>Differences V1 vs V2</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Aspect</th>
|
|||
|
|
<th>V1 (12K)</th>
|
|||
|
|
<th>V2 (25K)</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Ton</td>
|
|||
|
|
<td>"We", "the project"</td>
|
|||
|
|
<td>"I", premiere personne</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Montant</td>
|
|||
|
|
<td>12,000 EUR</td>
|
|||
|
|
<td>25,000 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Capsules</td>
|
|||
|
|
<td>"10+" (jamais fait)</td>
|
|||
|
|
<td>Achat + mesure financees par le grant</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Validation</td>
|
|||
|
|
<td>2 builds externes</td>
|
|||
|
|
<td>Self-rebuild + 1-2 volontaires si possible</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Toolkit calibration</td>
|
|||
|
|
<td>Fusionne avec mesures</td>
|
|||
|
|
<td>Milestone dedie</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Investissement perso</td>
|
|||
|
|
<td>Non mentionne</td>
|
|||
|
|
<td>~3K EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Credits DJJules</td>
|
|||
|
|
<td>Mentionne</td>
|
|||
|
|
<td>Central au narratif</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>CE/RoHS</td>
|
|||
|
|
<td>Non mentionne</td>
|
|||
|
|
<td>Hors scope (explicite)</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>Follow-up grant strategy</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Grant</th>
|
|||
|
|
<th>Quand</th>
|
|||
|
|
<th>Montant</th>
|
|||
|
|
<th>Scope</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>#1 (ce grant)</strong></td>
|
|||
|
|
<td>Avril 2026</td>
|
|||
|
|
<td>25K EUR</td>
|
|||
|
|
<td>Microphone open hardware</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>#2</strong></td>
|
|||
|
|
<td>~Oct 2026</td>
|
|||
|
|
<td>30-50K EUR</td>
|
|||
|
|
<td>Carte son open hardware + toolkit self-hosting</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>#3</strong></td>
|
|||
|
|
<td>~Avril 2027</td>
|
|||
|
|
<td>50-100K EUR</td>
|
|||
|
|
<td>Federation ActivityPub + outils communautaires</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<hr />
|
|||
|
|
<p><em>Document prepared 2026-03-31 — Talas</em>
|
|||
|
|
<em>For submission to NLnet Foundation via https://nlnet.nl/propose/</em></p>
|
|||
|
|
<div class='page-break'></div>
|
|||
|
|
|
|||
|
|
<div class='doc-header'>
|
|||
|
|
<h2>📄 NLNET_ACTIONS_AVANT_SOUMISSION.md</h2>
|
|||
|
|
<div class='doc-path'>Chemin: 09_MODELE_ECONOMIQUE/Subventions/NLNET_ACTIONS_AVANT_SOUMISSION.md</div>
|
|||
|
|
</div>
|
|||
|
|
|
|||
|
|
<h1>NLNet NGI Zero — Actions avant soumission</h1>
|
|||
|
|
<blockquote>
|
|||
|
|
<p><strong>CANDIDATURE SOUMISE LE 1er AVRIL 2026</strong>
|
|||
|
|
Ce document listait les actions avant soumission. Tout est fait.
|
|||
|
|
Reponse attendue : juin-juillet 2026.</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<hr />
|
|||
|
|
<h2>Statut de la candidature</h2>
|
|||
|
|
<p>La candidature a ete <strong>soumise le 1er avril 2026</strong> (V2, 25K EUR). Voir [[09_MODELE_ECONOMIQUE/Subventions/NGI_ZERO_COMMONS_FUND_APPLICATION]].
|
|||
|
|
Toutes les sections sont redigees, les character counts sont dans les limites.
|
|||
|
|
Les PDFs de preuve existent deja (generes par les scripts Python).</p>
|
|||
|
|
<p><strong>Il reste 5 actions bloquantes.</strong></p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>Actions BLOQUANTES (sans ca, ne PAS soumettre)</h2>
|
|||
|
|
<h3>1. Remplir l'email dans Section 1</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>Ouvrir NGI_ZERO_COMMONS_FUND_APPLICATION.md</li>
|
|||
|
|
<li>Remplacer <strong>"A REMPLIR AVANT SOUMISSION"</strong> par ton adresse email</li>
|
|||
|
|
<li>Utiliser une adresse que tu consultes quotidiennement</li>
|
|||
|
|
<li>Idealement : contact@talas.fr (si domaine achete) ou ton email perso</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>2. Creer le repo public</h3>
|
|||
|
|
<p><strong>Ou</strong> : Codeberg (recommande — align avec les valeurs NLNet), ou GitHub, ou Forgejo public.</p>
|
|||
|
|
<p><strong>Contenu minimum</strong> :</p>
|
|||
|
|
<pre><code>talas-microphone/
|
|||
|
|
├── README.md (en anglais, description du projet + licence)
|
|||
|
|
├── LICENSE (texte CERN-OHL-W-2.0)
|
|||
|
|
├── hardware/
|
|||
|
|
│ ├── kicad/ (fichiers .kicad_sch et .kicad_pcb des 2 cartes)
|
|||
|
|
│ ├── bom/ (spreadsheet BOM)
|
|||
|
|
│ └── gerber/ (fichiers Gerber exportes)
|
|||
|
|
├── docs/
|
|||
|
|
│ └── photos/ (2-3 photos du prototype assemble)
|
|||
|
|
└── measurements/ (vide pour l'instant — sera rempli avec le grant)
|
|||
|
|
</code></pre>
|
|||
|
|
<p><strong>Actions</strong> :
|
|||
|
|
- [ ] Creer un compte Codeberg (codeberg.org) si pas deja fait
|
|||
|
|
- [ ] Creer le repo "talas-microphone"
|
|||
|
|
- [ ] Copier les fichiers KiCAD depuis 02_PRODUITS_PHYSIQUES/Microphone/Conception/
|
|||
|
|
- [ ] Copier le BOM depuis 02_PRODUITS_PHYSIQUES/Microphone/BOM/
|
|||
|
|
- [ ] Ajouter 2-3 photos du prototype
|
|||
|
|
- [ ] Ecrire un README.md en anglais (titre, description, licence, statut)
|
|||
|
|
- [ ] Ajouter le fichier LICENSE (CERN-OHL-W-2.0 — texte sur ohwr.org/cernohl)
|
|||
|
|
- [ ] Remplir l'URL du repo dans Section 2 de la candidature</p>
|
|||
|
|
<p><strong>Temps estime : 30-45 minutes.</strong></p>
|
|||
|
|
<h3>3. Verifier OPA1642 vs OPA1652</h3>
|
|||
|
|
<p><strong>Reponse : c'est OPA1642AID</strong> (facture Mouser reelle).</p>
|
|||
|
|
<p>La candidature NLNet dit deja OPA1642 — c'est correct.
|
|||
|
|
Les autres docs du repo sont en cours de correction (OPA1652 → OPA1642).</p>
|
|||
|
|
<ul>
|
|||
|
|
<li>[ ] Verifier dans les fichiers KiCAD que le composant est bien reference OPA1642</li>
|
|||
|
|
<li>[ ] Si les fichiers KiCAD disent OPA1652, les corriger AVANT de publier sur le repo</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>4. Verifier les PDFs d'evidence</h3>
|
|||
|
|
<p>Les fichiers existent deja :
|
|||
|
|
- <code>talas-microphone-hardware.pdf</code> (genere par generate_pdf1_hardware.py)
|
|||
|
|
- <code>talas-project-evidence.pdf</code> (genere par generate_pdf2_evidence.py)</p>
|
|||
|
|
<ul>
|
|||
|
|
<li>[ ] Ouvrir les deux PDFs et verifier qu'ils sont lisibles et a jour</li>
|
|||
|
|
<li>[ ] Verifier que les photos du prototype sont incluses</li>
|
|||
|
|
<li>[ ] Si besoin de regenerer : <code>python3 generate_pdf1_hardware.py</code> et <code>python3 generate_pdf2_evidence.py</code></li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>5. Soumettre sur nlnet.nl/propose/</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>[ ] Aller sur https://nlnet.nl/propose/</li>
|
|||
|
|
<li>[ ] Selectionner "NGI Zero Commons Fund" dans le dropdown</li>
|
|||
|
|
<li>[ ] Copier-coller chaque section depuis le doc de candidature</li>
|
|||
|
|
<li>[ ] Verifier les character counts (copier dans un compteur)</li>
|
|||
|
|
<li>[ ] Attacher les 2 PDFs</li>
|
|||
|
|
<li>[ ] Cocher la case de confidentialite</li>
|
|||
|
|
<li>[ ] Cocher "envoyer une copie de confirmation"</li>
|
|||
|
|
<li>[ ] <strong>SOUMETTRE</strong></li>
|
|||
|
|
<li>[ ] Sauvegarder l'email de confirmation</li>
|
|||
|
|
</ul>
|
|||
|
|
<hr />
|
|||
|
|
<h2>Actions OPTIONNELLES (recommandees mais pas bloquantes)</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li>[ ] Ajouter un numero de telephone dans Section 1 (montre la disponibilite)</li>
|
|||
|
|
<li>[ ] Assister au office hour NLNet (mercredi, 16h CET, sur Matrix — ils ne pre-evaluent pas mais ca montre l'engagement)</li>
|
|||
|
|
<li>[ ] Ajouter un .gitignore dans le repo pour exclure les fichiers KiCAD temporaires</li>
|
|||
|
|
</ul>
|
|||
|
|
<hr />
|
|||
|
|
<h2>Calendrier suggere</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Jour</th>
|
|||
|
|
<th>Action</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Jeudi 26 mars</strong></td>
|
|||
|
|
<td>Creer le repo Codeberg, copier les fichiers KiCAD + BOM + photos</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Vendredi 27 mars</strong></td>
|
|||
|
|
<td>Ecrire le README, verifier les PDFs, remplir l'email</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Samedi 28 mars</strong></td>
|
|||
|
|
<td>Relire la candidature une derniere fois</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Dimanche 29 mars</strong></td>
|
|||
|
|
<td>Buffer</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Lundi 30 mars</strong></td>
|
|||
|
|
<td><strong>SOUMETTRE</strong> (2 jours avant la deadline — ne pas attendre le 1er avril)</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Mardi 31 mars</strong></td>
|
|||
|
|
<td>Buffer de securite</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Mercredi 1er avril</strong></td>
|
|||
|
|
<td>DEADLINE 12:00 CEST — ne rien faire ce jour-la, c'est deja envoye</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<hr />
|
|||
|
|
<h2>Voir aussi</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li>[[09_MODELE_ECONOMIQUE/Subventions/NGI_ZERO_COMMONS_FUND_APPLICATION]] — Candidature complete</li>
|
|||
|
|
<li>[[09_MODELE_ECONOMIQUE/Financements/VEILLE_FINANCEMENTS_2026-03]] — Autres financements</li>
|
|||
|
|
<li>[[01_PILOTAGE/CALENDRIER_GENERAL]] — Phase 0 : NLNet est la priorite absolue</li>
|
|||
|
|
</ul>
|
|||
|
|
<div class='page-break'></div>
|
|||
|
|
|
|||
|
|
<div class='doc-header'>
|
|||
|
|
<h2>📄 NLNET_FORMULAIRE_VIERGE.md</h2>
|
|||
|
|
<div class='doc-path'>Chemin: 09_MODELE_ECONOMIQUE/Subventions/NLNET_FORMULAIRE_VIERGE.md</div>
|
|||
|
|
</div>
|
|||
|
|
|
|||
|
|
<h1>NGI Zero Commons Fund — Formulaire à remplir</h1>
|
|||
|
|
<blockquote>
|
|||
|
|
<p><strong>Deadline</strong> : 1er avril 2026, 12:00 CEST
|
|||
|
|
<strong>URL</strong> : https://nlnet.nl/propose/
|
|||
|
|
<strong>Objectif</strong> : Écrire tes propres réponses pour comparer avec la version AI-assistée.
|
|||
|
|
<strong>Conseil</strong> : Écris naturellement, comme si tu expliquais à quelqu'un en face. Ne te soucie pas du style — c'est le fond qui compte.</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<hr />
|
|||
|
|
<h2>1. Contact</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li><strong>Nom</strong> :</li>
|
|||
|
|
<li><strong>Email</strong> :</li>
|
|||
|
|
<li><strong>Téléphone</strong> (optionnel) :</li>
|
|||
|
|
<li><strong>Organisation</strong> :</li>
|
|||
|
|
<li><strong>Pays</strong> :</li>
|
|||
|
|
</ul>
|
|||
|
|
<hr />
|
|||
|
|
<h2>2. Infos projet</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li><strong>Call thématique</strong> : NGI Zero Commons Fund</li>
|
|||
|
|
<li><strong>Nom du projet</strong> :</li>
|
|||
|
|
<li><strong>Site web / wiki</strong> :</li>
|
|||
|
|
</ul>
|
|||
|
|
<hr />
|
|||
|
|
<h2>3. Abstract (~1200 caractères max)</h2>
|
|||
|
|
<p><em>Décris ton projet en quelques lignes. Qu'est-ce que c'est, pourquoi ça existe, où tu en es.</em></p>
|
|||
|
|
<pre><code>
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
</code></pre>
|
|||
|
|
<hr />
|
|||
|
|
<h2>4. As-tu été impliqué dans des projets pertinents avant ? (~2500 caractères max)</h2>
|
|||
|
|
<p><em>Ton parcours, tes compétences, ce que tu as déjà construit. Montre que tu es capable de livrer.</em></p>
|
|||
|
|
<pre><code>
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
</code></pre>
|
|||
|
|
<hr />
|
|||
|
|
<h2>5. Montant demandé</h2>
|
|||
|
|
<pre><code>
|
|||
|
|
</code></pre>
|
|||
|
|
<hr />
|
|||
|
|
<h2>6. À quoi servira le budget ? (~2500 caractères max)</h2>
|
|||
|
|
<p><em>Découpe ton budget : combien pour quoi, heures de travail, matériel, etc.</em></p>
|
|||
|
|
<pre><code>
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
</code></pre>
|
|||
|
|
<hr />
|
|||
|
|
<h2>7. Compare ton projet avec les efforts existants (~4000 caractères max)</h2>
|
|||
|
|
<p><em>Qu'est-ce qui existe déjà ? En quoi ton projet est différent/meilleur/complémentaire ?</em></p>
|
|||
|
|
<pre><code>
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
</code></pre>
|
|||
|
|
<hr />
|
|||
|
|
<h2>8. Quels défis techniques majeurs comptes-tu résoudre ? (~5000 caractères max)</h2>
|
|||
|
|
<p><em>Les vrais problèmes techniques, pas du blabla. Comment tu vas les attaquer.</em></p>
|
|||
|
|
<pre><code>
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
</code></pre>
|
|||
|
|
<hr />
|
|||
|
|
<h2>9. Décris l'écosystème et comment tu vas engager les acteurs pertinents (~2500 caractères max)</h2>
|
|||
|
|
<p><em>Qui va utiliser ton projet ? Comment tu vas toucher ces gens ?</em></p>
|
|||
|
|
<pre><code>
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
</code></pre>
|
|||
|
|
<hr />
|
|||
|
|
<h2>10. Utilisation d'IA générative</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li><strong>As-tu utilisé l'IA ?</strong> :</li>
|
|||
|
|
<li><strong>Détails</strong> :</li>
|
|||
|
|
</ul>
|
|||
|
|
<pre><code>
|
|||
|
|
|
|||
|
|
</code></pre>
|
|||
|
|
<hr />
|
|||
|
|
<h2>11. Pièces jointes (optionnel, max 3 fichiers)</h2>
|
|||
|
|
<p><em>Quels fichiers tu joindrais ?</em></p>
|
|||
|
|
<pre><code>
|
|||
|
|
|
|||
|
|
</code></pre>
|
|||
|
|
<div class='page-break'></div>
|
|||
|
|
|
|||
|
|
<div class='doc-header'>
|
|||
|
|
<h2>📄 README.md</h2>
|
|||
|
|
<div class='doc-path'>Chemin: 09_MODELE_ECONOMIQUE/Subventions/README.md</div>
|
|||
|
|
</div>
|
|||
|
|
|
|||
|
|
<h1>Subventions & Aides Publiques</h1>
|
|||
|
|
<p>Ce dossier regroupe toutes les <strong>démarches de demande de subventions</strong>, appels à projets, bourses, et financements non dilutifs.</p>
|
|||
|
|
<h2>Objectifs :</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li>Identifier les appels pertinents (BPI, Région, Europe, incubateurs).</li>
|
|||
|
|
<li>Préparer les réponses, avec les documents techniques et financiers.</li>
|
|||
|
|
<li>Suivre les retours et les échéances administratives.</li>
|
|||
|
|
</ul>
|
|||
|
|
<h2>Contenu recommandé :</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li><code>veille_subventions.md</code> : tableau de suivi</li>
|
|||
|
|
<li><code>réponses_passées/</code> : dossiers transmis, retours</li>
|
|||
|
|
<li><code>éléments_requis/</code> : prévisionnels, CV, impact écologique</li>
|
|||
|
|
<li><code>documents_standardisés/</code> : à réutiliser</li>
|
|||
|
|
</ul>
|
|||
|
|
<blockquote>
|
|||
|
|
<p>Ce dossier peut générer un levier très important sans dilution si bien géré.</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<div class='page-break'></div>
|
|||
|
|
|
|||
|
|
<div class='doc-header'>
|
|||
|
|
<h2>📄 README.md</h2>
|
|||
|
|
<div class='doc-path'>Chemin: 09_MODELE_ECONOMIQUE/Subventions/codeberg_repo/README.md</div>
|
|||
|
|
</div>
|
|||
|
|
|
|||
|
|
<h1>Talas One — Open Hardware Condenser Microphone</h1>
|
|||
|
|
<p>A large-diaphragm condenser microphone designed for professional audio recording. Fully open hardware: schematics, PCB layouts, BOM, and assembly documentation published under CERN-OHL-W-2.0.</p>
|
|||
|
|
<p><img alt="Assembled prototype" src="photos/prototype_assembled.jpg" /></p>
|
|||
|
|
<h2>Overview</h2>
|
|||
|
|
<p>Talas One is a dual-PCB condenser microphone based on the Alice OPA circuit topology by DJJules:
|
|||
|
|
- <strong>Preamp board</strong> — OPA1642 low-noise operational amplifier, balanced XLR output
|
|||
|
|
- <strong>Hex inverter board</strong> — TC4584BF-based voltage multiplier providing bias voltage for the condenser capsule</p>
|
|||
|
|
<p>The dual-PCB architecture means if one component fails, you replace that component — not the whole microphone.</p>
|
|||
|
|
<h2>Project Status</h2>
|
|||
|
|
<p><strong>Prototype assembled — debugging in progress.</strong></p>
|
|||
|
|
<p>Both PCBs have been fabricated (PCBWay) and hand-assembled with SMD and through-hole components. The prototype does not produce audio yet — first-revision debugging is underway. This is documented openly as part of the design process.</p>
|
|||
|
|
<blockquote>
|
|||
|
|
<p>The hex inverter KiCAD project in this repository is a partial reconstruction. The complete design files from the fabricated board are being recovered and will be uploaded shortly. The fabricated board photos and gerber files are included.</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<h2>Repository Structure</h2>
|
|||
|
|
<pre><code>hardware/
|
|||
|
|
preamp/ # OPA1642 preamp — complete KiCAD project
|
|||
|
|
hex-inverter/ # Hex inverter PSU — KiCAD project (WIP, see note above)
|
|||
|
|
components/ # Custom KiCAD symbols and footprints
|
|||
|
|
gerbers/ # Production files (as sent to PCBWay)
|
|||
|
|
bom/ # Bill of materials with sourcing links
|
|||
|
|
docs/
|
|||
|
|
assembly-guide.md # Step-by-step build instructions (in progress)
|
|||
|
|
photos/ # Prototype and PCB photos
|
|||
|
|
LICENSE # CERN-OHL-W-2.0
|
|||
|
|
</code></pre>
|
|||
|
|
<h2>Photos</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th style="text-align: center;">Preamp PCB</th>
|
|||
|
|
<th style="text-align: center;">Hex Inverter PCB</th>
|
|||
|
|
<th style="text-align: center;">Assembled Mic</th>
|
|||
|
|
<th style="text-align: center;">Body + Capsule</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td style="text-align: center;"><img alt="preamp" src="photos/pcb_preamp.jpg" /></td>
|
|||
|
|
<td style="text-align: center;"><img alt="hex" src="photos/pcb_hex.jpg" /></td>
|
|||
|
|
<td style="text-align: center;"><img alt="assembled" src="photos/prototype_assembled.jpg" /></td>
|
|||
|
|
<td style="text-align: center;"><img alt="body" src="photos/mic_body_detached.jpg" /></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h2>Circuit Design</h2>
|
|||
|
|
<p>Based on the Alice OPA topology (DJJules, published on Instructables and GroupDIY forums):
|
|||
|
|
- <strong>Capsule</strong>: t.bone SC-600 large-diaphragm condenser (34mm, gold-sputtered)
|
|||
|
|
- <strong>Preamp</strong>: OPA1642AIDR — ultra-low noise, low distortion JFET-input op-amp
|
|||
|
|
- <strong>Bias supply</strong>: TC4584BF hex Schmitt-trigger inverter configured as charge pump, generating ~60V DC bias from 48V phantom power
|
|||
|
|
- <strong>Output</strong>: Balanced, transformer-less, via standard XLR connector</p>
|
|||
|
|
<h2>Bill of Materials</h2>
|
|||
|
|
<p>See <a href="bom/"><code>bom/</code></a> for the complete BOM with component values, part numbers, and sourcing links.</p>
|
|||
|
|
<p>Key components:
|
|||
|
|
| Component | Part | Role |
|
|||
|
|
|-----------|------|------|
|
|||
|
|
| Op-amp | OPA1642AIDR | Low-noise preamp |
|
|||
|
|
| Hex inverter | TC4584BF | Bias voltage generation |
|
|||
|
|
| Capsule | t.bone SC-600 | Large-diaphragm condenser |
|
|||
|
|
| Resistors | MFS series (metal film) | Signal path |
|
|||
|
|
| Capacitors | Nichicon / Vishay | Filtering, charge pump |</p>
|
|||
|
|
<h2>Tools Required</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li>Soldering station with fine tip (for SMD work)</li>
|
|||
|
|
<li>Stereo microscope or magnifying lamp</li>
|
|||
|
|
<li>Multimeter</li>
|
|||
|
|
<li>Oscilloscope (for debugging — recommended)</li>
|
|||
|
|
<li>Standard screwdrivers (body assembly)</li>
|
|||
|
|
</ul>
|
|||
|
|
<h2>Design Software</h2>
|
|||
|
|
<p>All electronic design files use <a href="https://www.kicad.org/">KiCAD</a> (open source EDA).</p>
|
|||
|
|
<h2>License</h2>
|
|||
|
|
<p>Hardware design files are licensed under <strong>CERN Open Hardware Licence Version 2 — Weakly Reciprocal (CERN-OHL-W-2.0)</strong>.</p>
|
|||
|
|
<p>See <a href="LICENSE">LICENSE</a> for the full text.</p>
|
|||
|
|
<h2>Acknowledgments</h2>
|
|||
|
|
<ul>
|
|||
|
|
<li><strong>DJJules</strong> — Alice OPA circuit topology (Instructables, GroupDIY, JLI Electronics)</li>
|
|||
|
|
<li><strong>DIYPerks</strong> — inspiration for the "build a studio mic for cheap" approach</li>
|
|||
|
|
<li>The <a href="https://groupdiy.com/">GroupDIY</a> and <a href="https://micbuilders.com/">micbuilders.com</a> communities</li>
|
|||
|
|
</ul>
|
|||
|
|
<h2>Author</h2>
|
|||
|
|
<p><strong>Nikola Milovanovic</strong> — <a href="https://talas.music">Talas Group</a></p>
|
|||
|
|
<div class='page-break'></div>
|
|||
|
|
|
|||
|
|
<div class='doc-header'>
|
|||
|
|
<h2>📄 assembly-guide.md</h2>
|
|||
|
|
<div class='doc-path'>Chemin: 09_MODELE_ECONOMIQUE/Subventions/codeberg_repo/docs/assembly-guide.md</div>
|
|||
|
|
</div>
|
|||
|
|
|
|||
|
|
<h1>Assembly Guide — Talas One Condenser Microphone</h1>
|
|||
|
|
<blockquote>
|
|||
|
|
<p><strong>Status</strong>: Work in progress. This guide will be completed and validated through fresh rebuilds as part of the open hardware publication process.</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<h2>Prerequisites</h2>
|
|||
|
|
<h3>Tools</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>Soldering station with fine tip (e.g., Toolcraft ST-100D or equivalent)</li>
|
|||
|
|
<li>Stereo microscope or magnifying lamp — required for SMD component inspection</li>
|
|||
|
|
<li>Multimeter with continuity mode</li>
|
|||
|
|
<li>Oscilloscope (recommended for debugging)</li>
|
|||
|
|
<li>Tweezers (for SMD placement)</li>
|
|||
|
|
<li>Solder wire (0.5mm recommended for SMD, 0.8mm for through-hole)</li>
|
|||
|
|
<li>Flux (no-clean)</li>
|
|||
|
|
<li>Isopropyl alcohol + brush for cleaning</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>Components</h3>
|
|||
|
|
<p>See the <a href="../bom/">BOM</a> for the complete parts list with sourcing links.</p>
|
|||
|
|
<h3>PCBs</h3>
|
|||
|
|
<p>Both PCBs can be ordered from any PCB fabrication service (e.g., PCBWay, JLCPCB) using the gerber files in <a href="../hardware/gerbers/"><code>hardware/gerbers/</code></a>.</p>
|
|||
|
|
<p>Specifications:
|
|||
|
|
- 2-layer PCB
|
|||
|
|
- 1.6mm thickness
|
|||
|
|
- HASL finish
|
|||
|
|
- Standard FR4</p>
|
|||
|
|
<h2>Assembly Order</h2>
|
|||
|
|
<h3>Step 1 — Preamp Board</h3>
|
|||
|
|
<ol>
|
|||
|
|
<li>Start with SMD components (OPA1642AIDR op-amp)</li>
|
|||
|
|
<li>Then through-hole resistors and capacitors</li>
|
|||
|
|
<li>Finally connectors</li>
|
|||
|
|
</ol>
|
|||
|
|
<h3>Step 2 — Hex Inverter Board</h3>
|
|||
|
|
<ol>
|
|||
|
|
<li>SMD components (TC4584BF)</li>
|
|||
|
|
<li>Through-hole passives (resistors, capacitors, diodes)</li>
|
|||
|
|
<li>Connectors</li>
|
|||
|
|
</ol>
|
|||
|
|
<h3>Step 3 — Mechanical Assembly</h3>
|
|||
|
|
<ol>
|
|||
|
|
<li>Mount both PCBs in the microphone body</li>
|
|||
|
|
<li>Connect inter-board wiring</li>
|
|||
|
|
<li>Connect capsule leads</li>
|
|||
|
|
<li>Close body (standard screwdriver — no glue)</li>
|
|||
|
|
</ol>
|
|||
|
|
<h3>Step 4 — Testing</h3>
|
|||
|
|
<ol>
|
|||
|
|
<li>Connect XLR cable to audio interface with 48V phantom power</li>
|
|||
|
|
<li>Verify bias voltage with multimeter (~60V DC expected)</li>
|
|||
|
|
<li>Check preamp output with oscilloscope</li>
|
|||
|
|
<li>Audio test in DAW</li>
|
|||
|
|
</ol>
|
|||
|
|
<h2>Debugging</h2>
|
|||
|
|
<p>If the microphone produces no audio output, follow this systematic approach:</p>
|
|||
|
|
<ol>
|
|||
|
|
<li><strong>Visual inspection</strong> — Check all solder joints under microscope for bridges or cold joints</li>
|
|||
|
|
<li><strong>Continuity test</strong> — Verify all connections match the schematic netlist</li>
|
|||
|
|
<li><strong>Voltage rails</strong> — Measure phantom power delivery (48V), bias voltage (~60V), and preamp supply</li>
|
|||
|
|
<li><strong>Signal tracing</strong> — Use oscilloscope to follow signal from capsule through each stage</li>
|
|||
|
|
</ol>
|
|||
|
|
<p>See also the hex inverter test guides in <code>hardware/hex-inverter/</code> for board-specific testing procedures.</p>
|
|||
|
|
<div class='page-break'></div>
|
|||
|
|
|
|||
|
|
<div class='doc-header'>
|
|||
|
|
<h2>📄 NGI_ZERO_COMMONS_FUND_APPLICATION.md</h2>
|
|||
|
|
<div class='doc-path'>Chemin: 09_MODELE_ECONOMIQUE/Subventions/submission/NGI_ZERO_COMMONS_FUND_APPLICATION.md</div>
|
|||
|
|
</div>
|
|||
|
|
|
|||
|
|
<h1>NGI Zero Commons Fund — Application Talas (V2)</h1>
|
|||
|
|
<blockquote>
|
|||
|
|
<p><strong>Call</strong>: 12th call, NGI Zero Commons Fund
|
|||
|
|
<strong>Deadline</strong>: April 1, 2026, 12:00 CEST
|
|||
|
|
<strong>Submission URL</strong>: https://nlnet.nl/propose/
|
|||
|
|
<strong>Status</strong>: V2 — Ton personnel, budget revise (25K EUR)</p>
|
|||
|
|
<p><strong>SCOPE</strong>: Open hardware publication only.
|
|||
|
|
Self-hosting and ActivityPub federation planned as future work.</p>
|
|||
|
|
<p><strong>NOTE</strong>: Cette V2 remplace la V1 (12K, ton institutionnel).
|
|||
|
|
V1 conservee dans NGI_ZERO_COMMONS_FUND_APPLICATION.md</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 1 — Contact Information</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Field</th>
|
|||
|
|
<th>Value</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Your name</strong></td>
|
|||
|
|
<td>Nikola Milovanovic</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Email</strong></td>
|
|||
|
|
<td><strong>senke.okin@gmail.com</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Phone</strong></td>
|
|||
|
|
<td><strong>+33 06 78 09 37 52</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Organisation</strong></td>
|
|||
|
|
<td>Individual</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Country</strong></td>
|
|||
|
|
<td>France</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 2 — General Project Information</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Field</th>
|
|||
|
|
<th>Value</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Thematic call</strong></td>
|
|||
|
|
<td>NGI Zero Commons Fund</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Proposal name</strong></td>
|
|||
|
|
<td>Talas — Open Hardware Condenser Microphone</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Website / wiki</strong></td>
|
|||
|
|
<td><strong>https://codeberg.org/senke/talas-one</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 3 — Abstract (max 1200 characters)</h2>
|
|||
|
|
<pre><code>In early 2025 I watched a DIYPerks video and realized a
|
|||
|
|
professional microphone can be built for under 50 EUR in
|
|||
|
|
components. I looked for an open-source condenser microphone with
|
|||
|
|
published schematics, verified measurements, and a reproducible
|
|||
|
|
assembly guide. It does not seem to exist.
|
|||
|
|
|
|||
|
|
I am building it. Talas is a large-diaphragm condenser microphone
|
|||
|
|
designed in KiCAD, based on the Alice OPA circuit topology by
|
|||
|
|
DJJules (hex inverter + OPA1642 low-noise preamp), modularized
|
|||
|
|
into two independent PCBs. Both boards have been fabricated and
|
|||
|
|
hand-assembled. The prototype does not produce audio yet — this
|
|||
|
|
is the first thing this grant funds.
|
|||
|
|
|
|||
|
|
This grant covers the full path from assembled prototype to
|
|||
|
|
verified open commons: circuit debugging, purchasing and measuring
|
|||
|
|
capsules, an open-source Rust calibration toolkit, complete
|
|||
|
|
hardware publication under CERN-OHL-W-2.0, and assembly guide
|
|||
|
|
validation.
|
|||
|
|
|
|||
|
|
I have already self-funded about 3,000 EUR in lab equipment,
|
|||
|
|
components, and server infrastructure. A music platform I built
|
|||
|
|
solo (Veza, 38 releases) demonstrates my ability to deliver.
|
|||
|
|
</code></pre>
|
|||
|
|
<p><strong>Character count: ~1,135 / 1,200</strong></p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 4 — Have you been involved with projects or organisations relevant to this project before? (max 2500 characters)</h2>
|
|||
|
|
<pre><code>I hold a Bachelor's in Cybersecurity from EPITA (Paris, graduated
|
|||
|
|
September 2025) and am currently completing a Master's at OTERIA
|
|||
|
|
(graduating 2027) while working part-time in cybersecurity. I
|
|||
|
|
build Talas in my free time — evenings, weekends, holidays. The
|
|||
|
|
analog electronics and PCB design behind this microphone are
|
|||
|
|
self-taught, validated by a fabricated and assembled prototype.
|
|||
|
|
|
|||
|
|
THE HARDWARE — WHERE IT STANDS:
|
|||
|
|
The Talas One circuit builds on the Alice OPA microphone design by
|
|||
|
|
DJJules (published on Instructables, sold as kits by JLI
|
|||
|
|
Electronics). I redesigned this proven topology as a modular
|
|||
|
|
two-PCB architecture in KiCAD: one board for the OPA1642 preamp,
|
|||
|
|
one for the hex inverter power supply. Both PCBs have been
|
|||
|
|
fabricated (PCBWay), assembled with all SMD and through-hole
|
|||
|
|
components, and housed in an aluminum body.
|
|||
|
|
|
|||
|
|
Current status: the assembled prototype does not produce audio
|
|||
|
|
output. I have diagnosed this as likely a solder defect or routing
|
|||
|
|
error — debugging it is Milestone 1 of this grant. I have the
|
|||
|
|
complete debugging infrastructure: Rigol DHO814 oscilloscope
|
|||
|
|
(12-bit), Audient iD14 + Behringer UMC-202HD audio interfaces,
|
|||
|
|
Rode NT1-A and Vibe C1 reference microphones, Toolcraft ST-100D
|
|||
|
|
soldering station with stereo microscope, and lead-free
|
|||
|
|
consumables. All of this — roughly 3,000 EUR — was self-funded.
|
|||
|
|
|
|||
|
|
THE SOFTWARE — PROOF I CAN DELIVER:
|
|||
|
|
I also built the Veza music platform solo: 38 releases over 5
|
|||
|
|
months, Go backend (500+ API endpoints), Rust audio streaming
|
|||
|
|
server, React frontend in 3 languages. I ran an AI-assisted
|
|||
|
|
security audit (36 findings identified, all remediated). Full
|
|||
|
|
CI/CD pipeline, self-hosted on infrastructure I built and maintain
|
|||
|
|
(2x Dell R720 servers, Ansible automation, HAProxy + Coraza WAF).
|
|||
|
|
Veza is proprietary and separate from this grant — I mention it
|
|||
|
|
only as evidence that I ship complete projects.
|
|||
|
|
|
|||
|
|
I am one person doing this. That is a constraint, but also a
|
|||
|
|
guarantee: every decision, every solder joint, every line of
|
|||
|
|
documentation is mine to stand behind.
|
|||
|
|
</code></pre>
|
|||
|
|
<p><strong>Character count: ~2,420 / 2,500</strong></p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 5 — Requested Amount</h2>
|
|||
|
|
<pre><code>25000
|
|||
|
|
</code></pre>
|
|||
|
|
<p>(25,000 EUR)</p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 6 — Explain what the requested budget will be used for (max 2500 characters)</h2>
|
|||
|
|
<pre><code>I have already invested ~3,000 EUR of my own money in measurement
|
|||
|
|
equipment, components, and server infrastructure. As a part-time
|
|||
|
|
student, this is a significant personal commitment. This grant
|
|||
|
|
funds the work, not the tools.
|
|||
|
|
|
|||
|
|
BUDGET (25,000 EUR total, rate: 40 EUR/h):
|
|||
|
|
|
|||
|
|
Milestone 1 — Circuit Debugging & PCB Revision (3,400 EUR)
|
|||
|
|
Oscilloscope signal tracing through the audio path, fault
|
|||
|
|
identification, fix. If needed: PCB redesign in KiCAD,
|
|||
|
|
refabrication, reassembly, verified audio output.
|
|||
|
|
Labour: 65h (2,600 EUR). Materials: 800 EUR (parts, PCBs).
|
|||
|
|
|
|||
|
|
Milestone 2 — Acoustic Measurements (3,800 EUR)
|
|||
|
|
The current capsule is a t.bone SC-600 (34mm, from Thomann).
|
|||
|
|
Measure it and evaluate alternatives. Full characterization:
|
|||
|
|
freq response, SNR, THD, SPL, self-noise. Compare against
|
|||
|
|
Rode NT1-A and Vibe C1 reference microphones.
|
|||
|
|
Labour: 70h (2,800 EUR). Materials: 1,000 EUR (capsules,
|
|||
|
|
chamber access).
|
|||
|
|
|
|||
|
|
Milestone 3 — Open-Source Calibration Toolkit (2,000 EUR)
|
|||
|
|
Rust FFT-based measurement tool for affordable audio interfaces
|
|||
|
|
(<100 EUR). Sweep tones, recording, calibration curves. Works
|
|||
|
|
with any microphone, not just Talas. Published under AGPL v3.
|
|||
|
|
Labour: 50h (2,000 EUR).
|
|||
|
|
|
|||
|
|
Milestone 4 — Hardware Publication (6,200 EUR)
|
|||
|
|
Clean and annotate KiCAD schematics. Export production files.
|
|||
|
|
Publish complete BOM with part numbers and EU sourcing. Write
|
|||
|
|
step-by-step assembly guide with photos, required tools, and
|
|||
|
|
documented failure modes. Register with OSHWA.
|
|||
|
|
Labour: 150h (6,000 EUR). Materials: 200 EUR.
|
|||
|
|
|
|||
|
|
Milestone 5 — Build Validation (3,800 EUR)
|
|||
|
|
Order new PCBs from the published files, assemble multiple
|
|||
|
|
complete microphones using only the published guide and BOM.
|
|||
|
|
Measure each against the reference unit. Document every issue.
|
|||
|
|
Labour: 50h (2,000 EUR). Materials: 1,800 EUR (PCBs, parts).
|
|||
|
|
|
|||
|
|
Milestone 6 — Documentation Validation (2,000 EUR)
|
|||
|
|
Final review: does the guide contain everything needed? Try to
|
|||
|
|
recruit 1-2 DIY volunteers to attempt a build; if not possible,
|
|||
|
|
self-test after a time gap. Update all docs based on feedback.
|
|||
|
|
Labour: 35h (1,400 EUR). Materials: 600 EUR (component kits).
|
|||
|
|
|
|||
|
|
Contingency: 3,800 EUR (PCB respins, capsules, shipping).
|
|||
|
|
|
|||
|
|
Total: 420h labour + 4,400 EUR materials + 3,800 EUR contingency.
|
|||
|
|
Timeline: 12 months from MoU (M1-2: debug, M3-5: measurements,
|
|||
|
|
M5-8: publication, M9-12: validation).
|
|||
|
|
No other funding. Entirely self-funded to date.
|
|||
|
|
</code></pre>
|
|||
|
|
<p><strong>Character count: ~2,380 / 2,500</strong></p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 7 — Compare your own project with existing or historical efforts (max 4000 characters)</h2>
|
|||
|
|
<pre><code>I spent months on GroupDIY and micbuilders.com looking for what I
|
|||
|
|
wanted to build: a condenser microphone with published schematics,
|
|||
|
|
real measurements, and a tested assembly guide. It does not exist.
|
|||
|
|
|
|||
|
|
WHAT EXISTS IN THE DIY COMMUNITY:
|
|||
|
|
|
|||
|
|
The circuit topology I use in Talas comes from the DIY community.
|
|||
|
|
The Alice OPA microphone by DJJules (Instructables, JLI Electronics
|
|||
|
|
kits) proved that a hex inverter voltage multiplier paired with an
|
|||
|
|
OPA low-noise preamp produces studio-quality audio. I built on this
|
|||
|
|
work. But DJJules' design — like most DIY microphone projects —
|
|||
|
|
is published without a formal open-source license, without
|
|||
|
|
professional acoustic measurements, without a BOM with sourcing
|
|||
|
|
links, and without a tested, reproducible assembly guide.
|
|||
|
|
|
|||
|
|
This is the pattern across the entire DIY audio community: proven
|
|||
|
|
circuits exist, but they live in forum posts and videos. No one has
|
|||
|
|
taken the step from "it works on my bench" to "here is a formally
|
|||
|
|
published, measured, and independently verified open-hardware
|
|||
|
|
design that anyone can reproduce."
|
|||
|
|
|
|||
|
|
Talas is that step.
|
|||
|
|
|
|||
|
|
NLNET-FUNDED AUDIO HARDWARE:
|
|||
|
|
|
|||
|
|
Tiliqua (NLnet, 2025): open audio DSP for FPGAs — audio processing.
|
|||
|
|
MILAN Stack (NLnet, 2026): open audio networking over Ethernet.
|
|||
|
|
Both are complementary. Talas fills the first link in the open audio
|
|||
|
|
chain: the microphone that captures the sound.
|
|||
|
|
|
|||
|
|
COMMERCIAL MICROPHONE MARKET:
|
|||
|
|
|
|||
|
|
Every professional condenser microphone (Neumann, AKG, Rode,
|
|||
|
|
Audio-Technica) is proprietary: no published schematics, no
|
|||
|
|
documented components, no repair path. When a capacitor fails,
|
|||
|
|
you send it back or throw it away. Entry-level condensers (50-150
|
|||
|
|
EUR) use opaque supply chains with zero quality documentation.
|
|||
|
|
Talas provides what none of them do: every component documented,
|
|||
|
|
every design choice explained, every measurement published.
|
|||
|
|
|
|||
|
|
OPEN HARDWARE MOVEMENT:
|
|||
|
|
|
|||
|
|
Fairphone (94M USD revenue in 2025) and Framework proved that
|
|||
|
|
repairable, documented hardware has a market. ZSWatch (NLnet-
|
|||
|
|
funded, solo developer) showed that one person can deliver a
|
|||
|
|
complete open hardware product with NLnet support. Talas applies
|
|||
|
|
this to professional audio — a sector with no comparable open
|
|||
|
|
alternative.
|
|||
|
|
|
|||
|
|
REGULATORY CONTEXT:
|
|||
|
|
|
|||
|
|
The EU Right to Repair Directive (2024/1799) requires member state
|
|||
|
|
transposition by July 2026. Audio manufacturers will need to adapt.
|
|||
|
|
Talas is designed repair-first from day one: standard screwdriver
|
|||
|
|
access, no structural glue, all components documented with
|
|||
|
|
suppliers, 7+ year parts availability commitment. This positions
|
|||
|
|
the project ahead of upcoming regulation.
|
|||
|
|
|
|||
|
|
IMPACT BEYOND TALAS:
|
|||
|
|
|
|||
|
|
Two deliverables from this grant are useful to the entire DIY
|
|||
|
|
audio community, not just Talas builders:
|
|||
|
|
- The calibration toolkit works with any microphone and any audio
|
|||
|
|
interface. Anyone building a DIY mic can measure it properly.
|
|||
|
|
- Capsule measurement data for affordable large-diaphragm capsules
|
|||
|
|
(like the t.bone SC-600 I use) does not exist publicly. DIY
|
|||
|
|
projects use these capsules with no idea of their real variation.
|
|||
|
|
Publishing this data benefits every project that uses them.
|
|||
|
|
|
|||
|
|
WHAT MAKES TALAS DIFFERENT:
|
|||
|
|
|
|||
|
|
No existing project combines all of these:
|
|||
|
|
- Condenser microphone with full KiCAD schematics under CERN-OHL-W
|
|||
|
|
- Professional acoustic measurements (not just "it sounds good")
|
|||
|
|
- Open-source calibration toolkit usable with any microphone
|
|||
|
|
- Assembly guide validated through fresh rebuilds
|
|||
|
|
- Structured BOM with European component sourcing
|
|||
|
|
</code></pre>
|
|||
|
|
<p><strong>Character count: ~3,200 / 4,000</strong></p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 8 — What are significant technical challenges you expect to solve? (max 5000 characters)</h2>
|
|||
|
|
<pre><code>CHALLENGE 1: FIRST-REVISION DEBUGGING
|
|||
|
|
|
|||
|
|
When I powered on the assembled prototype for the first time, it
|
|||
|
|
produced no audio output. That is where this grant starts. The
|
|||
|
|
debugging process is itself a valuable open commons deliverable.
|
|||
|
|
|
|||
|
|
I will document the complete diagnosis: oscilloscope signal tracing
|
|||
|
|
at each stage (capsule bias, preamp input, preamp output, hex
|
|||
|
|
inverter rails, balanced output), component-level verification,
|
|||
|
|
schematic-vs-board comparison. This methodology becomes a reference
|
|||
|
|
for anyone debugging similar circuits.
|
|||
|
|
|
|||
|
|
Possible root causes, investigated systematically:
|
|||
|
|
(a) SMD soldering defects (cold joints, bridges) — visual
|
|||
|
|
inspection under stereo microscope + continuity testing.
|
|||
|
|
(b) PCB routing errors — compare fabricated board against KiCAD
|
|||
|
|
netlist, verify ground planes and signal integrity.
|
|||
|
|
(c) Design issues — verify bias voltages, phantom power delivery,
|
|||
|
|
gain staging with oscilloscope at each node.
|
|||
|
|
(d) Component issues — verify values and orientation, especially
|
|||
|
|
polarized components (electrolytics, diodes, op-amp pinout).
|
|||
|
|
|
|||
|
|
If a PCB revision is needed, the KiCAD redesign + fabrication +
|
|||
|
|
assembly cycle takes 3-4 weeks. This is budgeted in Milestone 1.
|
|||
|
|
|
|||
|
|
CHALLENGE 2: CAPSULE VARIATION
|
|||
|
|
|
|||
|
|
This is the problem no one talks about publicly. Condenser capsules
|
|||
|
|
have significant unit-to-unit variation — even from the same batch.
|
|||
|
|
Two capsules of the same model can differ by 3-6 dB at certain
|
|||
|
|
frequencies. Someone building from my schematics might get
|
|||
|
|
different results not because of an assembly error, but because
|
|||
|
|
of their specific capsule.
|
|||
|
|
|
|||
|
|
I currently use a t.bone SC-600 (34mm large-diaphragm, from
|
|||
|
|
Thomann). This grant funds measuring multiple units and evaluating
|
|||
|
|
alternatives, publishing the statistical distribution: mean,
|
|||
|
|
standard deviation, min/max for sensitivity, frequency response,
|
|||
|
|
self-noise, and THD. This gives builders realistic expectations.
|
|||
|
|
No open microphone project has ever published this kind of capsule
|
|||
|
|
variation data.
|
|||
|
|
|
|||
|
|
CHALLENGE 3: AFFORDABLE MEASUREMENT
|
|||
|
|
|
|||
|
|
Professional measurement systems cost 20K-50K EUR. I am developing
|
|||
|
|
an open-source calibration toolkit in Rust that uses a standard
|
|||
|
|
audio interface (under 100 EUR) and a calibrated reference signal
|
|||
|
|
to measure frequency response and sensitivity. The tool generates
|
|||
|
|
sweep tones, records the microphone output, and performs FFT
|
|||
|
|
analysis to produce a calibration curve. This reuses audio DSP
|
|||
|
|
libraries already proven in my Veza streaming server. Published
|
|||
|
|
under AGPL v3.
|
|||
|
|
|
|||
|
|
CHALLENGE 4: CAN I REPRODUCE MY OWN BUILD?
|
|||
|
|
|
|||
|
|
Before anyone else tries, I need to prove I can do it again
|
|||
|
|
myself. I will order new PCBs from the published files (same
|
|||
|
|
process as my original PCBWay order), assemble multiple complete
|
|||
|
|
microphones from scratch using only the published guide and BOM,
|
|||
|
|
and measure each against the reference. Any variation between
|
|||
|
|
units gets documented — is it the capsule, the assembly, or the
|
|||
|
|
board? The BOM will include alternative components for critical
|
|||
|
|
parts (the OPA1642 had availability issues in 2022-2023).
|
|||
|
|
|
|||
|
|
CHALLENGE 5: REPRODUCIBILITY — THE REAL TEST
|
|||
|
|
|
|||
|
|
The ultimate test: can someone who is not me follow the
|
|||
|
|
documentation and end up with a working microphone? I will
|
|||
|
|
try to find 1-2 volunteers from the DIY audio community
|
|||
|
|
(GroupDIY, r/diyaudio) willing to attempt a build using only
|
|||
|
|
the published guide. If I find them, they receive a component
|
|||
|
|
kit and keep the mic. If I cannot find volunteers, I will do
|
|||
|
|
the "fresh eyes" test myself: set the project aside for weeks,
|
|||
|
|
then attempt a full build using only the published documentation,
|
|||
|
|
documenting every point where my own guide is unclear.
|
|||
|
|
|
|||
|
|
This kind of validation is almost never done in open hardware.
|
|||
|
|
Most published designs can only be reproduced by the original
|
|||
|
|
designer. I want Talas to be the exception.
|
|||
|
|
</code></pre>
|
|||
|
|
<p><strong>Character count: ~4,050 / 5,000</strong></p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 9 — Describe the ecosystem and how you will engage with relevant actors (max 2500 characters)</h2>
|
|||
|
|
<pre><code>I learned circuit design from this community. DJJules published the
|
|||
|
|
Alice OPA topology that my circuit builds on. DIYPerks showed that
|
|||
|
|
professional audio quality is achievable at low cost. GroupDIY
|
|||
|
|
forums taught me what I did not learn in school. This grant lets
|
|||
|
|
me give back in the most useful way possible: a formally published,
|
|||
|
|
measured, and verified design under an irrevocable open license.
|
|||
|
|
|
|||
|
|
TARGET USERS:
|
|||
|
|
- Independent musicians and podcasters who want repairable,
|
|||
|
|
transparent recording equipment
|
|||
|
|
- DIY audio builders who want verified schematics, not forum posts
|
|||
|
|
- Electronics and audio engineering students and educators
|
|||
|
|
- Small studios wanting documented, maintainable gear
|
|||
|
|
|
|||
|
|
ENGAGEMENT PLAN:
|
|||
|
|
|
|||
|
|
DIY audio community (where this project comes from):
|
|||
|
|
- Publish on GroupDIY, micbuilders.com, r/audioengineering,
|
|||
|
|
r/diyaudio, Linuxaudio.org, and Hackaday.io
|
|||
|
|
- The calibration toolkit directly addresses a pain point I
|
|||
|
|
experienced: no affordable way to measure a DIY microphone
|
|||
|
|
against professional standards
|
|||
|
|
- Attempt to recruit 1-2 volunteers for build testing (Milestone
|
|||
|
|
6) — they get a component kit and keep the mic they build
|
|||
|
|
|
|||
|
|
Open hardware ecosystem:
|
|||
|
|
- Full design published on public forge under CERN-OHL-W-2.0
|
|||
|
|
- Register with OSHWA (Open Source Hardware Association)
|
|||
|
|
- Engage KiCAD community for design review and improvement
|
|||
|
|
- Document complete supply chain with EU sourcing alternatives
|
|||
|
|
|
|||
|
|
Education:
|
|||
|
|
- The project combines analog circuit design, PCB fabrication,
|
|||
|
|
acoustic measurement, and embedded tooling in a single buildable
|
|||
|
|
artifact — directly usable as teaching material
|
|||
|
|
- The debugging methodology (Milestone 1) and capsule statistical
|
|||
|
|
analysis (Milestone 2) are pedagogical resources in themselves
|
|||
|
|
|
|||
|
|
NLnet audio ecosystem:
|
|||
|
|
- Complements Tiliqua (DSP/synthesis) and MILAN (networking).
|
|||
|
|
Capture + processing + transport = the full open audio chain.
|
|||
|
|
|
|||
|
|
Sustainability:
|
|||
|
|
- Talas includes Veza, a music platform (38 releases, security-
|
|||
|
|
audited) whose commercial revenue funds ongoing open hardware
|
|||
|
|
maintenance. CERN-OHL-W ensures the commons exist permanently,
|
|||
|
|
regardless of the company's future. This mirrors proven models
|
|||
|
|
(Arduino, Prusa) adapted for audio.
|
|||
|
|
</code></pre>
|
|||
|
|
<p><strong>Character count: ~2,380 / 2,500</strong></p>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 10 — Generative AI Disclosure</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Field</th>
|
|||
|
|
<th>Value</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Did you use generative AI?</strong></td>
|
|||
|
|
<td>I have used</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>Details</strong></td>
|
|||
|
|
<td>Claude (Anthropic, model: Claude Opus 4.6) was used to help structure, draft, and review this application based on my project documentation, hardware notes, and technical specs. All technical claims, measurements, design decisions, and project descriptions reflect actual project state. The AI assisted with English formulation and organizing my notes into the required format. Date: March 2026.</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<hr />
|
|||
|
|
<h2>SECTION 11 — Attachments (optional, up to 3 files)</h2>
|
|||
|
|
<ol>
|
|||
|
|
<li>
|
|||
|
|
<p><strong>talas-microphone-hardware.pdf</strong> — Prototype photos (assembled, disassembled, capsule close-up, PCBs, lab setup), KiCAD schematics (preamp + hex inverter), PCB layouts, BOM summary table, milestone overview.</p>
|
|||
|
|
</li>
|
|||
|
|
<li>
|
|||
|
|
<p><strong>talas-project-evidence.pdf</strong> — Veza delivery metrics (38 releases, 500+ endpoints, 661 components), security audit results (36/36 remediated), infrastructure overview, open-core licensing model.</p>
|
|||
|
|
</li>
|
|||
|
|
</ol>
|
|||
|
|
<hr />
|
|||
|
|
<h2>MILESTONE PLAN (for MoU negotiation after selection)</h2>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>#</th>
|
|||
|
|
<th>Milestone</th>
|
|||
|
|
<th>Deliverable</th>
|
|||
|
|
<th>Labour</th>
|
|||
|
|
<th>Materials</th>
|
|||
|
|
<th>Total</th>
|
|||
|
|
<th>Duration</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>1a</td>
|
|||
|
|
<td>Circuit debugging</td>
|
|||
|
|
<td>Oscilloscope signal tracing, fault identification and fix</td>
|
|||
|
|
<td>40h (1,600 EUR)</td>
|
|||
|
|
<td>400 EUR (parts)</td>
|
|||
|
|
<td>2,000 EUR</td>
|
|||
|
|
<td>Month 1-2</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>1b</td>
|
|||
|
|
<td>PCB revision (if needed)</td>
|
|||
|
|
<td>Redesigned PCB, refabrication, reassembly, verified audio</td>
|
|||
|
|
<td>25h (1,000 EUR)</td>
|
|||
|
|
<td>400 EUR (PCB fab)</td>
|
|||
|
|
<td>1,400 EUR</td>
|
|||
|
|
<td>Month 2-3</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>2a</td>
|
|||
|
|
<td>Capsule characterisation</td>
|
|||
|
|
<td>Measure t.bone SC-600 capsules, evaluate alternatives, publish variation data</td>
|
|||
|
|
<td>35h (1,400 EUR)</td>
|
|||
|
|
<td>600 EUR (capsules)</td>
|
|||
|
|
<td>2,000 EUR</td>
|
|||
|
|
<td>Month 3-4</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>2b</td>
|
|||
|
|
<td>Prototype measurement</td>
|
|||
|
|
<td>Full acoustic measurement (freq response, SNR, THD, SPL, polar) against Rode NT1-A and Vibe C1</td>
|
|||
|
|
<td>35h (1,400 EUR)</td>
|
|||
|
|
<td>400 EUR (chamber)</td>
|
|||
|
|
<td>1,800 EUR</td>
|
|||
|
|
<td>Month 4-5</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>2c</td>
|
|||
|
|
<td>Calibration toolkit</td>
|
|||
|
|
<td>Open-source Rust FFT-based measurement tool, documented, tested, published under AGPL v3</td>
|
|||
|
|
<td>50h (2,000 EUR)</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>2,000 EUR</td>
|
|||
|
|
<td>Month 4-6</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>3a</td>
|
|||
|
|
<td>Schematic publication</td>
|
|||
|
|
<td>Cleaned KiCAD schematics (2 PCBs), production files, fab notes, OSHWA registration</td>
|
|||
|
|
<td>45h (1,800 EUR)</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>1,800 EUR</td>
|
|||
|
|
<td>Month 5-6</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>3b</td>
|
|||
|
|
<td>BOM & sourcing guide</td>
|
|||
|
|
<td>Complete BOM with alternatives, EU sourcing, per-unit cost breakdown</td>
|
|||
|
|
<td>30h (1,200 EUR)</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>1,200 EUR</td>
|
|||
|
|
<td>Month 6-7</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>3c</td>
|
|||
|
|
<td>Assembly guide</td>
|
|||
|
|
<td>Step-by-step build docs with photos, tool list, failure modes, FAQ</td>
|
|||
|
|
<td>75h (3,000 EUR)</td>
|
|||
|
|
<td>200 EUR (photos)</td>
|
|||
|
|
<td>3,200 EUR</td>
|
|||
|
|
<td>Month 6-8</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>4a</td>
|
|||
|
|
<td>Self-rebuild test</td>
|
|||
|
|
<td>Order new PCBs, assemble multiple mics from published guide only, measure against reference</td>
|
|||
|
|
<td>50h (2,000 EUR)</td>
|
|||
|
|
<td>1,800 EUR (PCBs, components)</td>
|
|||
|
|
<td>3,800 EUR</td>
|
|||
|
|
<td>Month 8-10</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>5a</td>
|
|||
|
|
<td>External validation</td>
|
|||
|
|
<td>Recruit 1-2 DIY volunteers for build test (or self-test after time gap), document all issues</td>
|
|||
|
|
<td>20h (800 EUR)</td>
|
|||
|
|
<td>600 EUR (kits)</td>
|
|||
|
|
<td>1,400 EUR</td>
|
|||
|
|
<td>Month 9-11</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>5b</td>
|
|||
|
|
<td>Final doc update</td>
|
|||
|
|
<td>Incorporate all feedback, update guide/BOM/schematics, final publication</td>
|
|||
|
|
<td>15h (600 EUR)</td>
|
|||
|
|
<td>0</td>
|
|||
|
|
<td>600 EUR</td>
|
|||
|
|
<td>Month 11-12</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>—</td>
|
|||
|
|
<td>Contingency</td>
|
|||
|
|
<td>PCB respins, additional capsules, shipping, unforeseen</td>
|
|||
|
|
<td>—</td>
|
|||
|
|
<td>—</td>
|
|||
|
|
<td>3,800 EUR</td>
|
|||
|
|
<td>—</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td></td>
|
|||
|
|
<td><strong>TOTAL</strong></td>
|
|||
|
|
<td></td>
|
|||
|
|
<td><strong>420h (16,800 EUR)</strong></td>
|
|||
|
|
<td><strong>4,400 EUR</strong></td>
|
|||
|
|
<td><strong>25,000 EUR</strong></td>
|
|||
|
|
<td><strong>12 months</strong></td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<blockquote>
|
|||
|
|
<p>Note : 16,800 EUR labour (420h x 40 EUR/h) + 4,400 EUR materials + 3,800 EUR contingency (15%)
|
|||
|
|
= 25,000 EUR. Les heures sont coherentes avec la Section 6. Timeline : 12 mois depuis la
|
|||
|
|
signature du MoU.</p>
|
|||
|
|
</blockquote>
|
|||
|
|
<hr />
|
|||
|
|
<h2>PRE-SUBMISSION CHECKLIST</h2>
|
|||
|
|
<h3>BLOQUANT</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>
|
|||
|
|
<p>[x] <strong>REMPLIR l'email</strong> dans Section 1</p>
|
|||
|
|
</li>
|
|||
|
|
<li>
|
|||
|
|
<p>[x] <strong>CREER un repo public</strong> (Codeberg/Forgejo/GitHub) avec :</p>
|
|||
|
|
<ul>
|
|||
|
|
<li>README du projet (en anglais)</li>
|
|||
|
|
<li>Fichiers KiCAD (schematics au minimum)</li>
|
|||
|
|
<li>BOM (meme en l'etat actuel)</li>
|
|||
|
|
<li>2-3 photos du prototype assemble</li>
|
|||
|
|
<li>Licence CERN-OHL-W-2.0</li>
|
|||
|
|
</ul>
|
|||
|
|
</li>
|
|||
|
|
<li>
|
|||
|
|
<p>[x] <strong>REMPLIR l'URL du repo</strong> dans Section 2</p>
|
|||
|
|
</li>
|
|||
|
|
<li>
|
|||
|
|
<p>[x] <strong>VERIFIER</strong> : KiCAD files reference OPA1642 (not OPA1652)</p>
|
|||
|
|
</li>
|
|||
|
|
<li>
|
|||
|
|
<p>[x] <strong>VERIFIER les PDF attachments</strong></p>
|
|||
|
|
</li>
|
|||
|
|
<li>
|
|||
|
|
<p>[x] <strong>Verifier les character counts</strong></p>
|
|||
|
|
</li>
|
|||
|
|
<li>
|
|||
|
|
<p>[x] <strong>SOUMETTRE AVANT LE 1ER AVRIL 2026, 12:00 CEST</strong></p>
|
|||
|
|
</li>
|
|||
|
|
</ul>
|
|||
|
|
<hr />
|
|||
|
|
<h2>NOTES INTERNES (non soumis)</h2>
|
|||
|
|
<h3>Pourquoi 25,000 EUR ?</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>La V1 a 12K couvrait 210h et laissait hors scope : validation production,
|
|||
|
|
toolkit calibration dedie, test multi-fab, et contingency realiste.</li>
|
|||
|
|
<li>A 25K on couvre le pipeline complet : du proto assemble au commun verifie,
|
|||
|
|
mesure, et reproductible par des tiers.</li>
|
|||
|
|
<li>NLNet donne jusqu'a 50K pour un premier grant. 25K est raisonnable.</li>
|
|||
|
|
<li>Ca etablit un track record pour des follow-up grants plus ambitieux.</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>Pourquoi le ton personnel ?</h3>
|
|||
|
|
<ul>
|
|||
|
|
<li>NLNet finance des individus, pas des corporations. Le jury veut voir
|
|||
|
|
la personne derriere le projet, pas un communique de presse.</li>
|
|||
|
|
<li>L'honnetete (proto qui ne marche pas, etudiant solo, budget auto-finance)
|
|||
|
|
est une force, pas une faiblesse. Ca montre qu'on sait ou on en est.</li>
|
|||
|
|
<li>Les credits (DJJules, DIYPerks) montrent qu'on fait partie de la
|
|||
|
|
communaute, pas qu'on pretend inventer de zero.</li>
|
|||
|
|
</ul>
|
|||
|
|
<h3>Differences V1 vs V2</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Aspect</th>
|
|||
|
|
<th>V1 (12K)</th>
|
|||
|
|
<th>V2 (25K)</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td>Ton</td>
|
|||
|
|
<td>"We", "the project"</td>
|
|||
|
|
<td>"I", premiere personne</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Montant</td>
|
|||
|
|
<td>12,000 EUR</td>
|
|||
|
|
<td>25,000 EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Capsules</td>
|
|||
|
|
<td>"10+" (jamais fait)</td>
|
|||
|
|
<td>Achat + mesure financees par le grant</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Validation</td>
|
|||
|
|
<td>2 builds externes</td>
|
|||
|
|
<td>Self-rebuild + 1-2 volontaires si possible</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Toolkit calibration</td>
|
|||
|
|
<td>Fusionne avec mesures</td>
|
|||
|
|
<td>Milestone dedie</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Investissement perso</td>
|
|||
|
|
<td>Non mentionne</td>
|
|||
|
|
<td>~3K EUR</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>Credits DJJules</td>
|
|||
|
|
<td>Mentionne</td>
|
|||
|
|
<td>Central au narratif</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td>CE/RoHS</td>
|
|||
|
|
<td>Non mentionne</td>
|
|||
|
|
<td>Hors scope (explicite)</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<h3>Follow-up grant strategy</h3>
|
|||
|
|
<table>
|
|||
|
|
<thead>
|
|||
|
|
<tr>
|
|||
|
|
<th>Grant</th>
|
|||
|
|
<th>Quand</th>
|
|||
|
|
<th>Montant</th>
|
|||
|
|
<th>Scope</th>
|
|||
|
|
</tr>
|
|||
|
|
</thead>
|
|||
|
|
<tbody>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>#1 (ce grant)</strong></td>
|
|||
|
|
<td>Avril 2026</td>
|
|||
|
|
<td>25K EUR</td>
|
|||
|
|
<td>Microphone open hardware</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>#2</strong></td>
|
|||
|
|
<td>~Oct 2026</td>
|
|||
|
|
<td>30-50K EUR</td>
|
|||
|
|
<td>Carte son open hardware + toolkit self-hosting</td>
|
|||
|
|
</tr>
|
|||
|
|
<tr>
|
|||
|
|
<td><strong>#3</strong></td>
|
|||
|
|
<td>~Avril 2027</td>
|
|||
|
|
<td>50-100K EUR</td>
|
|||
|
|
<td>Federation ActivityPub + outils communautaires</td>
|
|||
|
|
</tr>
|
|||
|
|
</tbody>
|
|||
|
|
</table>
|
|||
|
|
<hr />
|
|||
|
|
<p><em>Document prepared 2026-03-31 — Talas</em>
|
|||
|
|
<em>For submission to NLnet Foundation via https://nlnet.nl/propose/</em></p>
|
|||
|
|
</body>
|
|||
|
|
</html>
|